Equity
BAUDBAG paid out €28,194 in dividends. That is 233% of the 2025 profit.
BAUDBAG paid out €28,194 in dividends. That is 233% of the 2025 profit.
Of this, €37,305 falls due within a year.
Seven of the last ten came late. The 2016 accounts came latest: 218 days after the end of the period.
The dashed line is the sector median: 0.2% across 1,004 companies (NACE 79, micro).
About 2 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 79, micro). It does better than 32% of them on solvency, 45% on liquidity, 87% on profitability and 8% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 5,053 companies had the same profile as BAUDBAG has now. Each dot stands for 13 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of BAUDBAG itself is lower: 0.2% within 12 months. It rests on far more data about BAUDBAG than the profile alone.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 5,053 companies, not a prediction for BAUDBAG. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is tight, with a current ratio of 1.15 (1.73 in 2024), below the usual 1.5. Short-term debt is 66.9% and cash 33.2% of total assets. 79.8% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 7 days before the deadline. In the sector (NACE 79), the median for financial year 2024 was 7 days before the deadline, and 35% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| BAUDBAG Liège | €55,789 | €20,076 | 20.2% | - |
| AMS Groupe Beauraing | €57,331 | €18,255 | 4.4% | - |
| Docteur Stefan CONSTANTINESCU Woluwe-Saint-Pierre | €49,191 | €29,097 | 80.2% | - |
| QUINTESSENCE QUALITE Woluwe-Saint-Lambert | €62,479 | €24,474 | 45.3% | - |
| PCK ROCHE La Louvière | €51,021 | €32,613 | 51.4% | - |
| ENTRÉPICURIENS Neupré | €53,374 | €9,720 | -13.4% | - |
| Sunsky Belgium Heusden-Zolder | €76,041 | €37,695 | 86.5% | - |
These companies have the same main activity as BAUDBAG: travel agency activities (NACE 79110). They are comparable in size and age: total assets between €49,200 and €76,000, founded between 2009 and 2016.
BAUDBAG files the micro format. That format states no turnover. The gross margin rose from €8,919 in 2013 to €20,076 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette. Click a figure with a dotted line for the item and the filing.
See how customers, suppliers and banks see your own company and what to improve first.
If something looks wrong or is missing, please tell us.