Skip to content

BAV IMMO

Active
Private limited companyfounded 2008active for 17 yearsTrou du Bois 41, 4652 Herve, BelgiumKBO/BCE: BE 0808.712.556
Summary

The computed 12-month bankruptcy probability of BAV IMMO is 1.6% (moderate). The 2024 annual accounts show negative equity (-€20,583) and a net result of -€5,716. The figures fluctuate too strongly year-on-year for a reliable trend projection. The company has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 26 October 2026.

Equity
-€20,583▼ 40.5%
2023 · -€14,649
Total assets
€86,855▼ 11.3%
2023 · €97,956
Net result
-€5,716▼ 170%
2023 · -€2,115
Working capital
-€63,287▼ 0.4%
2023 · -€63,063
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result stays negative: a loss of €5,607 in 2024 against €1,939 in 2023; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€5,607 2024 Net result-€5,716 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result-€17,961--€14,782▲ 17.7%-€17,443▼ 18.0%-€17,919▼ 2.7%€5,287-€1,939-€5,607▼ 189%
Net result-€18,464--€15,308▲ 17.1%-€17,835▼ 16.5%-€18,280▼ 2.5%€5,405-€2,115-€5,716▼ 170%
Equity€388,984-€373,073▼ 4.1%€341▼ 99.9%-€17,939-€12,534▲ 30.1%-€14,649▼ 16.9%-€20,583▼ 40.5%
Total assets€393,009-€376,862▼ 4.1%€169,328▼ 55.1%€117,142▼ 30.8%€104,479▼ 10.8%€97,956▼ 6.2%€86,855▼ 11.3%
Debt€4,025-€3,789▼ 5.9%€168,987▲ 45×€135,081▼ 20.1%€117,012▼ 13.4%€112,605▼ 3.8%€107,438▼ 4.6%
Working capital€287,360-€286,223▼ 0.4%-€71,930-€76,257▼ 6.0%-€63,014▲ 17.4%-€63,063▼ 0.1%-€63,287▼ 0.4%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €86,855
Fixed assets €42,704 ▼ 11.8%
Current assets €44,151 ▼ 10.9%
Equity and liabilities
Equity-€20,583
Debt€107,438
Equity is negative: debt (€107,438) exceeds the balance-sheet total (€86,855).
Key figures and ratios
2024 value · change against 2023
EBITDA
€103▼
2023 · €128
Cash flow
-€7▲
2023 · -€49
Solvency
-23.7%▼
2023 · -15.0%
Current ratio
0.41▼
2023 · 0.44
ROA
-6.6%▼
2023 · -2.2%
Interest coverage
0.84▼
2023 · 1.38
Debt ≤ 1 year
€107,438▼
2023 · €112,605
Income taxes
€235▲
2023 · €177
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,333 companies that looked in July 2024 the way this one looks now, 2.8% went bankrupt within 24 months and 90.6% are still going.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a small loss
2.8% went bankrupt
5.8% stopped otherwise
90.6% still going

A further 0.8% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,333 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 40 lines
Balance sheet Code20232024
Assets
Total assets20/58€97,956€86,855▼
Fixed assets21/28€48,414€42,704▼
Tangible fixed assets22/27€48,414€42,704▼
Land and buildings22€48,414€42,704▼
Current assets29/58€49,542€44,151▼
Current investments50/53€193€193=
Cash at bank and in hand54/58€49,349€43,958▼
Equity and liabilities
Total equity and liabilities10/49€97,956€86,855▼
Equity10/15-€14,649-€20,583▼
Contributions10/11€20,000€20,000=
Contributions outside capital11€20,000-
Other1109/19€20,000-
Reserves13€52,289€52,289=
Non-distributable reserves130/1€17,789€17,789=
Legal reserve130€17,789-
Reserves not available under the articles1311-€17,789
Distributable reserves133€34,500€34,500=
Profit (loss) carried forward14-€86,938-€92,871▼
Amounts payable17/49€112,605€107,438▼
Amounts payable within one year42/48€112,605€107,438▼
Trade debts44€1,078-
Suppliers440/4€1,078-
Advances received on contracts in progress46€1,721€1,721=
Taxes, remuneration and social security45€302€235▼
Taxes450/3€302€235▼
Other amounts payable47/48€109,504€105,482▼
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,067€5,709▲
Other operating charges640/8€2,252€3,384▲
Gross operating margin9900€2,380€3,487▲
Operating profit (loss)9901-€1,939-€5,607▼
Financial income75/76B€94€248▲
Recurring financial income75€94€248▲
Financial charges65/66B€93€122▲
Recurring financial charges65€93€122▲
Profit (loss) for the period before taxes9903-€1,938-€5,481▼
Income taxes67/77€177€235▲
Profit (loss) for the period9904-€2,115-€5,716▼
Profit (loss) for the period to be appropriated9905-€2,115-€5,716▼
Appropriation of the result
Profit (loss) to be appropriated9906-€86,938-€92,871▼
Profit (loss) brought forward from the previous period14P-€84,822-€87,155▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Non-recurring operating income76A---€11,239----
Goods, raw materials, services and sundry goods60/61---€12,418----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,929€14,774€14,579€13,954€7,837€2,067€5,709▲ 176%
Other operating charges640/8---€2,786€3,642€2,252€3,384▲ 50.3%
Gross operating margin9900€322€2,205-€721-€1,179€16,767€2,380€3,487▲ 46.5%
Operating profit (loss)9901-€17,961-€14,782-€17,443-€17,919€5,287-€1,939-€5,607▼ 189%
Financial income75/76B---€21-€94€248▲ 164%
Recurring financial income75-€152-€21-€94€248▲ 164%
Financial charges65/66B---€60€57€93€122▲ 32.0%
Recurring financial charges65€67€189€92€60€57€93€122▲ 32.0%
Profit (loss) for the period before taxes9903-€18,029-€14,819-€17,535-€17,958€5,230-€1,938-€5,481▼ 183%
Income taxes67/77€436€490€300€322-€175€177€235▲ 32.8%
Profit (loss) for the period9904-€18,464-€15,308-€17,835-€18,280€5,405-€2,115-€5,716▼ 170%
Profit (loss) for the period to be appropriated9905-€18,464-€15,308-€17,835-€18,280€5,405-€2,115-€5,716▼ 170%
Line2018201920202021202220232024Change
Assets
Total assets20/58€393,009€376,862€169,328€117,142€104,479€97,956€86,855▼ 11.3%
Fixed assets21/28€101,624€86,850€72,271€58,318€50,480€48,414€42,704▼ 11.8%
Tangible fixed assets22/27€101,624€86,850€72,271€58,318€50,480€48,414€42,704▼ 11.8%
Land and buildings22---€58,318€50,480€48,414€42,704▼ 11.8%
Current assets29/58€291,385€290,012€97,057€58,824€53,998€49,542€44,151▼ 10.9%
Amounts receivable within one year40/41-€2,314------
Current investments50/53€125,193€125,193€193€193€193€193€193=
Cash at bank and in hand54/58€166,192€162,505€96,863€58,445€53,805€49,349€43,958▼ 10.9%
Deferred charges and accrued income490/1---€186----
Equity and liabilities
Total equity and liabilities10/49€393,009€376,862€169,328€117,142€104,479€97,956€86,855▼ 11.3%
Equity10/15€388,984€373,073€341-€17,939-€12,534-€14,649-€20,583▼ 40.5%
Contributions10/11€375,500€374,897-€20,000€20,000€20,000€20,000=
Contributions outside capital11---€20,000€20,000€20,000--
Other1109/19---€20,000€20,000€20,000--
Reserves13€52,289€52,289€52,289€52,289€52,289€52,289€52,289=
Non-distributable reserves130/1---€17,789€17,789€17,789€17,789=
Legal reserve130---€17,789€17,789€17,789--
Reserves not available under the articles1311------€17,789-
Distributable reserves133---€34,500€34,500€34,500€34,500=
Profit (loss) carried forward14-€38,804-€54,113-€71,948-€90,228-€84,822-€86,938-€92,871▼ 6.8%
Amounts payable17/49€4,025€3,789€168,987€135,081€117,012€112,605€107,438▼ 4.6%
Amounts payable within one year42/48€4,025€3,789€168,987€135,081€117,012€112,605€107,438▼ 4.6%
Trade debts44€574€1,668€918€4,774€353€1,078--
Suppliers440/4---€4,774€353€1,078--
Advances received on contracts in progress46---€1,721€1,721€1,721€1,721=
Taxes, remuneration and social security45---€622€125€302€235▼ 22.1%
Taxes450/3---€622€125€302€235▼ 22.1%
Other amounts payable47/48---€127,964€114,814€109,504€105,482▼ 3.7%
Line2018201920202021202220232024Change
Profit (loss) for the period9904-€18,464-€15,308-€17,835-€18,280€5,405-€2,115-€5,716▼ 170%
+ Depreciation and write-downs630€14,929€14,774€14,579€13,954€7,837€2,067€5,709▲ 176%
Operating cash flow (approximation)-€3,535-€534-€3,256-€4,326€13,243-€49-€7▲ 85.6%
Investment in fixed assets (approximation)-€0€0€0€0€0€0-
Change in cash--€3,687-€65,641-€38,419-€4,640-€4,456-€5,391▼ 21.0%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 29-08-2025 2025-00429502
31-12-2023 micro format 18-07-2024 2024-00263483
31-12-2022 micro format 08-08-2023 2023-00322138
31-12-2021 micro format 30-08-2022 2022-20422588
31-12-2020 micro format 27-08-2021 2021-56700470
31-12-2019 micro format 28-09-2020 2020-56400280
31-12-2018 micro format 30-08-2019 2019-61100240
31-12-2017 micro format 28-08-2018 2018-55700070
31-12-2016 full format 09-08-2017 2017-42600516
31-12-2015 full format 04-08-2016 2016-40300070

Show all 17 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.