Skip to content

BAUDECOR

In bankruptcy Coöperatieve vennootschap met beperkte aansprakelijkheidfounded 1988KBO/BCE: BE 0433.630.778

Annual accounts 2022

micro format, filed on 30-01-2024, 183 days late
€42,269
▼ 57.3%
€34,490
▼ 52.8%
€37,741
▼ 48.7%
€30,882
▼ 25.1%
70.5%
▲ 10.5 percentage points
3.30
▲ 0.82

Money flows

no detail for 2022

Balance sheet

balance sheet total €317,698 on 31-12-2022
What the company ownsHow it is paid for

in euro

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202220212020201920172016201520142013201220112010200820072006
Balance sheet: assets
20/58 317,698327,164206,274132,0182,80613,12034,6079,92230,50614,10835,43533,26645,57660,77570,276
21/28 8,4242,9841,875-30303892,5904,7901,4663,3236,61712,4988,01215,072
22/27 6,073871----3592,5604,7611,4363,2946,58712,4687,98215,042
23 438871----------9081,5272,146
24 5,636-----3592,5604,7611,4365041,0074006,45512,896
28 2,3502,1131,875-3030303030303030303030
29/58 309,274324,181204,399132,0182,77613,09034,2187,33325,71512,64232,11126,64933,07852,76355,204
3 ------9041,3122,0912,2042,4112,1653,0242,9823,845
30/36 ------9041,3122,0912,2042,4112,1653,0242,9823,845
40/41 298,814323,143201,018132,014171635994,03816,0929,59115,45321,23416,89748,86638,616
40 277,719310,519194,663130,893171388993,50215,4209,59115,45320,2583,59225,00515,020
41 21,09412,6246,3551,121-247-535672--97613,30523,86123,596
54/58 10,4601,0381,49742,60511,94832,3491,4736,170-14,2473,07112,46627111,874
490/1 --1,884--5078665091,362848-179691644869
Balance sheet: equity and liabilities
10/49 317,698327,164206,274132,0182,80613,12034,6079,92230,50614,10835,43533,26645,57660,77570,276
10/15 223,937196,306155,488117,373-8626,70822,700-12,575-2,217-16,512-10,997-10,41324,19339,55842,580
10/11 18,60018,60018,60018,60018,60018,59218,59218,59218,59218,59218,59218,59218,59218,59218,592
10 18,60018,60018,600------------
100 18,60018,60018,60018,60018,60018,59218,59218,59218,59218,59218,59218,59218,59218,59218,592
13 9,6849,6849,6849,6849,6849,6849,6849,6849,6849,6849,6849,6849,6849,6849,684
130/1 7,6847,6847,6845,8255,8255,8255,8255,8255,8255,8255,8255,8255,8255,8255,825
130 1,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,859
1312 ---------5,8255,8255,825--5,825
1319 5,8255,8255,8255,8255,8255,8255,8255,8255,825---5,8255,825-
132 2,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,000
14 195,654168,022127,20589,089-29,146-21,568-5,576-40,851-30,492-44,788-39,273-38,689-4,08311,28214,304
17/49 93,760130,85850,78514,6453,6686,41211,90822,49732,72230,62046,43243,68021,38321,21727,696
17 ----------6,1299,27511,9346,59510,310
170/4 ----------6,1299,27511,9346,59510,310
42/48 93,760130,85850,78514,6453,6686,41211,90822,49732,72230,62040,30334,4059,44914,62216,886
42 ---------3,080--6,7333,7153,544
43 ---------876-----
430/8 ---------876-----
44 45,81644,6829,68814,645114358951-1,2264,46335,10932,5051,30510,57212,757
440/4 45,19944,0659,68814,645114358951-1,2264,46335,10932,5051,30510,57212,757
441 617617-------------
46 -----1,000--8,394-1,4751,900---
45 22,49570,84233,641-354-5,294--957--1,411335585
450/3 12,83856,85626,313-354-5,294--957--1,411335585
454/9 9,65713,9867,328------------
47/48 25,44915,3347,456-3,2005,0545,66322,49723,10221,2443,718----
492/3 --------------500
Income statement
70 -353,902-315,906-----------
76A ------582-----3,719-3,000
9900 42,26998,905102,815113,354-12,007-15,16142,447-6,32918,172-9104,090-7,356-8,42412118,992
60/61 -254,997--202,964-----------
62 4,45222,3435,409412-----------
630 3,251429---3592,2012,2012,2013,6533,2943,2949,7777,0607,055
640/8 76295--8722275301,3699236088181,2131,2881,3311,503
66A -2,700----7052342-237294---
9901 34,49073,13897,406112,942-12,879-15,74739,716-9,89915,048-5,171-21-11,862-19,489-8,27010,434
75/76B ----5,500-004353-1,6833,53935
75 ------004353-1,6833,53935
76B ----5,500----------
65/66B 3591,8273681941992682024013584273785551,2781,2081,137
65 3591,5793681941991662024013584273785551,2781,2081,137
66B -248---102---------
9903 34,13171,31197,038112,748-7,578-16,01539,392-10,30214,351-5,595-584-12,711-15,365-5,93912,332
67/77 6,50030,49321,283---234,1185656-80----2,917-
9904 27,63140,81775,754112,748-7,578-15,99235,274-10,35814,295-5,515-584-12,711-15,365-3,02212,332
789 --------------1,000
9905 27,63140,81775,754112,748-7,578-15,99235,274-10,35814,295-5,515-584-12,711-15,365-3,02213,332
Appropriation of the result
9906 195,654168,022127,20589,089-29,146-21,568-5,576-40,851-30,492-44,788-39,273-38,689-4,08311,28214,304
14P 168,022127,20551,450------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 18 older financial years (1988-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2022 (PDF), filed on 30-01-2024.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2022 annual accounts filed 183 days after the deadline. Filed on 30 January 2024, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2024-00027455.

Financial year Type Filed Reference Document
31-12-2022 micro format 30-01-2024 2024-00027455 PDF
31-12-2021 micro format 07-02-2023 2023-00026783 PDF
31-12-2020 micro format 30-01-2023 2023-00022455 PDF
31-12-2019 full format 14-12-2020 2020-75600127 PDF
31-12-2019 micro format 13-06-2020 2020-17800012 PDF
31-12-2017 micro format 14-08-2018 2018-46400517 PDF
31-12-2016 micro format 31-08-2017 2017-57100173 PDF
31-12-2015 full format 31-08-2016 2016-56600456 PDF
31-12-2014 full format 28-08-2015 2015-51600473 PDF
31-12-2013 full format 29-08-2014 2014-54200269 PDF
31-12-2012 full format 30-08-2013 2013-55200175 PDF
31-12-2011 full format 28-08-2012 2012-47300093 PDF
31-12-2010 full format 29-08-2011 2011-48200562 PDF
31-12-2008 full format 09-10-2009 2009-80700350 PDF
31-12-2007 full format 13-11-2008 2008-81300356 PDF
31-12-2006 full format 12-11-2007 2007-80000197 PDF
31-12-2005 full format 31-08-2006 2006-76805354 PDF
31-12-2004 full format 22-09-2005 2005-70005019 PDF
31-12-2003 full format 29-10-2004 2004-76702649 PDF
31-12-2002 full format 30-07-2003 2003-56001140 PDF
31-12-2001 full format 28-06-2002 2002-30702971 PDF
31-12-2000 full format 06-11-2001 2001-67800203 PDF
31-12-1999 full format 30-06-2000 2000-33403434 PDF
31-12-1998 full format 28-06-1999 1999-24501366 PDF
31-12-1997 full format 26-06-1998 1998-25202171 PDF
31-12-1996 full format 03-07-1997 1997-26800321 PDF
31-12-1995 full format 09-07-1996 1996-32404825 PDF
31-12-1994 full format 31-07-1995 1995-43502493 PDF
31-12-1993 full format 16-12-1994 1994-50302277 PDF
31-12-1992 full format 31-12-1993 1993-48000534 PDF
31-12-1991 full format 09-09-1992 1992-31203649 PDF
31-12-1990 full format 21-06-1991 1991-11501129 PDF
31-12-1989 full format 25-06-1990 1990-11001788 PDF
31-12-1988 full format 14-06-1989 1989-08300765 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202220212020201920172016201520142013201220112010200820072006
37,74173,567----15,38841,917-7,69817,249-1,5183,273-8,569-9,712-1,21017,489
30,88241,246----15,63337,475-8,15716,496-1,8622,710-9,417-5,5884,03819,387
8,6911,5381,875--0005,5261,79501,51114,263020,428
9,422-4591,493--9,343-20,40130,876-4,697--11,176-12,195-11,603-
215,514193,322153,613117,373-8926,67822,311-15,164-7,007-17,977-8,191-7,75623,62938,14138,318
-20.7%-35.8%-----------
70.5%60.0%75.4%88.9%-51.1%65.6%-126.7%-7.3%-117.0%-31.0%-31.3%53.1%65.1%60.6%
3.302.484.029.01-2.042.870.330.790.410.800.773.503.613.27
3.302.484.029.01-2.042.800.270.720.340.740.713.183.403.04
0.420.670.330.12-0.960.52-----0.880.540.65
12.3%20.8%48.7%96.1%--238.4%155.4%------63.5%-7.6%29.0%
8.7%12.5%36.7%85.4%--121.9%101.9%-104.4%46.9%-39.1%-1.6%-38.2%-33.7%-5.0%17.5%
over 10046.58-------------
-320 days-151 days-----------
-64 days-------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item202220212020
Tangible fixed assets€8,453€1,300-
Financial fixed assets€238€238€1,875
€3,251€429-

Source: notes to the 2020 to 2022 annual accounts (statement of fixed assets)

Insights on BAUDECOR

The operating result for 2022 is 53% lower than in 2021 and the lowest since 2017. It is the third fall in a row.

Debt's share of the balance-sheet total falls from 40.0% to 29.5%. Equity is higher and debt is lower.