Skip to content

BC Construct

Active
Private limited companyfounded 2007active for 19 yearsSint-Fledericusstraat 62A, 9520 Sint-Lievens-Houtem, BelgiumKBO/BCE: BE 0891.919.057
Summary

BC Construct has been active since 2007 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €161,844 and a net result of €383. Equity is growing by about 2.9% per year across the filed financial years. Its solvency ranks better than 40% of 5,645 sector peers (NACE 81, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €340,000
Estimated: probably between €210,000 and €510,000
Total assets
€509,703▼ 21.7%
2024 · €650,718
Net result
€383▼ 83.2%
2024 · €2,279
Working capital
-€43,697▲ 38.6%
2024 · -€71,153
Trend over the years

2020 to 2025, 5 financial years 2018 to 2025, 7 financial years

The operating result has fallen two years in a row; 2025 is 83% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€1,010 2025 Net result€383 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 81, Services to buildings and landscape activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202320242025
Operating result€56,450-€12,825▼ 77.3%€34,178▲ 167%€6,734▼ 80.3%€8,035-€6,088▼ 24.2%€1,010▼ 83.4%
Net result€45,660-€8,041▼ 82.4%€23,019within the sector's middle half▲ 186%€1,967within the sector's middle half▼ 91.5%€267within the sector's middle half-€2,279within the sector's middle half▲ 753%€383within the sector's middle half▼ 83.2%
Equity€119,688-€133,930▲ 11.9%€156,949above the sector's middle half▲ 17.2%€158,916above the sector's middle half▲ 1.3%€159,183above the sector's middle half-€161,462above the sector's middle half▲ 1.4%€161,844above the sector's middle half▲ 0.2%
Total assets€394,851-€475,531▲ 20.4%€637,503above the sector's middle half▲ 34.1%€675,806above the sector's middle half▲ 6.0%€574,277above the sector's middle half-€650,718above the sector's middle half▲ 13.3%€509,703above the sector's middle half▼ 21.7%
Debt€275,163-€341,601▲ 24.1%€480,554▲ 40.7%€516,890▲ 7.6%€415,094-€489,256▲ 17.9%€347,859▼ 28.9%
Working capital€86,077-€68,703▼ 20.2%€97,895above the sector's middle half▲ 42.5%€79,301above the sector's middle half▼ 19.0%€72within the sector's middle half--€71,153below the sector's middle half-€43,697below the sector's middle half▲ 38.6%
Solvency30.3%-28.2%▼ 2.1pp24.6%within the sector's middle half▼ 3.5pp23.5%within the sector's middle half▼ 1.1pp27.7%within the sector's middle half-24.8%within the sector's middle half▼ 2.9pp31.8%within the sector's middle half▲ 6.9pp
Current ratio1.32-1.20▼ 0.121.30within the sector's middle half▲ 0.101.20within the sector's middle half▼ 0.101.00within the sector's middle half-0.83below the sector's middle half▼ 0.170.87below the sector's middle half▲ 0.04
Return on assets (ROA)11.6%-1.7%▼ 9.9pp3.6%within the sector's middle half▲ 1.9pp0.3%below the sector's middle half▼ 3.3pp0.0%within the sector's middle half-0.4%within the sector's middle half▲ 0.3pp0.1%below the sector's middle half▼ 0.3pp
Staff (FTE)0.81-
above within below the middle half of NACE 81, Services to buildings and landscape activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €509,703
Fixed assets €225,810 ▼ 28.1%
Current assets €283,893 ▼ 15.6%
Equity and liabilities €509,703
Equity €161,844 ▲ 0.2%
Debt €347,859 ▼ 28.9%
Debt's share of the balance-sheet total falls from 75.2% to 68.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€102,655▼
2024 · €106,902
Cash flow
€102,028▼
2024 · €103,093
Quick ratio
0.76▼
2024 · 0.76
Debt to equity
2.15▼
2024 · 3.03
ROE
0.2%▼
2024 · 1.4%
Interest coverage
35.94▲
2024 · 24.79
Debt ≤ 1 year
€327,591▼
2024 · €407,625
Debt > 1 year
€20,268▼
2024 · €80,625
Income taxes
€156▼
2024 · €908
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,049 companies that looked in July 2024 the way this one looks now, 0.4% went bankrupt within 24 months and 95.9% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.4% went bankrupt
3.6% stopped otherwise
95.9% still going

For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,049 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€650,718€509,703▼
Fixed assets21/28€314,246€225,810▼
Tangible fixed assets22/27€314,246€225,810▼
Plant, machinery and equipment23€202,642€132,685▼
Furniture and vehicles24€111,604€93,124▼
Current assets29/58€336,472€283,893▼
Stocks and contracts in progress3€27,050€36,051▲
Stocks30/36€27,050€36,051▲
Amounts receivable within one year40/41€219,303€195,504▼
Trade receivables40€203,278€193,300▼
Other amounts receivable41€16,024€2,203▼
Cash at bank and in hand54/58€90,120€52,339▼
Equity and liabilities
Total equity and liabilities10/49€650,718€509,703▼
Equity10/15€161,462€161,844▲
Contributions10/11€18,600€18,600=
Reserves13€142,862€143,244▲
Distributable reserves133€142,862€143,244▲
Amounts payable17/49€489,256€347,859▼
Amounts payable after more than one year17€80,625€20,268▼
Financial debts170/4€80,625€20,268▼
Amounts payable within one year42/48€407,625€327,591▼
Current portion of amounts payable after more than one year42€60,357€60,357=
Trade debts44€214,219€177,602▼
Suppliers440/4€214,219€177,602▼
Advances received on contracts in progress46€2,814-
Taxes, remuneration and social security45€9,714€5,286▼
Taxes450/3€908€156▼
Remuneration and social security454/9€8,805€5,130▼
Other amounts payable47/48€120,521€84,345▼
Accrued charges and deferred income492/3€1,006-
Income statement Code20242025
Remuneration, social security and pensions62€8,876-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€100,814€101,645▲
Other operating charges640/8€1,220€1,261▲
Gross operating margin9900€116,998€103,916▼
Operating profit (loss)9901€6,088€1,010▼
Financial income75/76B€1,412€2,385▲
Recurring financial income75€1,412€2,385▲
Financial charges65/66B€4,313€2,856▼
Recurring financial charges65€4,313€2,856▼
Profit (loss) for the period before taxes9903€3,187€538▼
Income taxes67/77€908€156▼
Profit (loss) for the period9904€2,279€383▼
Profit (loss) for the period to be appropriated9905€2,279€383▼
Appropriation of the result
Profit (loss) to be appropriated9906€2,279€383▼
Transfer to equity691/2€2,279€383▼
To other reserves6921€2,279€383▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202320242025Change
Non-recurring operating income76A----€16,719---
Remuneration, social security and pensions62---€25,109€53,723€8,876--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€29,008€28,940€61,045€63,395€83,094€100,814€101,645▲ 0.8%
Other operating charges640/8---€961€1,862€1,220€1,261▲ 3.3%
Non-recurring operating charges66A---€2,448----
Gross operating margin9900€86,258€42,904€96,596€98,647€146,714€116,998€103,916▼ 11.2%
Operating profit (loss)9901€56,450€12,825€34,178€6,734€8,035€6,088€1,010▼ 83.4%
Financial income75/76B---€607€994€1,412€2,385▲ 68.9%
Recurring financial income75€305€1,412€1,068€607€994€1,412€2,385▲ 68.9%
Financial charges65/66B---€4,656€8,691€4,313€2,856▼ 33.8%
Recurring financial charges65€705€4,190€3,072€4,656€8,691€4,313€2,856▼ 33.8%
Profit (loss) for the period before taxes9903€56,050€10,047€32,174€2,686€338€3,187€538▼ 83.1%
Income taxes67/77€10,390€2,006€9,155€719€71€908€156▼ 82.9%
Profit (loss) for the period9904€45,660€8,041€23,019€1,967€267€2,279€383▼ 83.2%
Profit (loss) for the period to be appropriated9905€45,660€8,041€23,019€1,967€267€2,279€383▼ 83.2%
Line2018201920202021202320242025Change
Assets
Total assets20/58€394,851€475,531€637,503€675,806€574,277€650,718€509,703▼ 21.7%
Fixed assets21/28€42,206€65,227€212,242€195,195€314,470€314,246€225,810▼ 28.1%
Tangible fixed assets22/27€42,206€65,227€212,242€195,195€314,470€314,246€225,810▼ 28.1%
Plant, machinery and equipment23---€164,760€278,680€202,642€132,685▼ 34.5%
Furniture and vehicles24---€30,435€35,789€111,604€93,124▼ 16.6%
Current assets29/58€352,645€410,304€425,262€480,610€259,808€336,472€283,893▼ 15.6%
Stocks and contracts in progress3€4,318€4,550€3,650€12,500€22,050€27,050€36,051▲ 33.3%
Stocks30/36---€12,500€22,050€27,050€36,051▲ 33.3%
Amounts receivable within one year40/41€280,964€310,953€344,833€366,784€218,760€219,303€195,504▼ 10.9%
Trade receivables40---€346,748€218,760€203,278€193,300▼ 4.9%
Other amounts receivable41---€20,036-€16,024€2,203▼ 86.3%
Cash at bank and in hand54/58€67,364€94,801€76,779€101,327€18,662€90,120€52,339▼ 41.9%
Deferred charges and accrued income490/1----€335---
Equity and liabilities
Total equity and liabilities10/49€394,851€475,531€637,503€675,806€574,277€650,718€509,703▼ 21.7%
Equity10/15€119,688€133,930€156,949€158,916€159,183€161,462€161,844▲ 0.2%
Contributions10/11€12,400€18,600-€18,600€18,600€18,600€18,600=
Reserves13€45,860€45,860€138,349€140,316€140,583€142,862€143,244▲ 0.3%
Non-distributable reserves130/1---€1,860----
Reserves not available under the articles1311---€1,860----
Distributable reserves133---€138,456€140,583€142,862€143,244▲ 0.3%
Profit (loss) carried forward14€61,428€69,470------
Amounts payable17/49€275,163€341,601€480,554€516,890€415,094€489,256€347,859▼ 28.9%
Amounts payable after more than one year17€8,594-€153,187€115,580€140,982€80,625€20,268▼ 74.9%
Financial debts170/4---€115,580€140,982€80,625€20,268▼ 74.9%
Amounts payable within one year42/48€266,569€341,601€327,367€401,310€259,736€407,625€327,591▼ 19.6%
Current portion of amounts payable after more than one year42---€42,623€71,419€60,357€60,357=
Trade debts44€182,959€233,897€149,307€216,503€45,716€214,219€177,602▼ 17.1%
Suppliers440/4---€216,503€45,716€214,219€177,602▼ 17.1%
Advances received on contracts in progress46-----€2,814--
Taxes, remuneration and social security45---€36,502€24,883€9,714€5,286▼ 45.6%
Taxes450/3---€9,155€5,237€908€156▼ 82.9%
Remuneration and social security454/9---€27,348€19,646€8,805€5,130▼ 41.7%
Other amounts payable47/48---€105,682€117,718€120,521€84,345▼ 30.0%
Accrued charges and deferred income492/3----€14,377€1,006--
Line2018201920202021202320242025Change
Profit (loss) for the period9904€45,660€8,041€23,019€1,967€267€2,279€383▼ 83.2%
+ Depreciation and write-downs630€29,008€28,940€61,045€63,395€83,094€100,814€101,645▲ 0.8%
Operating cash flow (approximation)€74,667€36,982€84,064€65,362€83,361€103,093€102,028▼ 1.0%
Investment in fixed assets (approximation)--€51,961-€208,060-€46,348--€100,590-€13,209▲ 86.9%
Change in cash-€27,437-€18,022€24,548-€71,458-€37,781-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 19-01-2026 2026-00009669
30-06-2024 micro format 28-01-2025 2025-00012495
30-06-2023 micro format 30-01-2024 2024-00020506
31-12-2021 micro format 16-08-2022 2022-20290081
31-12-2020 micro format 16-08-2021 2021-48900156
31-12-2019 micro format 24-08-2020 2020-44100431
31-12-2018 micro format 27-08-2019 2019-50800013
31-12-2017 micro format 01-08-2018 2018-42400453
31-12-2016 abbreviated format 30-07-2017 2017-40000551
31-12-2015 abbreviated format 28-07-2016 2016-40000339

Show all 17 filings

Similar companies · same sector, comparable size

Of the 21,118 active companies whose main activity is landscape service activities (NACE 81300), figures are known for 4,493. 3,584 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.