Skip to content

Base LT

Active
Private limited companyfounded 2011active for 15 yearsRue de la Morépire, St-Médard 29, 6887 Herbeumont, BelgiumKBO/BCE: BE 0840.459.567
Summary

Base LT has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €24,465 and a net result of €64,610, of which €64,381 non-recurring income. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 42% of 613 sector peers (NACE 72, financial year 2025). The computed 12-month bankruptcy probability is 1.1% (low).

Financials · financial year 2025, micro format

Turnover
≈ €230,000
Estimated: probably between €150,000 and €410,000
Total assets
€47,144▼ 38.1%
2024 · €76,146
Net result
€64,610
2024 · -€58,815
Working capital
€24,465▲ 53.5%
2024 · €15,936
Trend over the years

2020 to 2025, 5 financial years 2018 to 2025, 7 financial years

The operating result returns to profit in 2025: €66,553 after a loss of €61,316 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€66,553 2025 Net result€64,610 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 72, Scientific research and development: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202022202320242025
Operating result-€1,497--€3,386▼ 126%-€23,906▼ 606%-€5,182-€69,144-€61,316€66,553
Net result-€2,021--€3,666▼ 81.4%-€24,221below the sector's middle half▼ 561%-€5,335below the sector's middle half-€63,254within the sector's middle half-€58,815below the sector's middle half€64,610within the sector's middle half
Equity€11,423-€7,757▼ 32.1%-€16,464below the sector's middle half-€44,584below the sector's middle half-€18,670below the sector's middle half-€40,145below the sector's middle half€24,465within the sector's middle half
Total assets€34,900-€44,030▲ 26.2%€20,604below the sector's middle half▼ 53.2%€16,084below the sector's middle half-€110,189below the sector's middle half▲ 585%€76,146below the sector's middle half▼ 30.9%€47,144below the sector's middle half▼ 38.1%
Debt€23,477-€36,273▲ 54.5%€37,068▲ 2.2%€60,667-€91,518▲ 50.9%€59,906▼ 34.5%€22,679▼ 62.1%
Working capital€8,649-€4,983▼ 42.4%-€20,893below the sector's middle half-€47,244below the sector's middle half-€17,363within the sector's middle half€15,936within the sector's middle half▼ 8.2%€24,465within the sector's middle half▲ 53.5%
Solvency32.7%-17.6%▼ 15.1pp-79.9%below the sector's middle half▼ 97.5pp-277.2%below the sector's middle half-16.9%below the sector's middle half▲ 294.1pp-52.7%below the sector's middle half▼ 69.7pp51.9%within the sector's middle half▲ 104.6pp
Current ratio1.37-1.14▼ 0.230.44below the sector's middle half▼ 0.700.22below the sector's middle half-1.19below the sector's middle half▲ 0.971.27within the sector's middle half▲ 0.082.08within the sector's middle half▲ 0.81
Return on assets (ROA)-5.8%--8.3%▼ 2.5pp-117.6%below the sector's middle half▼ 109.2pp-33.2%below the sector's middle half-57.4%above the sector's middle half▲ 90.6pp-77.2%below the sector's middle half▼ 134.6pp137.0%above the sector's middle half▲ 214.3pp
above within below the middle half of NACE 72, Scientific research and development: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
Equity and liabilities €47,144
Equity €24,465
Debt €22,679
Debt finances 48.1% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.93
ROE
264.1%
Debt ≤ 1 year
€22,679▼
2024 · €59,906
Income taxes
€4,216▲
2024 · €2,218
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,693 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a higher bankruptcy probability: 1.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,693 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€76,146€47,144▼
Fixed assets21/28€304-
Tangible fixed assets22/27€304-
Furniture and vehicles24€304-
Current assets29/58€75,842€47,144▼
Amounts receivable within one year40/41€74,592€45,589▼
Trade receivables40€232€6,342▲
Other amounts receivable41€74,361€39,247▼
Cash at bank and in hand54/58€182€831▲
Deferred charges and accrued income490/1€1,067€723▼
Equity and liabilities
Total equity and liabilities10/49€76,146€47,144▼
Equity10/15-€40,145€24,465▲
Contributions10/11€12,400€12,400=
Reserves13€393€393▼
Non-distributable reserves130/1€393€393▼
Reserves not available under the articles1311€393€393▼
Profit (loss) carried forward14-€52,938€11,671▲
Provisions and deferred taxes16€56,385-
Provisions for liabilities and charges160/5€56,385-
Taxes161€56,385-
Amounts payable17/49€59,906€22,679▼
Amounts payable within one year42/48€59,906€22,679▼
Trade debts44€92€3,471▲
Suppliers440/4€92€3,472▲
Advances received on contracts in progress46€12,890-
Taxes, remuneration and social security45€9,786€19,208▲
Taxes450/3€9,786€19,208▲
Other amounts payable47/48€37,139-
Income statement Code20242025
Non-recurring operating income76A-€64,381
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,003-
Provisions for liabilities and charges: additions (uses and reversals)635/8€56,385-
Other operating charges640/8€1,609€11,090▲
Non-recurring operating charges66A-€304
Gross operating margin9900-€2,319€77,947▲
Operating profit (loss)9901-€61,316€66,553▲
Financial income75/76B€4,884€2,625▼
Recurring financial income75€4,884€2,625▼
Financial charges65/66B€166€351▲
Recurring financial charges65€166€351▲
Profit (loss) for the period before taxes9903-€56,597€68,826▲
Income taxes67/77€2,218€4,216▲
Profit (loss) for the period9904-€58,815€64,610▲
Profit (loss) for the period to be appropriated9905-€58,815€64,610▲
Appropriation of the result
Profit (loss) to be appropriated9906-€52,938€11,671▲
Profit (loss) brought forward from the previous period14P€5,877-€52,938▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202022202320242025Change
Non-recurring operating income76A------€64,381-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,415-€2,153€2,936€1,353€1,003--
Provisions for liabilities and charges: additions (uses and reversals)635/8-----€56,385--
Other operating charges640/8---€1,587€2,186€1,609€11,090▲ 589%
Non-recurring operating charges66A------€304-
Gross operating margin9900€304-€2,876-€20,564-€659€72,684-€2,319€77,947-
Operating profit (loss)9901-€1,497-€3,386-€23,906-€5,182€69,144-€61,316€66,553-
Financial income75/76B-----€4,884€2,625▼ 46.3%
Recurring financial income75-----€4,884€2,625▼ 46.3%
Financial charges65/66B---€153€140€166€351▲ 112%
Recurring financial charges65€524€280€315€153€140€166€351▲ 112%
Profit (loss) for the period before taxes9903-€2,021-€3,666-€24,221-€5,335€69,004-€56,597€68,826-
Income taxes67/77----€5,750€2,218€4,216▲ 90.1%
Profit (loss) for the period9904-€2,021-€3,666-€24,221-€5,335€63,254-€58,815€64,610-
Profit (loss) for the period to be appropriated9905-€2,021-€3,666-€24,221-€5,335€63,254-€58,815€64,610-
Line2018201920202022202320242025Change
Assets
Total assets20/58€34,900€44,030€20,604€16,084€110,189€76,146€47,144▼ 38.1%
Fixed assets21/28€2,774€2,774€4,429€2,660€1,307€304--
Tangible fixed assets22/27€2,774€2,774€4,429€2,660€1,307€304--
Furniture and vehicles24---€1,906€954€304--
Leasing and similar rights25---€754€353---
Current assets29/58€32,126€41,256€16,175€13,424€108,882€75,842€47,144▼ 37.8%
Amounts receivable within one year40/41€31,608€39,871€13,268€11,821€102,964€74,592€45,589▼ 38.9%
Trade receivables40----€4,788€232€6,342▲ 27×
Other amounts receivable41---€11,821€98,176€74,361€39,247▼ 47.2%
Cash at bank and in hand54/58--€1,472€421€4,898€182€831▲ 356%
Deferred charges and accrued income490/1---€1,182€1,020€1,067€723▼ 32.3%
Equity and liabilities
Total equity and liabilities10/49€34,900€44,030€20,604€16,084€110,189€76,146€47,144▼ 38.1%
Equity10/15€11,423€7,757-€16,464-€44,584€18,670-€40,145€24,465-
Contributions10/11€12,400--€12,400€12,400€12,400€12,400=
Reserves13€393€393€393€393€393€393€393▼ 0.1%
Non-distributable reserves130/1---€393€393€393€393▼ 0.1%
Reserves not available under the articles1311---€393€393€393€393▼ 0.1%
Profit (loss) carried forward14-€1,370-€5,036-€29,257-€57,377€5,877-€52,938€11,671-
Provisions and deferred taxes16-----€56,385--
Provisions for liabilities and charges160/5-----€56,385--
Taxes161-----€56,385--
Amounts payable17/49€23,477€36,273€37,068€60,667€91,518€59,906€22,679▼ 62.1%
Amounts payable within one year42/48€23,477€36,273€37,068€60,667€91,518€59,906€22,679▼ 62.1%
Trade debts44€18,389€33,829€13,345€7,785€18,640€92€3,471▲ 38×
Suppliers440/4---€7,785€18,640€92€3,472▲ 38×
Advances received on contracts in progress46---€4,450-€12,890--
Taxes, remuneration and social security45----€24,446€9,786€19,208▲ 96.3%
Taxes450/3----€24,446€9,786€19,208▲ 96.3%
Other amounts payable47/48---€48,432€48,432€37,139--
Line2018201920202022202320242025Change
Profit (loss) for the period9904-€2,021-€3,666-€24,221-€5,335€63,254-€58,815€64,610-
+ Depreciation and write-downs630€1,415-€2,153€2,936€1,353€1,003--
Operating cash flow (approximation)-€606-€3,666-€22,068-€2,399€64,607-€57,812€64,610-
Investment in fixed assets (approximation)--€0-€3,807-€0€0--
Change in cash----€4,477-€4,716€649-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 04-05-2026 2026-00102133
31-12-2024 micro format 31-08-2025 2025-00475149
31-12-2023 micro format 30-08-2024 2024-00431938
31-12-2022 micro format 29-08-2023 2023-00365258
31-12-2020 micro format 23-06-2021 2021-23900464
31-12-2019 micro format 23-06-2021 2021-23900461
31-12-2018 micro format 15-03-2020 2020-07000589
31-12-2017 micro format 26-12-2018 2018-76000513
31-12-2016 micro format 25-09-2017 2017-63100570
31-12-2015 full format 26-06-2017 2017-24900067

Show all 13 filings

Similar companies · same sector, comparable size

Of the 760 active companies whose main activity is research and development on biotechnology (NACE 72101), figures are known for 484. 199 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.