Skip to content
Private limited companyfounded 2021active for 5 yearsRue de Brionsart 47, 5340 Gesves, BelgiumKBO/BCE: BE 0769.923.444

Financials · financial year 2025, micro format

2025 annual accounts filed 30 days after the deadline Filed on 30 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00505181.

Annual accounts 2025 filed on 30-08-2026 at the NBB all 4 filings

Turnover
≈ €280,000
Estimated: probably between €140,000 and €660,000
Total assets
€433,810▲ 184%
2024 · €153,000
Net result
€20,235▼ 31.0%
2024 · €29,323
Working capital
-€201,288
2024 · €10,661
Trend over the years

2022 to 2025, 4 financial years

The operating result for 2025 is 4% lower than in 2024.

Operating result€43,503 2025 Net result€20,235 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€21,635-€15,411▼ 28.8%€45,099▲ 193%€43,503▼ 3.5%
Net result€14,014within the sector's middle half-€9,525within the sector's middle half▼ 32.0%€29,323above the sector's middle half▲ 208%€20,235within the sector's middle half▼ 31.0%
Equity€15,014within the sector's middle half-€24,539within the sector's middle half▲ 63.4%€41,362within the sector's middle half▲ 68.6%€61,597within the sector's middle half▲ 48.9%
Total assets€75,332within the sector's middle half-€87,011within the sector's middle half▲ 15.5%€153,000within the sector's middle half▲ 75.8%€433,810above the sector's middle half▲ 184%
Debt€60,318-€62,472▲ 3.6%€111,638▲ 78.7%€372,214▲ 233%
Working capital-€7,221below the sector's middle half-€2,594within the sector's middle half€10,661within the sector's middle half▲ 311%-€201,288below the sector's middle half
Solvency19.9%within the sector's middle half-28.2%within the sector's middle half▲ 8.3pp27.0%within the sector's middle half▼ 1.2pp14.2%within the sector's middle half▼ 12.8pp
Current ratio0.88below the sector's middle half-1.04within the sector's middle half▲ 0.161.11within the sector's middle half▲ 0.060.06below the sector's middle half▼ 1.05
Return on assets (ROA)18.6%above the sector's middle half-10.9%within the sector's middle half▼ 7.7pp19.2%above the sector's middle half▲ 8.2pp4.7%within the sector's middle half▼ 14.5pp
above within below The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €433,810
Fixed assets €421,464 ▲ 932%
Current assets €12,346 ▼ 89.0%
Equity and liabilities €433,810
Equity €61,597 ▲ 48.9%
Debt €372,214 ▲ 233%
Debt's share of the balance-sheet total rises from 73.0% to 85.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
ROE
32.9%▼
2024 · 70.9%
Debt ≤ 1 year
€213,634▲
2024 · €101,506
Debt > 1 year
€158,445▲
2024 · €7,034
Income taxes
€7,624▼
2024 · €11,460
Staff costs
€13,029▼
2024 · €71,796
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item2022202320242025
Tangible fixed assets€3,171-€11,307€2,261
Intangible fixed assets--€10,000-
Financial fixed assets€20,000--€400,000
Depreciation and write-downs of the year€1,720€648€2,419€300

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€153,000€433,810▲
Fixed assets21/28€40,833€421,464▲
Intangible fixed assets21€9,216-
Tangible fixed assets22/27€11,617€1,464▼
Plant, machinery and equipment23€6,382-
Furniture and vehicles24€5,234€1,464▼
Financial fixed assets28€20,000€420,000▲
Current assets29/58€112,167€12,346▼
Stocks and contracts in progress3€12,200-
Stocks30/36€12,200-
Amounts receivable within one year40/41€99,836€12,346▼
Trade receivables40€99,836€2,350▼
Other amounts receivable41-€9,996
Deferred charges and accrued income490/1€131-
Equity and liabilities
Total equity and liabilities10/49€153,000€433,810▲
Equity10/15€41,362€61,597▲
Contributions10/11€1,000€1,000=
Profit (loss) carried forward14€40,362€60,597▲
Amounts payable17/49€111,638€372,214▲
Amounts payable after more than one year17€7,034€158,445▲
Financial debts170/4€7,034€158,445▲
Amounts payable within one year42/48€101,506€213,634▲
Current portion of amounts payable after more than one year42€1,819€70,201▲
Financial debts43€21,224€37,658▲
Credit institutions430/8€21,224€37,658▲
Trade debts44€24,182€67,432▲
Suppliers440/4€24,182€67,432▲
Taxes, remuneration and social security45€52,043€21,664▼
Taxes450/3€30,171€19,205▼
Remuneration and social security454/9€21,872€2,459▼
Other amounts payable47/48€2,238€16,679▲
Accrued charges and deferred income492/3€3,098€135▼
Income statement Code20242025
Remuneration, social security and pensions62€71,796€13,029▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,419€300▼
Other operating charges640/8€4,621€3,473▼
Gross operating margin9900€123,935€60,305▼
Operating profit (loss)9901€45,099€43,503▼
Financial income75/76B€652€118▼
Recurring financial income75€652€118▼
Financial charges65/66B€4,968€15,762▲
Recurring financial charges65€4,968€15,762▲
Profit (loss) for the period before taxes9903€40,783€27,859▼
Income taxes67/77€11,460€7,624▼
Profit (loss) for the period9904€29,323€20,235▼
Profit (loss) for the period to be appropriated9905€29,323€20,235▼
Appropriation of the result
Profit (loss) to be appropriated9906€52,862€60,597▲
Profit (loss) brought forward from the previous period14P€23,539€40,362▲
Profit to be distributed694/7€12,500-
Return on contributions (dividend)694€12,500-

The notes to these accounts have 15 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 30-08-2026.

Line2022202320242025Change
Remuneration, social security and pensions62--€71,796€13,029▼ 81.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,720€648€2,419€300▼ 87.6%
Other operating charges640/8€794€608€4,621€3,473▼ 24.8%
Gross operating margin9900€24,148€16,668€123,935€60,305▼ 51.3%
Operating profit (loss)9901€21,635€15,411€45,099€43,503▼ 3.5%
Financial income75/76B€0€614€652€118▼ 81.9%
Recurring financial income75€0€614€652€118▼ 81.9%
Financial charges65/66B€816€2,074€4,968€15,762▲ 217%
Recurring financial charges65€816€2,074€4,968€15,762▲ 217%
Profit (loss) for the period before taxes9903€20,818€13,950€40,783€27,859▼ 31.7%
Income taxes67/77€6,804€4,425€11,460€7,624▼ 33.5%
Profit (loss) for the period9904€14,014€9,525€29,323€20,235▼ 31.0%
Profit (loss) for the period to be appropriated9905€14,014€9,525€29,323€20,235▼ 31.0%
Line2022202320242025Change
Assets
Total assets20/58€75,332€87,011€153,000€433,810▲ 184%
Fixed assets21/28€22,594€21,945€40,833€421,464▲ 932%
Intangible fixed assets21--€9,216--
Tangible fixed assets22/27€2,594€1,945€11,617€1,464▼ 87.4%
Plant, machinery and equipment23--€6,382--
Furniture and vehicles24€2,594€1,945€5,234€1,464▼ 72.0%
Financial fixed assets28€20,000€20,000€20,000€420,000▲ 21×
Current assets29/58€52,738€65,066€112,167€12,346▼ 89.0%
Stocks and contracts in progress3€7,857€5,922€12,200--
Stocks30/36€7,857€5,922€12,200--
Amounts receivable within one year40/41€41,749€59,113€99,836€12,346▼ 87.6%
Trade receivables40€41,743€59,113€99,836€2,350▼ 97.6%
Other amounts receivable41€7--€9,996-
Cash at bank and in hand54/58€3,084----
Deferred charges and accrued income490/1€48€31€131--
Equity and liabilities
Total equity and liabilities10/49€75,332€87,011€153,000€433,810▲ 184%
Equity10/15€15,014€24,539€41,362€61,597▲ 48.9%
Contributions10/11€1,000€1,000€1,000€1,000=
Profit (loss) carried forward14€14,014€23,539€40,362€60,597▲ 50.1%
Amounts payable17/49€60,318€62,472€111,638€372,214▲ 233%
Amounts payable after more than one year17--€7,034€158,445▲ 23×
Financial debts170/4--€7,034€158,445▲ 23×
Amounts payable within one year42/48€59,960€62,472€101,506€213,634▲ 110%
Current portion of amounts payable after more than one year42--€1,819€70,201▲ 39×
Financial debts43-€31,061€21,224€37,658▲ 77.4%
Credit institutions430/8-€31,061€21,224€37,658▲ 77.4%
Trade debts44€13,900€10,160€24,182€67,432▲ 179%
Suppliers440/4€13,900€10,160€24,182€67,432▲ 179%
Taxes, remuneration and social security45€26,202€16,194€52,043€21,664▼ 58.4%
Taxes450/3€17,402€12,994€30,171€19,205▼ 36.3%
Remuneration and social security454/9€8,800€3,200€21,872€2,459▼ 88.8%
Other amounts payable47/48€19,857€5,057€2,238€16,679▲ 645%
Accrued charges and deferred income492/3€358-€3,098€135▼ 95.7%
Line2022202320242025Change
Profit (loss) for the period9904€14,014€9,525€29,323€20,235▼ 31.0%
+ Depreciation and write-downs630€1,720€648€2,419€300▼ 87.6%
Operating cash flow (approximation)€15,734€10,173€31,742€20,535▼ 35.3%
Investment in fixed assets (approximation)-€0-€21,307-€380,931▼ 1,688%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference Document
31-12-2025 micro format 30-08-2026 2026-00505181 PDF
31-12-2024 micro format 25-08-2025 2025-00404937 PDF
31-12-2023 micro format 23-08-2024 2024-00383849 PDF
31-12-2022 micro format 25-08-2023 2023-00373872 PDF

Next steps