BASARAN (0849.823.631): annual accounts, directors and company register

BASARAN

Saint-Vith ·KBO/BCE: BE 0849.823.631

75-100	Excellent	under 0.55%
60-74	Healthy	0.55% to 1.5%
45-59	Fair	1.5% to 4.2%
25-44	Weak	4.2% to 15.0%
0-24	Critical	over 15.0%

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	3.0%	3.1%
10	5.6%	6.2%

Company
BASARAN Saint-Vith	€175,049	€219,220	38.8%	-
O Bar Saint-Georges-sur-Meuse	€183,810	€218,257	47.6%	-
AU PIED DU WICHET Dalhem	€196,703	€208,748	73.7%	-
I PASSATORI La Louvière	€178,239	€247,982	29.5%	-
ZF & CO Vilvoorde	€176,981	€213,644	18.3%	-
GAVILAN ENTREPRISE Jette	€185,751	€188,869	40.9%	-
SARE FOOD Waterloo	€155,011	€202,439	38.6%	3.1

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Balance sheet: assets
`20/58`	175,049	179,020	67,026	77,465	101,941	140,658	204,460	179,435	123,611	153,766	109,218	39,006	60,825
`21/28`	47,221	26,313	13,839	6,158	19,624	27,992	65,935	53,550	54,081	109,762	69,418	21,367	26,927
`22/27`	43,984	23,076	10,602	3,158	16,624	24,992	34,978	18,692	18,360	24,869	14,418	21,367	26,927
`23`	16,073	15,059	10,602	2,813	6,908	11,212	17,135	12,930	9,716	13,344	8,317	12,393	15,079
`24`	25,122	4,529	-	-	9,028	12,748	16,467	5,763	8,644	11,526	6,101	8,974	11,848
`26`	2,789	3,488	-	344	688	1,032	1,376	-	-	-	-	-	-
`28`	3,237	3,237	3,237	3,000	3,000	3,000	30,957	34,857	35,721	84,893	55,000	-	-
`29/58`	127,829	152,707	53,187	71,308	82,317	112,666	138,525	125,886	69,530	44,003	39,800	17,639	33,898
`29`	-	-	-	-	-	1,100	1,100	1,100	1,100	12,100	-	-	-
`291`	-	-	-	-	-	1,100	1,100	1,100	1,100	12,100	-	-	-
`3`	10,597	2,860	3,251	3,156	2,879	932	931	3,270	1,357	1,135	1,909	-	-
`30/36`	10,597	2,860	3,251	3,156	2,879	932	931	3,270	1,357	1,135	1,909	-	-
`40/41`	68,929	112,111	43,806	61,042	71,807	106,001	126,088	104,572	34,308	219	22,052	4,827	25,527
`40`	1,040	63,238	1,350	3,572	1,080	-	-	-	68	218	5,639	-	-
`41`	67,889	48,873	42,456	57,470	70,727	106,001	126,088	104,572	34,240	0	16,413	4,827	25,527
`54/58`	47,200	37,358	6,129	7,110	7,177	4,580	10,378	16,650	22,370	24,452	14,577	12,812	8,370
`490/1`	1,102	377	-	-	453	53	28	294	10,395	6,097	1,263	-	-
Balance sheet: equity and liabilities
`10/49`	175,049	179,020	67,026	77,465	101,941	140,658	204,460	179,435	123,611	153,766	109,218	39,006	60,825
`10/15`	67,926	51,595	-23,203	-61,658	-50,262	-10,618	21,070	32,843	11,929	28,745	-46,202	-6,262	38,469
`10/11`	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`100`	-	-	-	-	-	-	-	18,600	18,600	18,600	18,600	18,600	18,600
`13`	49,260	32,960	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860
`130/1`	1,860	1,860	1,860	1,860	1,860	1,860	1,860	-	-	-	-	-	-
`130`	-	-	-	-	-	-	-	1,860	1,860	1,860	1,860	1,860	1,860
`1311`	1,860	1,860	1,860	1,860	1,860	1,860	1,860	-	-	-	-	-	-
`133`	47,400	31,100	-	-	-	-	-	-	-	-	-	-	-
`14`	66	35	-43,663	-82,118	-70,722	-31,078	610	12,383	-8,531	8,285	-66,662	-26,722	18,009
`17/49`	107,124	127,424	90,229	139,124	152,203	151,276	183,390	146,592	111,682	125,020	155,421	45,267	22,355
`17`	20,918	-	-	-	-	3,049	9,088	-	-	19,431	50,000	-	-
`170/4`	20,918	-	-	-	-	3,049	9,088	-	-	10,800	-	-	-
`178/9`	-	-	-	-	-	-	-	-	-	8,631	50,000	-	-
`42/48`	86,206	127,424	89,917	139,124	152,203	148,227	174,184	146,592	111,682	104,122	105,421	45,267	22,355
`42`	8,973	7,705	23,430	50,880	38,129	42,539	6,373	-	-	-	-	-	-
`44`	2,757	60,665	41,005	19,278	47,574	39,493	34,493	35,332	60,564	52,175	37,394	6,283	5,689
`440/4`	2,757	60,665	41,005	19,278	47,574	39,493	34,493	35,332	60,564	52,175	37,394	6,283	5,689
`46`	1,040	-	-	-	-	-	-	-	-	-	-	-	-
`45`	72,076	57,462	15,115	68,966	66,499	66,194	99,318	81,260	51,118	51,948	68,027	38,985	16,666
`450/3`	55,715	45,376	13,373	40,385	39,696	60,953	89,337	57,458	36,757	15,804	23,755	10,097	9,982
`454/9`	16,361	12,086	1,742	28,580	26,804	5,242	9,981	23,802	14,361	36,144	44,272	28,888	6,684
`47/48`	1,360	1,593	10,367	-	-	-	34,000	30,000	-	-	-	-	-
`492/3`	-	-	312	-	-	-	118	-	-	1,466	-	-	-
Income statement
`9900`	219,220	292,465	245,150	208,739	84,716	108,398	198,806	203,646	184,481	160,626	141,525	141,444	122,513
`62`	171,676	164,156	188,828	200,194	104,030	72,178	107,420	119,304	113,583	102,018	153,301	166,567	94,712
`630`	7,139	3,691	4,843	4,438	8,368	9,987	9,059	8,001	9,459	9,451	6,949	6,949	6,428
`640/8`	2,131	9,393	1,728	14,995	11,609	5,959	10,593	3,317	13,953	2,850	10,656	11,048	1,282
`66A`	4,529	-	-	-	-	-	-	-	-	6,101	750	-	-
`9901`	33,745	115,224	49,751	-10,888	-39,291	20,275	71,734	73,025	47,487	40,206	-29,381	-43,120	20,091
`75/76B`	41	-	761	1,354	21	108	8	128	76	111,556	87	19	3
`75`	41	-	761	1,354	21	108	8	89	76	24	87	19	3
`76B`	-	-	-	-	-	-	-	39	-	111,532	-	-	-
`65/66B`	224	3,457	7,680	1,863	374	32,886	37,243	3,395	45,175	74,225	4,583	1,736	225
`65`	224	3,457	7,680	1,863	374	4,929	7,243	3,395	6,175	12,225	4,583	1,736	225
`66B`	-	-	-	-	-	27,957	30,000	-	39,000	62,000	-	-	-
`9903`	33,562	111,767	42,832	-11,396	-39,643	-12,503	34,499	69,758	2,387	77,537	-34,627	-44,838	19,869
`67/77`	15,872	36,969	4,377	-	-	19,185	12,272	18,844	19,203	2,590	5,313	-107	-
`9904`	17,690	74,798	38,455	-11,396	-39,643	-31,688	22,227	50,914	-16,817	74,948	-39,940	-44,731	19,869
`9905`	17,690	74,798	38,455	-11,396	-39,643	-31,688	22,227	50,914	-16,817	74,948	-39,940	-44,731	19,869
Appropriation of the result
`9906`	17,726	31,135	-43,663	-82,118	-70,722	-31,078	34,610	42,383	-8,531	8,285	-66,662	-26,722	19,869
`14P`	35	-43,663	-82,118	-70,722	-31,078	-	-	-	-	-	-	-	-
`691/2`	16,300	31,100	-	-	-	-	-	-	-	-	-	-	1,860
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	1,860
`6921`	16,300	31,100	-	-	-	-	-	-	-	-	-	-	-
`694/7`	1,360	-	-	-	-	-	34,000	30,000	-	-	-	-	-
`694`	1,360	-	-	-	-	-	34,000	30,000	-	-	-	-	-
Social balance sheet
`9087`	4.6	6.4	6.8	6.1	5.8	3.5	2.8	3.2	3.6	3.2	4.5	5	2.9
Hours worked`1013`	6,704	6,575	8,502	8,871	4,815	3,920	5,308	6,641	6,491	5,015	7,298	8,537	5,434
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	16-07-2026	2026-00308334	PDF
31-12-2024	unclassified schema	30-09-2025	2025-00521434	PDF
31-12-2023	unclassified schema	22-09-2025	2025-00498946	PDF
31-12-2022	unclassified schema	10-10-2023	2023-00482873	PDF
31-12-2021	unclassified schema	28-10-2022	2022-20484195	PDF
31-12-2020	unclassified schema	03-08-2021	2021-45700569	PDF
31-12-2019	unclassified schema	16-03-2021	2021-07700217	PDF
31-12-2018	abbreviated format	29-04-2020	2020-10900487	PDF
31-12-2017	abbreviated format	27-05-2019	2019-14800199	PDF
31-12-2016	abbreviated format	25-08-2017	2017-48500383	PDF
31-12-2015	full format	31-08-2016	2016-51300088	PDF
31-12-2014	full format	07-10-2015	2015-64300208	PDF
31-12-2013	full format	10-03-2015	2015-05900515	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
40,884	118,916	54,594	-6,450	-30,923	30,261	80,793	81,025	56,946	49,657	-22,432	-36,172	26,519
24,829	78,490	43,298	-6,958	-31,276	-21,702	31,286	58,915	-7,358	84,398	-32,992	-37,782	26,297
32,575	21,235	12,525	-9,028	0	-27,957	31,107	8,333	2,950	26,003	55,000	1,389	33,354
9,842	31,229	-981	-67	2,597	-5,798	-6,272	-5,721	-2,082	9,875	1,765	4,441	-
41,623	25,282	-36,731	-67,816	-69,886	-35,560	-35,659	-20,707	-42,152	-60,119	-65,620	-27,629	11,542
38.8%	28.8%	-34.6%	-79.6%	-49.3%	-7.5%	10.3%	18.3%	9.7%	18.7%	-42.3%	-16.1%	63.2%
1.48	1.20	0.59	0.51	0.54	0.76	0.80	0.86	0.62	0.42	0.38	0.39	1.52
1.36	1.18	0.56	0.49	0.52	0.75	0.79	0.84	0.61	0.41	0.36	0.39	1.52
1.58	2.47	-	-	-	-	8.70	4.46	9.36	4.35	-	-	0.58
26.0%	145.0%	-	-	-	-	105.5%	155.0%	-141.0%	260.7%	-	-	51.6%
10.1%	41.8%	57.4%	-14.7%	-38.9%	-22.5%	10.9%	28.4%	-13.6%	48.7%	-36.6%	-114.7%	32.7%
over 100	34.39	7.11	-3.46	-82.70	-	-	-	-	-	-	-	-

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	4	4	8	8	7
full-time	3	-	1	3	2
part-time	1	4	7	5	5
in full-time equivalents	3.3	1.7	4.7	5.2	3.9
	3.9	3.7	5.6	5.7	3.9
On a permanent contract	2	-	1	1	7
Joined	7	-	9	14	14
Left	12	-	10	14	11

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€32,575	€21,235	€12,288	-	-
Financial fixed assets	-	-	€237	-	-
	€7,139	€3,691	€4,843	€4,438	€8,368

Overview

Lifetime

Key points

Equity

Result

Turnover

Investments

Staff

Filings

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Board and ownership

Recent changes

Comparable companies

Official details

Annual accounts 2025

Insights on BASARAN

Financials

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency38.8%

Current ratio1.48

Return on assets10.1%

Staff

Staff cost per FTE€37,321

Joined and left-5 people

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on BASARAN

Board & ownership

Board

Mandates through the years

Control

Capital

Network & group

Holdings

Belgium 1 Equity Result

Holdings through the years

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Recognitions

Food safety, FASFC

in euro

in euro

38.8%

1.48

10.1%

€37,321

-5 people