BAUMA-STONE
ActiveSummary
BAUMA-STONE has been active since 1995 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3.81M and a net result of €41k. Equity remains stable across the filed fiscal years (±1.4% per year). Its solvency ranks better than 42% of 4886 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 74 lines
The notes to these accounts (78 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | €17.98M | €17.19M | €12.86M | €11.39M | €11.66M | ▲ 2.4% |
| Turnover70 | €17.90M | €17.12M | €12.79M | €11.34M | €11.51M | ▲ 1.6% |
| Other operating income74 | €47k | €34k | €33k | €27k | €33k | ▲ 20.8% |
| Non-recurring operating income76A | €28k | €33k | €33k | €24k | €116k | ▲ 375% |
| Operating charges60/66A | €16.92M | €16.83M | €13.30M | €11.43M | €11.33M | ▼ 0.9% |
| Goods for resale, raw materials and consumables60 | €11.80M | €11.52M | €8.78M | €7.46M | €7.22M | ▼ 3.3% |
| Purchases600/8 | €13.21M | €13.46M | €7.33M | €6.05M | €9.10M | ▲ 50.4% |
| Change in stocks: decrease (increase)609 | €-1.41M | €-1.93M | €1.45M | €1.41M | €-1.88M | ▼ 233% |
| Services and other goods61 | €3.81M | €3.86M | €3.09M | €2.68M | €2.79M | ▲ 3.8% |
| Remuneration, social security and pensions62 | €858k | €871k | €901k | €729k | €800k | ▲ 9.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €534k | €519k | €517k | €461k | €416k | ▼ 9.7% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | €-196k | €-10k | €6k | €17k | €35k | ▲ 102% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | €-70k | - | - | - |
| Other operating charges640/8 | €113k | €68k | €69k | €80k | €79k | ▼ 0.9% |
| Operating profit (loss)9901 | €1.06M | €356k | €-440k | €-47k | €330k | ▲ 806% |
| Financial income75/76B | €162k | €153k | €141k | €100k | €109k | ▲ 8.9% |
| Recurring financial income75 | €162k | €153k | €141k | €100k | €109k | ▲ 8.9% |
| Income from financial fixed assets750 | - | - | - | - | €16k | - |
| Income from current assets751 | €8k | - | - | - | - | - |
| Other financial income752/9 | €154k | €153k | €141k | €100k | €93k | ▼ 7.3% |
| Financial charges65/66B | €390k | €395k | €431k | €391k | €397k | ▲ 1.5% |
| Recurring financial charges65 | €390k | €395k | €431k | €391k | €397k | ▲ 1.5% |
| Debt charges650 | €63k | €75k | €202k | €176k | €169k | ▼ 3.5% |
| Other financial charges652/9 | €327k | €320k | €229k | €216k | €228k | ▲ 5.7% |
| Profit (loss) for the period before taxes9903 | €831k | €115k | €-730k | €-338k | €41k | ▲ 112% |
| Transfer from deferred taxes780 | €835 | €1k | €10k | - | - | - |
| Transfer to deferred taxes680 | €1k | €2k | - | - | - | - |
| Income taxes67/77 | €206k | €29k | €417 | €492 | €517 | ▲ 5.1% |
| Taxes670/3 | €206k | €29k | €417 | €492 | €517 | ▲ 5.1% |
| Profit (loss) for the period9904 | €625k | €84k | €-720k | €-338k | €41k | ▲ 112% |
| Transfer from tax-exempt reserves789 | €3k | €3k | €31k | - | - | - |
| Transfer to tax-exempt reserves689 | €4k | €7k | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €624k | €80k | €-689k | €-338k | €41k | ▲ 112% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €12.07M | €12.41M | €9.52M | €8.78M | €9.92M | ▲ 13.0% |
| Fixed assets21/28 | €3.14M | €2.82M | €2.33M | €1.92M | €1.63M | ▼ 15.2% |
| Intangible fixed assets21 | €16k | €9k | €2k | - | - | - |
| Tangible fixed assets22/27 | €3.12M | €2.81M | €2.33M | €1.92M | €1.63M | ▼ 15.2% |
| Land and buildings22 | €2.39M | €2.13M | €1.88M | €1.65M | €1.40M | ▼ 15.5% |
| Plant, machinery and equipment23 | €388k | €403k | €298k | €188k | €180k | ▼ 4.1% |
| Furniture and vehicles24 | €285k | €231k | €93k | €50k | €33k | ▼ 34.0% |
| Leasing and similar rights25 | €59k | €40k | €56k | €29k | €18k | ▼ 37.4% |
| Current assets29/58 | €8.94M | €9.59M | €7.18M | €6.86M | €8.29M | ▲ 20.9% |
| Stocks and contracts in progress3 | €5.91M | €7.86M | €6.41M | €4.99M | €6.86M | ▲ 37.6% |
| Stocks30/36 | €5.91M | €7.86M | €6.41M | €4.99M | €6.86M | ▲ 37.6% |
| Goods purchased for resale34 | €5.91M | €7.86M | €6.41M | €4.99M | €6.86M | ▲ 37.6% |
| Amounts receivable within one year40/41 | €2.58M | €1.44M | €600k | €1.68M | €935k | ▼ 44.4% |
| Trade receivables40 | €1.72M | €1.11M | €590k | €641k | €930k | ▲ 45.1% |
| Other amounts receivable41 | €857k | €332k | €11k | €1.04M | €5k | ▼ 99.6% |
| Cash at bank and in hand54/58 | €444k | €286k | €163k | €163k | €373k | ▲ 129% |
| Deferred charges and accrued income490/1 | €11k | €8k | €9k | €30k | €127k | ▲ 317% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €12.07M | €12.41M | €9.52M | €8.78M | €9.92M | ▲ 13.0% |
| Equity10/15 | €4.76M | €4.87M | €4.14M | €3.79M | €3.81M | ▲ 0.5% |
| Contributions10/11 | €2.50M | €2.50M | €2.50M | €2.50M | €2.50M | = |
| Capital10 | €2.50M | €2.50M | €2.50M | €2.50M | €2.50M | = |
| Issued capital100 | €2.50M | €2.50M | €2.50M | €2.50M | €2.50M | = |
| Reserves13 | €157k | €166k | €135k | €135k | €137k | ▲ 1.5% |
| Non-distributable reserves130/1 | €130k | €135k | €135k | €135k | €137k | ▲ 1.5% |
| Legal reserve130 | €130k | €135k | €135k | €135k | €137k | ▲ 1.5% |
| Tax-exempt reserves132 | €27k | €31k | - | - | - | - |
| Profit (loss) carried forward14 | €2.00M | €2.07M | €1.38M | €1.04M | €1.08M | ▲ 3.7% |
| Investment grants15 | €102k | €136k | €126k | €109k | €89k | ▼ 18.4% |
| Provisions and deferred taxes16 | €79k | €80k | - | - | - | - |
| Provisions for liabilities and charges160/5 | €70k | €70k | - | - | - | - |
| Other liabilities and charges164/5 | €70k | €70k | - | - | - | - |
| Deferred taxes168 | €9k | €10k | - | - | - | - |
| Amounts payable17/49 | €7.24M | €7.46M | €5.38M | €5.00M | €6.12M | ▲ 22.4% |
| Amounts payable after more than one year17 | €2.04M | €1.70M | €1.28M | €921k | €647k | ▼ 29.7% |
| Financial debts170/4 | €2.04M | €1.70M | €1.28M | €921k | €647k | ▼ 29.7% |
| Leasing and similar obligations172 | €48k | €30k | €31k | €6k | - | - |
| Credit institutions173 | €1.99M | €1.67M | €1.25M | €915k | €647k | ▼ 29.2% |
| Amounts payable within one year42/48 | €5.20M | €5.76M | €4.10M | €4.07M | €5.45M | ▲ 33.7% |
| Current portion of amounts payable after more than one year42 | €516k | €452k | €498k | €357k | €273k | ▼ 23.6% |
| Financial debts43 | €2.00M | €3.00M | €2.30M | €2.70M | €3.20M | ▲ 18.5% |
| Credit institutions430/8 | €2.00M | €3.00M | €2.30M | €2.70M | €3.20M | ▲ 18.5% |
| Trade debts44 | €2.33M | €1.72M | €726k | €968k | €1.56M | ▲ 60.8% |
| Suppliers440/4 | €2.33M | €1.72M | €726k | €968k | €1.56M | ▲ 60.8% |
| Taxes, remuneration and social security45 | €103k | €42k | €72k | €50k | €84k | ▲ 67.0% |
| Taxes450/3 | €24k | €7k | €14k | €4k | €36k | ▲ 707% |
| Remuneration and social security454/9 | €79k | €35k | €58k | €46k | €48k | ▲ 4.8% |
| Other amounts payable47/48 | €244k | €539k | €502k | - | €335k | - |
| Accrued charges and deferred income492/3 | €533 | €6k | €538 | - | €21k | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €625k | €84k | €-720k | €-338k | €41k | ▲ 112% |
| + Depreciation and write-downs630 | €534k | €519k | €517k | €461k | €416k | ▼ 9.7% |
| Operating cash flow (approximation) | €1.16M | €603k | €-204k | €122k | €457k | ▲ 273% |
| Investment in fixed assets (approximation) | - | €-202k | €-31k | €-47k | €-125k | ▼ 163% |
| Change in cash | - | €-159k | €-123k | €-45 | €210k | ▲ 471,627% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 12 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62049A1372/00B000 | Wallonia | 2,504 m² | - | - |
Linked by address, not proof of ownership
Recognitions · licences · registrations
Legal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.