Skip to content

BCR Development

Active
Private limited companyfounded 20215 yrs activeLeopoldstraat (Heide) 21, 2920 Kalmthout, BelgiumKBO/BCE: BE 0774.775.721
Summary

BCR Development has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €118,300 and a net result of €49,845. Equity is growing by ~33% per year across the filed fiscal years. Its solvency ranks better than 20% of 11011 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · fiscal year 2025, abbreviated schema

Equity
€118,300▲ 72.8%
2024 · €68,455
Total assets
€4.5m▲ 4.1%
2024 · €4.3m
Net result
€49,845▲ 864%
2024 · €5,172
Working capital
€104,517▲ 52.7%
2024 · €68,455
Trend over the years

2022 to 2025, 4 fiscal years

The operating result recovers in 2025; 2025 is 399% above 2024 and is the highest result in the available series.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result€0.07m 2025 Net result€0.05m 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 68, Real estate activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line2022202320242025
Operating result€0.06m-€0.02m▼ 61.1%€0.01m▼ 41.1%€0.07m▲ 399%
Net result€0.05mabove the sector's middle half-€0.02mwithin the sector's middle half▼ 66.8%€0.005mwithin the sector's middle half▼ 65.6%€0.05mwithin the sector's middle half▲ 864%
Equity€0.05mwithin the sector's middle half-€0.06mbelow the sector's middle half▲ 31.2%€0.07mwithin the sector's middle half▲ 8.2%€0.1mwithin the sector's middle half▲ 72.8%
Total assets€0.9mwithin the sector's middle half-€1.9mwithin the sector's middle half▲ 120%€4.3mwithin the sector's middle half▲ 123%€4.5mabove the sector's middle half▲ 4.1%
Debt€0.8m-€1.9m▲ 125%€4.3m▲ 127%€4.4m▲ 3.0%
Working capital€0.05mwithin the sector's middle half-€0.06mwithin the sector's middle half▲ 19.4%€0.07mwithin the sector's middle half▲ 8.2%€0.1mwithin the sector's middle half▲ 52.7%
Solvency5.4%below the sector's middle half-3.3%below the sector's middle half▼ 2.2pp1.6%below the sector's middle half▼ 1.7pp2.6%below the sector's middle half▲ 1.0pp
Current ratio1.06within the sector's middle half-1.03within the sector's middle half▼ 0.031.02within the sector's middle half▼ 0.021.02within the sector's middle half▲ 0.01
Return on assets (ROA)5.1%within the sector's middle half-0.8%within the sector's middle half▼ 4.3pp0.1%within the sector's middle half▼ 0.7pp1.1%within the sector's middle half▲ 1.0pp
above within below the middle half (P25 to P75) of NACE 68, Real estate activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €4.5m
Fixed assets €13,783
Current assets €4.5m
Equity and liabilities €4.5m
Equity €118,300 ▲ 72.8%
Debt €4.4m ▲ 3.0%
Debt's share of the balance-sheet total falls from 98.4% to 97.4%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€73,558
Cash flow
€51,432
Quick ratio
0.19▼
2024 · 0.29
Debt to equity
37.16▼
2024 · 62.34
ROE
42.1%▲
2024 · 7.6%
Interest coverage
21.78
Debt ≤ 1 year
€4.4m▲
2024 · €4.3m
Income taxes
€18,924▲
2024 · €2,063
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,603 companies that looked in July 2024 the way this one looks now, 1.9% went bankrupt within 24 months and 96% are still going.

  • Small
  • 5 to 10 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
1.9% went bankrupt
1.8% stopped otherwise
96% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,603 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€4.3m€4.5m▲
Fixed assets21/28-€0.01m
Tangible fixed assets22/27-€0.01m
Furniture and vehicles24-€0.004m
Other tangible fixed assets26-€0.01m
Current assets29/58€4.3m€4.5m▲
Stocks and contracts in progress3€3.1m€3.6m▲
Stocks30/36€3.1m€3.6m▲
Amounts receivable within one year40/41€0.9m€0.7m▼
Trade receivables40€0.2m€0.4m▲
Other amounts receivable41€0.7m€0.3m▼
Cash at bank and in hand54/58€0.3m€0.2m▼
Deferred charges and accrued income490/1€0.01m€0.002m▼
Equity and liabilities
Total equity and liabilities10/49€4.3m€4.5m▲
Equity10/15€0.07m€0.1m▲
Contributions10/11€0.003m€0.003m=
Reserves13€0.07m€0.1m▲
Distributable reserves133€0.07m€0.1m▲
Amounts payable17/49€4.3m€4.4m▲
Amounts payable within one year42/48€4.3m€4.4m▲
Financial debts43€1.4m€1.3m▼
Credit institutions430/8€1.4m€1.3m▼
Trade debts44€0.2m€0.2m▲
Suppliers440/4€0.2m€0.2m▲
Taxes, remuneration and social security45€0.03m€0.02m▼
Taxes450/3€0.03m€0.02m▼
Other amounts payable47/48€2.6m€2.8m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€0.002m
Other operating charges640/8€0.001m€0.001m▲
Gross operating margin9900€0.02m€0.07m▲
Operating profit (loss)9901€0.01m€0.07m▲
Financial income75/76B€111€174▲
Recurring financial income75€111€174▲
Financial charges65/66B€0.007m€0.003m▼
Recurring financial charges65€0.007m€0.003m▼
Profit (loss) for the period before taxes9903€0.007m€0.07m▲
Income taxes67/77€0.002m€0.02m▲
Profit (loss) for the period9904€0.005m€0.05m▲
Profit (loss) for the period to be appropriated9905€0.005m€0.05m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.005m€0.05m▲
Transfer to equity691/2€0.005m€0.05m▲
To other reserves6921€0.005m€0.05m▲

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630---€1,587-
Other operating charges640/8€152€109€1,086€1,118▲ 3.0%
Gross operating margin9900€62,997€24,555€15,496€74,677▲ 382%
Operating profit (loss)9901€62,845€24,446€14,411€71,971▲ 399%
Financial income75/76B-€23€111€174▲ 56.5%
Recurring financial income75-€23€111€174▲ 56.5%
Financial charges65/66B€2,514€3,677€7,287€3,377▼ 53.7%
Recurring financial charges65€2,514€3,677€7,287€3,377▼ 53.7%
Profit (loss) for the period before taxes9903€60,331€20,792€7,235€68,769▲ 851%
Income taxes67/77€15,082€5,757€2,063€18,924▲ 817%
Profit (loss) for the period9904€45,249€15,035€5,172€49,845▲ 864%
Profit (loss) for the period to be appropriated9905€45,249€15,035€5,172€49,845▲ 864%
Line2022202320242025Change
Assets
Total assets20/58€0.9m€1.9m€4.3m€4.5m▲ 4.1%
Fixed assets21/28---€0.01m-
Tangible fixed assets22/27---€0.01m-
Furniture and vehicles24---€0.004m-
Other tangible fixed assets26---€0.01m-
Current assets29/58€0.9m€1.9m€4.3m€4.5m▲ 3.8%
Stocks and contracts in progress3€0.4m€1.7m€3.1m€3.6m▲ 17.0%
Stocks30/36€0.4m€1.7m€3.1m€3.6m▲ 17.0%
Amounts receivable within one year40/41€0.01m€0.1m€0.9m€0.7m▼ 26.9%
Trade receivables40-€0.04m€0.2m€0.4m▲ 95.4%
Other amounts receivable41€0.01m€0.08m€0.7m€0.3m▼ 58.3%
Cash at bank and in hand54/58€0.5m€0.2m€0.3m€0.2m▼ 36.9%
Deferred charges and accrued income490/1€430€468€0.01m€0.002m▼ 83.6%
Equity and liabilities
Total equity and liabilities10/49€0.9m€1.9m€4.3m€4.5m▲ 4.1%
Equity10/15€0.05m€0.06m€0.07m€0.1m▲ 72.8%
Contributions10/11€0.003m€0.003m€0.003m€0.003m=
Reserves13€0.05m€0.06m€0.07m€0.1m▲ 76.2%
Distributable reserves133€0.05m€0.06m€0.07m€0.1m▲ 76.2%
Amounts payable17/49€0.8m€1.9m€4.3m€4.4m▲ 3.0%
Amounts payable within one year42/48€0.8m€1.9m€4.3m€4.4m▲ 3.0%
Financial debts43€0.6m€1.0m€1.4m€1.3m▼ 9.7%
Credit institutions430/8€0.6m€1.0m€1.4m€1.3m▼ 9.7%
Trade debts44€0.04m€0.2m€0.2m€0.2m▲ 21.5%
Suppliers440/4€0.04m€0.2m€0.2m€0.2m▲ 21.5%
Taxes, remuneration and social security45€0.07m€0.07m€0.03m€0.02m▼ 26.8%
Taxes450/3€0.07m€0.07m€0.03m€0.02m▼ 26.8%
Other amounts payable47/48€0.1m€0.6m€2.6m€2.8m▲ 9.1%
Accrued charges and deferred income492/3€0.005m----
Line2022202320242025Change
Profit (loss) for the period9904€45,249€15,035€5,172€49,845▲ 864%
+ Depreciation and write-downs630---€1,587-
Operating cash flow (approximation)€45,249€15,035€5,172€51,432▲ 895%
Change in cash--€295,750€130,439-€109,696▼ 184%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 9,694 companies in this sector we hold annual accounts for 7,470. 5,408 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector