Skip to content

BBFM

Inactive
KBO/BCE: BE 0402.992.240

Inactive. The last annual accounts are for financial year 2021. The company was dissolved without liquidation.

BBFMInactive

Overview

Overview

Official details

Source: KBO
Status
Inactive last publication under the heading End on 30-01-2023
Activity
“La société a pour objet l'importation,l'exportation,la vente de tous les systèmes connus ou encore…” (deed in French)From the articles, 6 activitiesNo NACE code in the KBO yet
Financial year end
31 December
Peppol
Not found in the Peppol Directory

Board and ownership

Shareholders
  • Clost· score 66act of 30-01-2023

Financial position

No score
Annual accounts 2021
Gross margin
€45,132
▲ 5.7%
Turnover
≈ €180,000
estimated
Profit
€2,498
Equity
€392,222
▼ 21.5%
Total assets
€616,516
▼ 3.6%

Financials

Financials · financial year 2021, micro format

2021 annual accounts filed 30 days after the deadline Filed on 30 August 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20351491.

Annual accounts 2021 filed on 30-08-2022 PDF all 45 filings

Turnover
≈ €180,000
Estimated: probably between €110,000 and €330,000
Total assets
€616,516▼ 3.6%
2020 · €639,661
Net result
€2,498
2020 · -€1,496
Working capital
-€21,654
2020 · €99,922
Multi-year overview
2018 to 2021, 4 financial years
Operating result
€18,112
▲ 119% 2021
20182021
Net result
€2,498
2021
20182021
Equity
€392,222
▼ 21.5% 2021
20182021
Total assets
€616,516
▼ 3.6% 2021
20182021
Debt
€205,254
▲ 69.8% 2021
20182021
Working capital
-€21,654
2021
20182021
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021
Operating result€1,565-€3,855▲ 146%€8,273▲ 115%€18,112▲ 119%
Net result-€4,414--€2,565▲ 41.9%-€1,496▲ 41.7%€2,498
Equity€503,774-€501,210▼ 0.5%€499,714▼ 0.3%€392,222▼ 21.5%
Total assets€691,560-€669,860▼ 3.1%€639,661▼ 4.5%€616,516▼ 3.6%
Debt€172,926-€151,060▼ 12.6%€120,907▼ 20.0%€205,254▲ 69.8%
Working capital€20,644-€88,845▲ 330%€99,922▲ 12.5%-€21,654

The operating result for 2021 is 119% higher than in 2020 and the highest since 2018. It is the third rise in a row.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2021 in colour, 2020 as the grey bar beneath
Assets €616,516
Fixed assets €498,139 ▼ 3.8%
Current assets €118,377 ▼ 3.1%
Equity and liabilities €616,516
Equity €392,222 ▼ 21.5%
Provisions €19,040 =
Debt €205,254 ▲ 69.8%
Debt's share of the balance-sheet total rises from 18.9% to 33.3%. Equity is lower and debt is higher.
Key figures and ratios
2021 value · change against 2020
EBITDA
€37,533▲
2020 · €32,376
Cash flow
€21,918▼
2020 · €22,607
Current ratio
0.85▼
2020 · 5.51
Debt to equity
0.52▲
2020 · 0.20
ROE
0.6%▲
2020 · -0.3%
ROA
0.4%▲
2020 · -0.2%
Interest coverage
8.76
Debt ≤ 1 year
€140,031▲
2020 · €22,180
Debt > 1 year
€65,223▼
2020 · €98,727
Income taxes
€11,329▲
2020 · €4,293
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2021 against 2020 · 52 lines
Balance sheet Code20202021
Assets
Total assets20/58€639,661€616,516▼
Fixed assets21/28€517,559€498,139▼
Tangible fixed assets22/27€517,559€498,139▼
Land and buildings22-€487,887
Plant, machinery and equipment23-€6,078
Furniture and vehicles24-€4,174
Current assets29/58€122,102€118,377▼
Amounts receivable within one year40/41€116,540€108,721▼
Trade receivables40-€21,721
Other amounts receivable41-€87,000
Current investments50/53€15€15=
Cash at bank and in hand54/58€4,057€8,110▲
Deferred charges and accrued income490/1-€1,530
Equity and liabilities
Total equity and liabilities10/49€639,661€616,516▼
Equity10/15€499,714€392,222▼
Contributions10/11€141,299€141,299=
Capital10-€141,299
Issued capital100-€141,299
Reserves13€250,923€250,923=
Non-distributable reserves130/1-€14,130
Legal reserve130-€14,130
Tax-exempt reserves132-€236,793
Profit (loss) carried forward14€107,492€0▼
Provisions and deferred taxes16€19,040€19,040=
Provisions for liabilities and charges160/5-€19,040
Other liabilities and charges164/5-€19,040
Amounts payable17/49€120,907€205,254▲
Amounts payable after more than one year17€98,727€65,223▼
Financial debts170/4-€55,473
Other amounts payable178/9-€9,750
Amounts payable within one year42/48€22,180€140,031▲
Financial debts43-€5,346
Credit institutions430/8-€5,346
Trade debts44€8,710€9,114▲
Suppliers440/4-€9,114
Taxes, remuneration and social security45-€15,582
Taxes450/3-€15,582
Other amounts payable47/48-€109,990
Income statement Code20202021
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€24,103€19,420▼
Other operating charges640/8-€7,599
Gross operating margin9900€42,706€45,132▲
Operating profit (loss)9901€8,273€18,112▲
Financial charges65/66B-€4,286
Recurring financial charges65€5,475€4,286▼
Profit (loss) for the period before taxes9903€2,798€13,827▲
Income taxes67/77€4,293€11,329▲
Profit (loss) for the period9904-€1,496€2,498▲
Profit (loss) for the period to be appropriated9905-€1,496€2,498▲
Appropriation of the result
Profit (loss) to be appropriated9906-€109,990
Profit (loss) brought forward from the previous period14P-€107,492
Profit to be distributed694/7-€109,990
Return on contributions (dividend)694-€109,990

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2021 (PDF), filed on 30-08-2022.

Line2018201920202021Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,812€25,371€24,103€19,420▼ 19.4%
Other operating charges640/8---€7,599-
Gross operating margin9900€32,014€38,761€42,706€45,132▲ 5.7%
Operating profit (loss)9901€1,565€3,855€8,273€18,112▲ 119%
Financial charges65/66B---€4,286-
Recurring financial charges65€5,813€5,841€5,475€4,286▼ 21.7%
Profit (loss) for the period before taxes9903-€4,248-€1,986€2,798€13,827▲ 394%
Income taxes67/77€165€578€4,293€11,329▲ 164%
Profit (loss) for the period9904-€4,414-€2,565-€1,496€2,498-
Profit (loss) for the period to be appropriated9905-€4,414-€2,565-€1,496€2,498-
Line2018201920202021Change
Assets
Total assets20/58€691,560€669,860€639,661€616,516▼ 3.6%
Fixed assets21/28€646,788€541,662€517,559€498,139▼ 3.8%
Tangible fixed assets22/27€556,188€541,662€517,559€498,139▼ 3.8%
Land and buildings22---€487,887-
Plant, machinery and equipment23---€6,078-
Furniture and vehicles24---€4,174-
Financial fixed assets28€90,600----
Current assets29/58€44,772€128,198€122,102€118,377▼ 3.1%
Amounts receivable within one year40/41€20,154€126,376€116,540€108,721▼ 6.7%
Trade receivables40---€21,721-
Other amounts receivable41---€87,000-
Current investments50/53€15€15€15€15=
Cash at bank and in hand54/58€23,768€367€4,057€8,110▲ 99.9%
Deferred charges and accrued income490/1---€1,530-
Equity and liabilities
Total equity and liabilities10/49€691,560€669,860€639,661€616,516▼ 3.6%
Equity10/15€503,774€501,210€499,714€392,222▼ 21.5%
Contributions10/11€141,299€141,299€141,299€141,299=
Capital10---€141,299-
Issued capital100---€141,299-
Reserves13€250,923€250,923€250,923€250,923=
Non-distributable reserves130/1---€14,130-
Legal reserve130---€14,130-
Tax-exempt reserves132---€236,793-
Profit (loss) carried forward14€111,552€108,988€107,492€0▼ 100.0%
Provisions and deferred taxes16€14,860€17,590€19,040€19,040=
Provisions for liabilities and charges160/5---€19,040-
Other liabilities and charges164/5---€19,040-
Amounts payable17/49€172,926€151,060€120,907€205,254▲ 69.8%
Amounts payable after more than one year17€148,798€111,708€98,727€65,223▼ 33.9%
Financial debts170/4---€55,473-
Other amounts payable178/9---€9,750-
Amounts payable within one year42/48€24,128€39,353€22,180€140,031▲ 531%
Financial debts43---€5,346-
Credit institutions430/8---€5,346-
Trade debts44€14,337€16,754€8,710€9,114▲ 4.6%
Suppliers440/4---€9,114-
Taxes, remuneration and social security45---€15,582-
Taxes450/3---€15,582-
Other amounts payable47/48---€109,990-
Line2018201920202021Change
Profit (loss) for the period9904-€4,414-€2,565-€1,496€2,498-
+ Depreciation and write-downs630€22,812€25,371€24,103€19,420▼ 19.4%
Operating cash flow (approximation)€18,399€22,806€22,607€21,918▼ 3.0%
Investment in fixed assets (approximation)-€79,755€0€0-
Change in cash--€23,402€3,690€4,053▲ 9.8%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 45 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2021 micro format 30-08-2022 2022-20351491 PDF
31-12-2020 micro format 29-08-2021 2021-57500201 PDF
31-12-2019 micro format 31-08-2020 2020-47600601 PDF
31-12-2018 micro format 23-08-2019 2019-49500449 PDF
31-12-2017 micro format 27-08-2018 2018-54000104 PDF
31-12-2016 micro format 28-08-2017 2017-50000354 PDF
31-12-2015 full format 27-08-2016 2016-48000234 PDF
31-12-2014 full format 28-08-2015 2015-48600207 PDF
31-12-2013 full format 18-06-2014 2014-18900013 PDF
31-12-2012 full format 13-06-2013 2013-17600225 PDF

Show all 45 filings

Board & ownership

Directors

Directors

Owners and capital

Shareholders

1 owner

Chain of control

  1. Clost 100%
  2. BBFM

Owners 1

Capital transactions

Shareholders according to the deeds
Stated in the act act of 30-01-2023 ↗
  • Clost (BE 0792.841.277) all shares
Stated in the act act of 28-11-2022 ↗
  • CLOST (BE 0792.841.277) all shares

Network & group

Acquisitions and mergers

2 transactions
Taken over by:Clost
BE 0792.841.277projet de fusion · proposal · Gazette deed of 30-01-2023
Contributed a universality to:Clost

Connections & network

Depth

The network starts from the shareholders of BBFM. Every company they also own or run is a node.

This company Company Director Shareholding +N: links not shown yet Click a node to look further, drag to arrange, zoom with the mouse wheel.

Timeline

Acts, filings and financial milestones

2023
30-01
Gazette deed Merger: absorbed by Clost
Director in office · Declaration · Accounting effect18 points ▸
  • Director in office, WEILL Philippe (director)
  • Director in office, STROÏNOVSKY Serge (director)
  • General meeting, 29-12-2022
  • Merger, “projet de fusion, français” (deed in French)
  • Other provision, “renonciation à l'état comptable intermédiaire, projet postérieur de plus de six mois à la fin de l'exercice des derniers comptes annuels clôturés” (deed in French)
  • Declaration, “absence de modification importante du patrimoine, assemblées générales” (deed in French)
  • Accounting effect, “date de réalisation sur le plan juridique” (deed in French)
  • Declaration, “absence d'engagement modifiant la consistance des actifs et passifs transférés, opérations normales d'exploitation” (deed in French)
  • Clost holds all the shares
  • Other provision, “absence d'émission de nouvelles actions et de contrôle des conditions d'actionnaire, actionnaire unique détient toutes les actions” (deed in French)
  • Declaration, “accomplissement des formalités légales, copie du projet de fusion reçue” (deed in French)
  • Dissolution, “sans liquidation, judicial” (deed in French)
  • The act holds 6 more points.

Open the act in the Belgian Official Gazette

2022
28-11
Gazette deed Merger proposal: to be absorbed by CLOST
Shareholding · Accounting effect · Approval14 points ▸
  • Merger, “assemblées générales extraordinaires des actionnaires des Sociétés, au plus tôt six semaines après dépôt auprès du greffe du Tribunal de l'entreprise de Bruxell…” (deed in French)
  • CLOST holds all the shares
  • Other provision, “obligation légale de déposer le projet de fusion au greffe et de le publier, conseils d'administration des sociétés concernées” (deed in French)
  • Other provision, “BBFM” (deed in French)
  • Other provision, “CLOST” (deed in French)
  • Other provision, “réalisation au moment des décisions concordantes au sein de toutes les Sociétés participantes, date de prise d'effet de la fusion” (deed in French)
  • Accounting effect, “Date de réalisation de la fusion, patrimoine absorbé dans comptes sociaux de la Société Absorbante” (deed in French)
  • Other provision, “droits assurés aux actionnaires à droits spéciaux et titulaires d'autres titres, article 12:50 alinéa 2 3°” (deed in French)
  • Other provision, “avantages particuliers aux membres des organes de gestion, article 12:50 alinéa 2 4°” (deed in French)
  • Other provision, “rapport d'échange des actions, société absorbante détient toutes actions société absorbée” (deed in French)
  • Approval, “comptes annuels de la Société Absorbée, date de prise d'effet comptable de la Fusion” (deed in French)
  • Other provision, “déclaration pro fisco neutralité fiscale” (deed in French)
  • The act holds 2 more points.

Open the act in the Belgian Official Gazette

30-08
NBB filing Annual accounts 2021 filedPDF
micro format · 30 days late
2021
31-12
Financial Back to profitnet €2,498
The net result is €2,498, after 3 loss-making years.
29-08
NBB filing Annual accounts 2020 filedPDF
micro format · 29 days late
2020
31-08
NBB filing Annual accounts 2019 filedPDF
micro format · 31 days late
2019
23-08
NBB filing Annual accounts 2018 filedPDF
micro format · 23 days late
2018
27-08
NBB filing Annual accounts 2017 filedPDF
micro format · 27 days late
2017
28-08
NBB filing Annual accounts 2016 filedPDF
micro format · 28 days late
2016
27-08
NBB filing Annual accounts 2015 filedPDF
full format · 27 days late
2015
28-08
NBB filing Annual accounts 2014 filedPDF
full format · 28 days late
2014
18-06
NBB filing Annual accounts 2013 filedPDF
full format · 43 days before the deadline
2013
13-06
NBB filing Annual accounts 2012 filedPDF
full format · 48 days before the deadline
Financial milestoneGazette deedNBB filingFinancial milestones sit on the financial year-end date, not the filing date.

Sources:Publications in the Belgian Official GazetteFilings with the National Bank

Company details

Inactive

Inactive

BBFM is no longer in the KBO register.

Status
Inactive
Last annual accounts
financial year to 31 December 2021
Last registered office
Rue Du Baillois 43, 1330 Rixensartas published on 30 January 2023
Legal form
Public limited company
First annual accounts
financial year 1977
Official KBO record

Purpose according to the articles of association

PurposeThe purpose describes the activities the company may carry out under its articles.
“La société a pour objet l'importation,l'exportation,la vente de tous les systèmes connus ou encore à inventer pour la photographie,la…”
6 activities
  1. La société a pour objet l'importation,l'exportation,la vente de tous les systèmes connus ou encore à inventer pour la photographie,la copie,la reproduction de tous documents graphiques ou autres.
  2. L'achat,la vente,la mise en vente,le courtage,la consignation,la location,la fabrication et la transformation de tout matériel,machines,appareils,produits bruts ou manufacturés se rapportant à la reproduction,au classement,à la conservation et à la lecture de documents de tous genres par tous les procédés connus ou à inventer et tout activité s'y rapportant de près ou de loin.
  3. Exploiter et commercialiser tous produits alimentaires du terroir et notamment les produits d'épicerie fine,produits artisanaux,régionaux,locaux,huile d'olive et autres vinaigres,olives,vins,vins d'apéritif,fromages,charcuterie,confiture,miel,pâte à tartiner ainsi que tout autre produit rentrant dans les catégories énumérées ci-dessus.
  4. Effectuer toutes études et toutes opérations pour compte propre ou pour compte de tiers ou en participation avec des tiers ayant trait à tous biens ou à tous droits immobiliers par nature,par incorporation,ou par destination ainsi qu'aux bien et/ou aux droits mobiliers qui en découlent,telles qu'acheter,vendre,échanger,construire,transformer,aménager,louer,sous-louer,et faire,en général,tout ce qui se rattache directement ou indirectement à la gestion ou la mise en valeur,de toutes propriétés immobilières bâties ou non bâties ne tombant dans le champ des activités réglementées par la loi.
  5. En vue de la réalisation de son objet,elle peut faire toutes opérations généralement quelconques tant commerciales qu'industrielles et financières s'y rapportant directement ou indirectement,ainsi que toutes opérations immobilières.
  6. Elle peut notamment s'intéresser par voie d'association,d'apport,de fusion,de souscription,de participation,d'intervention financière ou autrement dans toutes sociétés ou entreprises existantes ou à créer,tant en Belgique qu'à l'étranger,et dont l'objet serait analogue,similaire ou connexe au sien ou même susceptible d'accroitre son activité sociale.

Articles of association, deed of 28-11-2022 (in French)