BAS PROJECT
Annual accounts 2025
micro format, filed on 31-07-2026, on the day of the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €230,000. Estimated: probably between €150,000 and €310,000.
Balance sheet
balance sheet total €155,558 on 31-12-2025in euro
in euro
Position in the sector
45.2%
Higher than 48% of 35,156 companies in 2025.
1.44
Higher than 38% of 34,529 companies in 2025.
3.1%
Higher than 36% of 34,730 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff
€31,374
Staff costs divided by the average number of full-time equivalents.
Blue and white collar0.5 blue-collar
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
155,558 | 140,895 | 242,799 | 239,679 | 63,360 | |
21/28 |
45,645 | 46,983 | 63,521 | 80,218 | 2,739 | |
22/27 |
45,645 | 46,983 | 63,521 | 80,218 | 2,739 | |
22 |
5,407 | 6,246 | 7,084 | 7,922 | - | |
23 |
0 | - | - | 158 | 522 | |
24 |
218 | 718 | 1,218 | 1,718 | 2,218 | |
25 |
40,020 | 40,020 | 55,220 | 70,420 | - | |
29/58 |
109,913 | 93,912 | 179,277 | 159,461 | 60,621 | |
3 |
39,492 | 27,179 | 125,371 | 103,114 | 13,343 | |
30/36 |
39,492 | 12,879 | 125,371 | 103,114 | 5,143 | |
37 |
- | 14,300 | - | - | 8,200 | |
40/41 |
44,563 | 34,258 | 42,833 | 43,575 | 25,113 | |
40 |
38,071 | 22,501 | 35,935 | 38,641 | 23,015 | |
41 |
6,492 | 11,757 | 6,897 | 4,935 | 2,099 | |
54/58 |
25,859 | 32,475 | 11,074 | 12,771 | 22,164 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
155,558 | 140,895 | 242,799 | 239,679 | 63,360 | |
10/15 |
70,265 | 65,493 | 56,279 | 48,732 | 19,096 | |
10/11 |
8,000 | 8,000 | 8,000 | 8,000 | 8,000 | |
13 |
62,265 | 57,493 | 48,279 | 40,732 | 11,096 | |
133 |
62,265 | 57,493 | 48,279 | 40,732 | 11,096 | |
17/49 |
85,293 | 75,401 | 186,520 | 190,947 | 44,264 | |
17 |
8,828 | 25,832 | 118,212 | 140,079 | - | |
170/4 |
8,828 | 25,832 | 118,212 | 140,079 | - | |
42/48 |
76,465 | 49,570 | 68,309 | 50,868 | 44,264 | |
42 |
12,960 | 8,380 | 7,868 | 7,377 | - | |
44 |
24,380 | 5,007 | 11,063 | 2,349 | 6,471 | |
440/4 |
24,380 | 5,007 | 11,063 | 2,349 | 6,471 | |
45 |
5,741 | 3,482 | 11,340 | 8,367 | 4,160 | |
450/3 |
- | 0 | 8,840 | 8,367 | 4,160 | |
454/9 |
5,741 | 3,482 | 2,500 | - | - | |
47/48 |
33,384 | 32,701 | 38,038 | 32,775 | 33,633 | |
| Income statement | ||||||
9900 |
42,728 | 46,043 | 30,049 | 44,736 | 16,013 | |
62 |
31,374 | 7,276 | - | - | - | |
630 |
1,338 | 16,538 | 16,697 | 6,905 | 487 | |
640/8 |
913 | 1,325 | 1,092 | 1,271 | 1,100 | |
9901 |
9,102 | 20,904 | 12,260 | 36,560 | 14,425 | |
75/76B |
1,293 | 856 | 1,264 | 962 | 1,857 | |
75 |
1,293 | 856 | 1,264 | 962 | 1,857 | |
65/66B |
2,600 | 8,819 | 3,078 | 1,946 | 1,026 | |
65 |
2,600 | 8,819 | 3,078 | 1,946 | 1,026 | |
9903 |
7,795 | 12,941 | 10,446 | 35,576 | 15,256 | |
67/77 |
3,023 | 3,726 | 2,899 | 5,941 | 4,160 | |
9904 |
4,771 | 9,215 | 7,547 | 29,636 | 11,096 | |
9905 |
4,771 | 9,215 | 7,547 | 29,636 | 11,096 | |
| Appropriation of the result | ||||||
9906 |
4,771 | 9,215 | 7,547 | 29,636 | 11,096 | |
691/2 |
4,771 | 9,215 | 7,547 | 29,636 | 11,096 | |
6921 |
4,771 | 9,215 | 7,547 | 29,636 | 11,096 | |
| Social balance sheet | ||||||
9087 |
1 | - | - | - | - | |
Hours worked1013 |
936 | - | - | - | - | |
| Document | ||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 31-07-2026 | 2026-00366919 | |
| 31-12-2024 | micro format | 22-05-2025 | 2025-00102200 | |
| 31-12-2023 | micro format | 10-07-2024 | 2024-00226254 | |
| 31-12-2022 | micro format | 28-07-2023 | 2023-00282644 | |
| 31-12-2021 | micro format | 15-07-2022 | 2022-20197965 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| 10,441 | 37,442 | 28,957 | 43,465 | 14,912 | ||
| 6,110 | 25,753 | 24,243 | 36,541 | 11,584 | ||
| 0 | 0 | 0 | 84,384 | 3,227 | ||
| -6,616 | 21,401 | -1,698 | -9,393 | - | ||
| 33,448 | 44,342 | 110,969 | 108,593 | 16,357 | ||
| 45.2% | 46.5% | 23.2% | 20.3% | 30.1% | ||
| 1.44 | 1.89 | 2.62 | 3.13 | 1.37 | ||
| 0.92 | 1.35 | 0.79 | 1.11 | 1.07 | ||
| 1.21 | 1.15 | 3.31 | 3.92 | 2.32 | ||
| 6.8% | 14.1% | 13.4% | 60.8% | 58.1% | ||
| 3.1% | 6.5% | 3.1% | 12.4% | 17.5% | ||
| 4.02 | 4.25 | 9.41 | 22.34 | 14.54 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 |
|---|---|
| Employees at the balance-sheet date | 1 |
| part-time | 1 |
| in full-time equivalents | 0.5 |
| 0.5 | |
| On a permanent contract | 1 |
Source: social balance sheet in the 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | €84,384 | €3,227 |
| €1,338 | €16,538 | €16,697 | €6,905 | €487 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on BAS PROJECT
The operating result for 2025 is 56% lower than in 2024 and the lowest since 2021.
Debt's share of the balance-sheet total rises from 53.5% to 54.8%. Equity and debt are higher.