Skip to content

BCS TECHNICS

Open bankruptcy
Private limited company (pre-2019)founded 1980KBO/BCE: BE 0420.040.286

A bankruptcy procedure is open for BCS TECHNICS according to publications in the Belgian Official Gazette; trustee: Johan Herpelinck.

Summary

The 2021 annual accounts show equity of €19,549 and a net result of €2,152.

BCS TECHNICSOpen bankruptcy

Financials · financial year 2021, micro format

2021 annual accounts filed late (12 days) Filed on 12 May 2022, deadline 30 April 2022 (7 months after the close on 30 September 2021, Companies Code art. 3:10). Source: NBB, 2022-20025505.

Turnover
≈ €200,000
Estimated: probably between €150,000 and €410,000
Total assets
€98,296▼ 17.4%
2020 · €118,958
Net result
€2,152▼ 36.5%
2020 · €3,391
Working capital
€11,610▲ 12.5%
2020 · €10,319
Trend over the years

2019 to 2021, 3 financial years 2019 to 2021, 3 financial years

The operating result recovers in 2021; 2021 is 61% above 2020 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€13,246 2021 Net result€2,152 2021

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021
Operating result€11,574-€8,206▼ 29.1%€13,246▲ 61.4%
Net result€5,753-€3,391within the sector's middle half▼ 41.1%€2,152within the sector's middle half▼ 36.5%
Equity€14,005-€17,397below the sector's middle half▲ 24.2%€19,549below the sector's middle half▲ 12.4%
Total assets€105,508-€118,958within the sector's middle half▲ 12.7%€98,296within the sector's middle half▼ 17.4%
Debt€91,503-€101,561▲ 11.0%€78,747▼ 22.5%
Working capital€2,758-€10,319within the sector's middle half▲ 274%€11,610within the sector's middle half▲ 12.5%
Solvency13.3%-14.6%below the sector's middle half▲ 1.4pp19.9%below the sector's middle half▲ 5.3pp
Current ratio1.03-1.11within the sector's middle half▲ 0.081.15within the sector's middle half▲ 0.04
Return on assets (ROA)5.5%-2.9%within the sector's middle half▼ 2.6pp2.2%within the sector's middle half▼ 0.7pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2021 in colour, 2020 as the grey bar beneath
Assets €98,296
Fixed assets €7,939 ▼ 32.2%
Current assets €90,357 ▼ 15.7%
Equity and liabilities €98,296
Equity €19,549 ▲ 12.4%
Debt €78,747 ▼ 22.5%
Debt's share of the balance-sheet total falls from 85.4% to 80.1%. Equity is higher and debt is lower.
Key figures and ratios
2021 value · change against 2020
EBITDA
€17,892▲
2020 · €11,521
Cash flow
€6,799▲
2020 · €6,707
Quick ratio
0.73▼
2020 · 0.85
Debt to equity
4.03▲
2020 · 0.27
ROE
11.0%▼
2020 · 19.5%
Interest coverage
1.61
Debt ≤ 1 year
€78,747▼
2020 · €96,927
Debt > 1 year
€0▼
2020 · €4,634
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2021 against 2020 · 48 lines
Balance sheet Code20202021
Assets
Total assets20/58€118,958€98,296▼
Fixed assets21/28€11,712€7,939▼
Tangible fixed assets22/27€11,712€7,939▼
Plant, machinery and equipment23-€1,454
Furniture and vehicles24-€6,071
Other tangible fixed assets26-€414
Current assets29/58€107,246€90,357▼
Stocks and contracts in progress3€25,000€32,500▲
Stocks30/36-€25,000
Contracts in progress37-€7,500
Amounts receivable within one year40/41€81,006€57,245▼
Trade receivables40-€27,531
Other amounts receivable41-€29,714
Deferred charges and accrued income490/1-€612
Equity and liabilities
Total equity and liabilities10/49€118,958€98,296▼
Equity10/15€17,397€19,549▲
Contributions10/11-€18,592
Reserves13€3,951€3,951=
Non-distributable reserves130/1-€1,859
Reserves not available under the articles1311-€1,859
Tax-exempt reserves132-€496
Distributable reserves133-€1,596
Profit (loss) carried forward14-€5,146-€2,994▲
Amounts payable17/49€101,561€78,747▼
Amounts payable after more than one year17€4,634€0▼
Financial debts170/4-€0
Amounts payable within one year42/48€96,927€78,747▼
Current portion of amounts payable after more than one year42-€4,913
Financial debts43-€15,457
Credit institutions430/8-€15,457
Trade debts44€76,369€58,378▼
Suppliers440/4-€58,378
Taxes, remuneration and social security45-€0
Taxes450/3-€0
Income statement Code20202021
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,315€4,647▲
Other operating charges640/8-€100
Non-recurring operating charges66A-€4,408
Gross operating margin9900€12,039€22,401▲
Operating profit (loss)9901€8,206€13,246▲
Financial income75/76B-€0
Recurring financial income75€0€0▼
Financial charges65/66B-€11,093
Recurring financial charges65€4,814€11,093▲
Profit (loss) for the period before taxes9903€3,391€2,152▼
Profit (loss) for the period9904€3,391€2,152▼
Profit (loss) for the period to be appropriated9905€3,391€2,152▼
Appropriation of the result
Profit (loss) to be appropriated9906--€2,994
Profit (loss) brought forward from the previous period14P--€5,146

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201920202021Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,101€3,315€4,647▲ 40.2%
Other operating charges640/8--€100-
Non-recurring operating charges66A--€4,408-
Gross operating margin9900€16,277€12,039€22,401▲ 86.1%
Operating profit (loss)9901€11,574€8,206€13,246▲ 61.4%
Financial income75/76B--€0-
Recurring financial income75€11€0€0▼ 100%
Financial charges65/66B--€11,093-
Recurring financial charges65€5,832€4,814€11,093▲ 130%
Profit (loss) for the period before taxes9903€5,753€3,391€2,152▼ 36.5%
Profit (loss) for the period9904€5,753€3,391€2,152▼ 36.5%
Profit (loss) for the period to be appropriated9905€5,753€3,391€2,152▼ 36.5%
Line201920202021Change
Assets
Total assets20/58€105,508€118,958€98,296▼ 17.4%
Fixed assets21/28€11,247€11,712€7,939▼ 32.2%
Tangible fixed assets22/27€11,247€11,712€7,939▼ 32.2%
Plant, machinery and equipment23--€1,454-
Furniture and vehicles24--€6,071-
Other tangible fixed assets26--€414-
Current assets29/58€94,262€107,246€90,357▼ 15.7%
Stocks and contracts in progress3€25,000€25,000€32,500▲ 30.0%
Stocks30/36--€25,000-
Contracts in progress37--€7,500-
Amounts receivable within one year40/41€45,939€81,006€57,245▼ 29.3%
Trade receivables40--€27,531-
Other amounts receivable41--€29,714-
Cash at bank and in hand54/58€0---
Deferred charges and accrued income490/1--€612-
Equity and liabilities
Total equity and liabilities10/49€105,508€118,958€98,296▼ 17.4%
Equity10/15€14,005€17,397€19,549▲ 12.4%
Contributions10/11€18,592-€18,592-
Reserves13€3,951€3,951€3,951=
Non-distributable reserves130/1--€1,859-
Reserves not available under the articles1311--€1,859-
Tax-exempt reserves132--€496-
Distributable reserves133--€1,596-
Profit (loss) carried forward14-€8,538-€5,146-€2,994▲ 41.8%
Amounts payable17/49€91,503€101,561€78,747▼ 22.5%
Amounts payable after more than one year17-€4,634€0▼ 100%
Financial debts170/4--€0-
Amounts payable within one year42/48€91,503€96,927€78,747▼ 18.8%
Current portion of amounts payable after more than one year42--€4,913-
Financial debts43--€15,457-
Credit institutions430/8--€15,457-
Trade debts44€62,621€76,369€58,378▼ 23.6%
Suppliers440/4--€58,378-
Taxes, remuneration and social security45--€0-
Taxes450/3--€0-
Line201920202021Change
Profit (loss) for the period9904€5,753€3,391€2,152▼ 36.5%
+ Depreciation and write-downs630€4,101€3,315€4,647▲ 40.2%
Operating cash flow (approximation)€9,855€6,707€6,799▲ 1.4%
Investment in fixed assets (approximation)--€3,780-€874▲ 76.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 41 filings with the National Bank
Financial year Type Filed Reference
30-09-2021 micro format 12-05-2022 2022-20025505
30-09-2020 micro format 17-08-2021 2021-49400229
30-09-2019 micro format 08-06-2020 2020-15200541
30-09-2018 micro format 26-04-2019 2019-10900209
30-09-2017 micro format 09-07-2018 2018-30800006
30-09-2016 abbreviated format 14-09-2017 2017-61400543
30-09-2015 abbreviated format 26-04-2016 2016-11200601
30-09-2014 abbreviated format 23-04-2015 2015-10300357
31-12-2012 abbreviated format 02-08-2013 2013-39300025
31-12-2011 abbreviated format 23-08-2012 2012-44300377

Show all 41 filings

Similar companies · same sector, comparable size

Of the 7,015 active companies whose main activity is plumbing work (NACE 43221), figures are known for 3,561. 2,509 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.