Skip to content

BCKDa

Active
Private limited companyfounded 2015active for 10 yearsChaussée de Tervuren 145, 1410 Waterloo, BelgiumKBO/BCE: BE 0644.687.734

Financials · financial year 2025, full format

2025 annual accounts filed 29 days after the deadline Filed on 29 May 2026, deadline 30 April 2026 (7 months after the close on 30 September 2025, Companies Code art. 3:10). Source: NBB, 2026-00126211.

Annual accounts 2025 filed on 29-05-2026 PDF all 9 filings

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€2.0m
2024 · -€1,275
Working capital
Not included in this filing
Multi-year overview
2019 to 2025, 7 financial years
Operating result
-€968
▼ 0.8% 2025
20192025
Net result
€2.0m
2025
20192025
Equity
€2.0m
2025
20192025
Total assets
€3.5m
▲ 111% 2025
20192025
Debt
€1.5m
▼ 10.8% 2025
20192025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€165--€0.001m-€0.001m▼ 3.5%-€0.001m▼ 6.9%-€0.001m=-€0.001m▼ 0.8%
Net result-€415--€139▲ 66.4%-€0.001m▼ 693%-€447▲ 59.5%-€0.001m▼ 192%-€0.001m▲ 2.3%€2.0m
Equity€0.003m-€0.003m▼ 4.9%€0.002m▼ 40.8%€0.001m▼ 27.9%-€150-€0.001m▼ 848%€2.0m
Total assets€1.4m-€1.4m▲ 0.2%€1.4m▼ 0.2%€1.4m=€1.6m▲ 21.9%€1.6m=€3.5m▲ 111%
Debt€1.3m-€1.4m▲ 0.2%€1.3m▼ 0.1%€1.3m=€1.6m▲ 22.0%€1.6m▲ 0.1%€1.5m▼ 10.8%

The operating result for 2025 is a loss of €968, larger than the loss of €960 in 2024. It is the lowest result since 2021.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.5m
Fixed assets €1.4m =
Current assets €2.1m ▲ 617%
Equity and liabilities €3.5m
Equity €2.0m
Debt €1.5m
Debt's share of the balance-sheet total is 42.4%.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.74
ROE
100.1%
ROA
57.7%▲
2024 · -0.1%
Debt > 1 year
€1.5m▼
2024 · €1.6m
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.6m€3.5m▲
Fixed assets21/28€1.4m€1.4m=
Financial fixed assets28€1.4m€1.4m=
Current assets29/58€0.3m€2.1m▲
Amounts receivable within one year40/41-€0.3m
Other amounts receivable41-€0.3m
Current investments50/53€0.3m€1.8m▲
Cash at bank and in hand54/58€294€264▼
Equity and liabilities
Total equity and liabilities10/49€1.6m€3.5m▲
Equity10/15-€0.001m€2.0m▲
Contributions10/11€0.006m€0.006m=
Contributions outside capital11€0.006m€0.006m=
Share premium1100/10€0.006m€0.006m=
Reserves13€0.3m€1.8m▲
Non-distributable reserves130/1€0.3m€1.8m▲
Own shares acquired1312€0.3m€1.8m▲
Profit (loss) carried forward14-€0.3m€0.2m▲
Amounts payable17/49€1.6m€1.5m▼
Amounts payable after more than one year17€1.6m€1.5m▼
Other amounts payable178/9€1.6m€1.5m▼
Income statement Code20242025
Other operating charges640/8€0.001m€0.001m▲
Operating profit (loss)9901-€0.001m-€0.001m▼
Financial income75/76B-€2.0m
Recurring financial income75-€2.0m
Financial charges65/66B€315€315=
Recurring financial charges65€315€315=
Profit (loss) for the period before taxes9903-€0.001m€2.0m▲
Profit (loss) for the period9904-€0.001m€2.0m▲
Profit (loss) for the period to be appropriated9905-€0.001m€2.0m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.3m€1.7m▲
Profit (loss) brought forward from the previous period14P-€0.3m-€0.3m▼
Transfer from equity791/2€0.3m-
Transfer to equity691/2€0.3m€1.8m▲
To other reserves6921€0.3m€1.8m▲
Shareholders' contribution to the loss794-€0.3m

The notes to these accounts have 2 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 29-05-2026.

Line2019202020212022202320242025Change
Other operating charges640/8---€0.001m€0.001m€0.001m€0.001m▲ 0.8%
Gross operating margin9900-€165---€30----
Operating profit (loss)9901-€165--€0.001m-€0.001m-€0.001m-€0.001m-€0.001m▼ 0.8%
Financial income75/76B---€0.001m--€2.0m-
Recurring financial income75---€0.001m--€2.0m-
Financial charges65/66B---€315€345€315€315=
Recurring financial charges65€250€139€238€315€345€315€315=
Profit (loss) for the period before taxes9903-€415-€139-€0.001m-€447-€0.001m-€0.001m€2.0m-
Profit (loss) for the period9904-€415-€139-€0.001m-€447-€0.001m-€0.001m€2.0m-
Profit (loss) for the period to be appropriated9905-€415-€139-€0.001m-€447-€0.001m-€0.001m€2.0m-
Line2019202020212022202320242025Change
Assets
Total assets20/58€1.4m€1.4m€1.4m€1.4m€1.6m€1.6m€3.5m▲ 111%
Fixed assets21/28€1.4m€1.4m€1.4m€1.4m€1.4m€1.4m€1.4m=
Financial fixed assets28€1.4m€1.4m€1.4m€1.4m€1.4m€1.4m€1.4m=
Current assets29/58€0.001m€0.003m€450€250€0.3m€0.3m€2.1m▲ 617%
Amounts receivable within one year40/41------€0.3m-
Other amounts receivable41------€0.3m-
Current investments50/53----€0.3m€0.3m€1.8m▲ 508%
Cash at bank and in hand54/58€0.001m€0.003m€450€250€324€294€264▼ 10.2%
Equity and liabilities
Total equity and liabilities10/49€1.4m€1.4m€1.4m€1.4m€1.6m€1.6m€3.5m▲ 111%
Equity10/15€0.003m€0.003m€0.002m€0.001m-€150-€0.001m€2.0m-
Contributions10/11€0.006m--€0.006m€0.006m€0.006m€0.006m=
Contributions outside capital11---€0.006m€0.006m€0.006m€0.006m=
Share premium1100/10----€0.006m€0.006m€0.006m=
Other1109/19---€0.006m----
Reserves13-€0.006m--€0.3m€0.3m€1.8m▲ 508%
Non-distributable reserves130/1----€0.3m€0.3m€1.8m▲ 508%
Own shares acquired1312----€0.3m€0.3m€1.8m▲ 508%
Profit (loss) carried forward14-€0.003m-€0.003m-€0.005m-€0.005m-€0.3m-€0.3m€0.2m-
Amounts payable17/49€1.3m€1.4m€1.3m€1.3m€1.6m€1.6m€1.5m▼ 10.8%
Amounts payable after more than one year17€1.3m€1.4m€1.3m€1.3m€1.6m€1.6m€1.5m▼ 10.8%
Other amounts payable178/9---€1.3m€1.6m€1.6m€1.5m▼ 10.8%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€415-€139-€0.001m-€447-€0.001m-€0.001m€2.0m-
Operating cash flow (approximation)-€415-€139-€0.001m-€447-€0.001m-€0.001m€2.0m-
Investment in fixed assets (approximation)-€0€0€0€0€0€0-
Change in cash-€0.002m-€0.002m-€200€74-€30-€30=

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 17,811 companies had the same profile as BCKDa has now. Two years later, 96.5% were still going and 0.3% had gone bankrupt.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.5% was still going
3.1% stopped otherwise
0.3% went bankrupt

That fits the bankruptcy probability of BCKDa itself: 0.4% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 17,811 companies, not a prediction for BCKDa. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (9)
Financial year Type Filed Reference Document
30-09-2025 full format 29-05-2026 2026-00126211 PDF
30-09-2024 full format 29-04-2025 2025-00080323 PDF
30-09-2023 full format 28-03-2024 2024-00055998 PDF
30-09-2022 full format 28-03-2023 2023-00049299 PDF
30-09-2021 full format 22-03-2022 2022-08300568 PDF
30-09-2020 full format 24-03-2021 2021-08900003 PDF
30-09-2019 full format 20-03-2020 2020-07100411 PDF
30-09-2018 full format 12-04-2019 2019-09900032 PDF
30-09-2017 full format 20-04-2018 2018-10200343 PDF

Next steps