Skip to content

BASELINE BITES

Active
Private limited companyfounded 2025active for 1 yearTernesselei 94A, 2160 Wommelgem, BelgiumKBO/BCE: BE 1018.461.594

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 05-01-2026 at the NBB

Equity
-€11,993
Total assets
€25,354
Net result
-€19,493
Working capital
-€6,435

Turnover and EBIT margin are not published. The micro format does not require them.

Balance-sheet composition
Assets €25,354
Fixed assets €8,447
Current assets €16,907
Equity and liabilities
Equity-€11,993
Debt€37,347
Equity is negative. Debt (€37,347) exceeds the balance-sheet total (€25,354).
Key figures and ratios
2025 value
EBITDA
-€18,384
Cash flow
-€18,925
Solvency
-47.3%
Current ratio
0.72
Quick ratio
0.66
ROA
-76.9%
Interest coverage
-31.10
Debt
€37,347
Debt ≤ 1 year
€23,342
Debt > 1 year
€14,005
Staff costs
€18,284
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

Staff

social balance sheet
Item30-06-2025
Employees at the balance-sheet date3
part-time3
in full-time equivalents0.8
Average over the year, in full-time equivalents0.5
Joined79
Left76

Source: social balance sheet in the 2025 annual accounts

Securities and guarantees

on own assets and for others
Item30-06-2025
Pledge on the business€21,000

Source: notes to the 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item30-06-2025
Tangible fixed assets€8,515
Financial fixed assets€500
Depreciation and write-downs of the year€567

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 40 lines
Balance sheet Code2025
Assets
Total assets20/58€25,354
Fixed assets21/28€8,447
Tangible fixed assets22/27€7,947
Plant, machinery and equipment23€2,384
Furniture and vehicles24€5,564
Financial fixed assets28€500
Current assets29/58€16,907
Stocks and contracts in progress3€1,574
Stocks30/36€1,574
Amounts receivable within one year40/41€1,077
Other amounts receivable41€1,077
Cash at bank and in hand54/58€13,245
Deferred charges and accrued income490/1€1,011
Equity and liabilities
Total equity and liabilities10/49€25,354
Equity10/15-€11,993
Contributions10/11€7,500
Profit (loss) carried forward14-€19,493
Amounts payable17/49€37,347
Amounts payable after more than one year17€14,005
Financial debts170/4€14,005
Amounts payable within one year42/48€23,342
Current portion of amounts payable after more than one year42€4,984
Trade debts44€7,513
Suppliers440/4€7,513
Advances received on contracts in progress46€43
Taxes, remuneration and social security45€10,803
Taxes450/3€6,640
Remuneration and social security454/9€4,162
Income statement Code2025
Remuneration, social security and pensions62€18,284
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€567
Gross operating margin9900-€100
Operating profit (loss)9901-€18,952
Financial income75/76B€50
Recurring financial income75€50
Financial charges65/66B€591
Recurring financial charges65€591
Profit (loss) for the period before taxes9903-€19,493
Profit (loss) for the period9904-€19,493
Profit (loss) for the period to be appropriated9905-€19,493
Appropriation of the result
Profit (loss) to be appropriated9906-€19,493

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 05-01-2026.

Line2025
Remuneration, social security and pensions62€18,284
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€567
Gross operating margin9900-€100
Operating profit (loss)9901-€18,952
Financial income75/76B€50
Recurring financial income75€50
Financial charges65/66B€591
Recurring financial charges65€591
Profit (loss) for the period before taxes9903-€19,493
Profit (loss) for the period9904-€19,493
Profit (loss) for the period to be appropriated9905-€19,493
Line2025
Assets
Total assets20/58€25,354
Fixed assets21/28€8,447
Tangible fixed assets22/27€7,947
Plant, machinery and equipment23€2,384
Furniture and vehicles24€5,564
Financial fixed assets28€500
Current assets29/58€16,907
Stocks and contracts in progress3€1,574
Stocks30/36€1,574
Amounts receivable within one year40/41€1,077
Other amounts receivable41€1,077
Cash at bank and in hand54/58€13,245
Deferred charges and accrued income490/1€1,011
Equity and liabilities
Total equity and liabilities10/49€25,354
Equity10/15-€11,993
Contributions10/11€7,500
Profit (loss) carried forward14-€19,493
Amounts payable17/49€37,347
Amounts payable after more than one year17€14,005
Financial debts170/4€14,005
Amounts payable within one year42/48€23,342
Current portion of amounts payable after more than one year42€4,984
Trade debts44€7,513
Suppliers440/4€7,513
Advances received on contracts in progress46€43
Taxes, remuneration and social security45€10,803
Taxes450/3€6,640
Remuneration and social security454/9€4,162
Line2025
Profit (loss) for the period9904-€19,493
+ Depreciation and write-downs630€567
Operating cash flow (approximation)-€18,925

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 1,322 companies had the same profile as BASELINE BITES has now. Two years later, 90.2% were still going and 4.2% had gone bankrupt.

  • Micro
  • under 2 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
90.2% was still going
5.5% stopped otherwise
4.2% went bankrupt

That fits the bankruptcy probability of BASELINE BITES itself: 2.9% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,322 companies, not a prediction for BASELINE BITES. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
30-06-2025 micro format 05-01-2026 2026-00001159 PDF

Next steps