Equity
BASA MC paid out €4,775 in dividends. That is 17% of the 2025 profit.
The dashed line is the sector median: 0.7% across 47,693 companies (NACE 43, micro).
About 3 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 43, micro). It does better than 69% of them on solvency, 60% on liquidity, 92% on profitability and 83% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 34,693 companies had the same profile as BASA MC has now. Each dot stands for 87 companies, two years later.
That fits the bankruptcy probability of BASA MC itself: 0.3% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 34,693 companies, not a prediction for BASA MC. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 3.09 (2.07 in 2024), above the usual 1.5. Short-term debt is 28% and cash 18.4% of total assets. 36.6% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 5 accounts on average 28 days after the deadline. In the sector (NACE 43), the median for financial year 2024 was 1 day before the deadline, and 43% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| BASA MC Braine-le-Comte | €114,809 | €40,497 | 63.4% | - |
| ISAAC DAVID Zwevegem | €134,855 | €40,938 | 77.6% | - |
| B-TECH BETONVLOEREN Torhout | €132,458 | €43,983 | 83.4% | - |
| PS CLEAN Ixelles | €123,062 | €33,624 | 53.8% | - |
| LCD Montage Dilsen-Stokkem | €106,819 | €39,694 | 45.4% | - |
| METISS'ART Fleurus | €88,237 | €56,758 | 70.1% | - |
| BIOFFICE CLEANING Uccle | €134,185 | €51,615 | 16.7% | - |
These companies have the same main activity as BASA MC: other building finishing work (NACE 43350). They are comparable in size and age: total assets between €88,200 and €135,000, founded between 2009 and 2013.
BASA MC files the micro format. That format states no turnover. The gross margin rose from €13,612 in 2021 to €40,497 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €240,000. Estimated: probably between €170,000 and €410,000.
Higher than 69% of 35,119 companies in 2025.
Higher than 72% of 34,493 companies in 2025.
Higher than 83% of 34,694 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
114,809 | 92,158 | 100,843 | 97,316 | 79,083 | |
21/28 |
15,418 | 27,251 | 17,626 | 41,311 | 1,538 | |
22/27 |
15,418 | 27,251 | 17,626 | 1,311 | 1,538 | |
22 |
- | 0 | - | - | - | |
23 |
- | 0 | - | - | - | |
24 |
14,672 | 26,335 | 16,541 | 58 | 115 | |
25 |
- | 0 | - | - | - | |
26 |
746 | 915 | 1,084 | 1,253 | 1,422 | |
28 |
- | - | - | 40,000 | - | |
29/58 |
99,390 | 64,907 | 83,218 | 56,005 | 77,545 | |
40/41 |
77,747 | 59,196 | 74,402 | 30,358 | 67,638 | |
40 |
10,159 | 1,198 | 38,595 | 19,529 | 14,836 | |
41 |
67,588 | 57,998 | 35,807 | 10,829 | 52,802 | |
54/58 |
21,172 | 5,340 | 8,816 | 24,828 | 9,339 | |
490/1 |
471 | 372 | - | 819 | 568 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
114,809 | 92,158 | 100,843 | 97,316 | 79,083 | |
10/15 |
72,838 | 48,687 | 81,009 | 70,570 | 60,313 | |
10/11 |
500 | 500 | 500 | 500 | 500 | |
13 |
75,734 | 80,509 | 80,509 | 70,070 | 59,813 | |
130/1 |
50 | 50 | 50 | 50 | 50 | |
1311 |
50 | 50 | 50 | 50 | 50 | |
133 |
75,684 | 80,459 | 80,459 | 70,020 | 59,763 | |
14 |
-3,396 | -32,321 | - | - | - | |
17/49 |
41,971 | 43,471 | 19,834 | 26,745 | 18,770 | |
17 |
7,734 | 12,144 | 6,709 | 4,035 | 6,781 | |
170/4 |
7,734 | 12,144 | 6,709 | 4,035 | 6,781 | |
42/48 |
32,157 | 31,326 | 13,125 | 22,710 | 11,988 | |
42 |
6,815 | 11,734 | 9,258 | 5,005 | 4,929 | |
44 |
3,233 | 14,479 | 3,867 | 13,627 | 7,059 | |
440/4 |
3,233 | 14,479 | 3,867 | 13,627 | 7,059 | |
46 |
22,000 | - | - | - | - | |
45 |
109 | 5,113 | - | 4,079 | - | |
450/3 |
109 | 2,213 | - | 4,079 | - | |
454/9 |
- | 2,900 | - | - | - | |
492/3 |
2,080 | - | - | - | - | |
| Income statement | ||||||
9900 |
40,497 | -24,536 | 17,244 | 29,858 | 13,612 | |
630 |
11,833 | 8,219 | 1,185 | 227 | 243 | |
640/8 |
819 | 421 | 1,127 | 1,392 | 1,077 | |
9901 |
27,845 | -33,176 | 14,932 | 28,240 | 12,292 | |
75/76B |
2,756 | 2,473 | 945 | 3,154 | 10 | |
75 |
2,756 | 2,473 | 945 | 3,154 | 10 | |
65/66B |
1,454 | 1,602 | 1,513 | 954 | 1,014 | |
65 |
1,454 | 1,602 | 1,513 | 954 | 1,014 | |
9903 |
29,147 | -32,305 | 14,365 | 30,440 | 11,288 | |
67/77 |
222 | 16 | 3,926 | 10,773 | 1,688 | |
9904 |
28,925 | -32,321 | 10,439 | 19,667 | 9,600 | |
9905 |
28,925 | -32,321 | 10,439 | 19,667 | 9,600 | |
| Appropriation of the result | ||||||
9906 |
-3,396 | -32,321 | 10,439 | 19,667 | -21,066 | |
14P |
-32,321 | - | - | - | -30,666 | |
791/2 |
4,775 | - | - | 9,410 | 30,666 | |
691/2 |
- | - | 10,439 | 19,667 | 9,600 | |
6921 |
- | - | 10,439 | 19,667 | 9,600 | |
694/7 |
4,775 | - | - | 9,410 | - | |
694 |
4,775 | - | - | 9,410 | - | |
| Document | ||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 04-08-2026.
2025 annual accounts filed 4 days after the deadline. Filed on 4 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00379152.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 04-08-2026 | 2026-00379152 | |
| 31-12-2024 | micro format | 26-08-2025 | 2025-00423366 | |
| 31-12-2023 | micro format | 19-09-2024 | 2024-00466874 | |
| 31-12-2022 | full format | 29-08-2023 | 2023-00409759 | |
| 31-12-2021 | full format | 31-08-2022 | 2022-20426406 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| 39,677 | -24,957 | 16,118 | 28,466 | 12,535 | ||
| 40,757 | -24,103 | 11,624 | 19,893 | 9,843 | ||
| 0 | 17,844 | 17,500 | 40,000 | - | ||
| 15,832 | -3,476 | -16,012 | 15,489 | - | ||
| 67,233 | 33,581 | 70,092 | 33,295 | 65,557 | ||
| 63.4% | 52.8% | 80.3% | 72.5% | 76.3% | ||
| 3.09 | 2.07 | 6.34 | 2.47 | 6.47 | ||
| 0.58 | 0.89 | 0.24 | 0.38 | 0.31 | ||
| 39.7% | -66.4% | 12.9% | 27.9% | 15.9% | ||
| 25.2% | -35.1% | 10.4% | 20.2% | 12.1% | ||
| 27.28 | -15.57 | 10.66 | 29.85 | 12.36 |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts guaranteed by Belgian public bodies | - | - | €15,967 | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €17,844 | €17,500 | - | - |
| Financial fixed assets | - | - | - | €40,000 | - |
| €11,833 | €8,219 | €1,185 | €227 | €243 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a profit of €27,845, after a loss of €33,176 in 2024. It is the highest result since 2022.
Debt's share of the balance-sheet total falls from 47.2% to 36.6%. Equity is higher and debt is lower.
BASA MC has no parent and no holdings in its annual accounts. BASA MC shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Rue du Moulin 68 registered office 7090 Braine-le-Comte 4312005 Site preparation | 26-11-2011 | 2.205.184.142 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 55302B0116/00K006 | 187 m² | 1 · 53 m² | 11.8 m · 3 |
Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice. Use the enterprise number 0841.801.929
If something looks wrong or is missing, please tell us.