Balance sheet
Code20242025
Assets
Total assets20/58€2.70M€1.78M▼
Fixed assets21/28€101k€0▼
Intangible fixed assets21-€0
Tangible fixed assets22/27€73k€0▼
Plant, machinery and equipment23€4k€0▼
Furniture and vehicles24€1k€0▼
Other tangible fixed assets26€68k€0▼
Financial fixed assets28€27k€0▼
Other financial fixed assets284/8€27k€0▼
Amounts receivable and cash guarantees285/8€27k€0▼
Current assets29/58€2.60M€1.78M▼
Stocks and contracts in progress3€67k€0▼
Stocks30/36€67k€0▼
Goods purchased for resale34€67k€0▼
Amounts receivable within one year40/41€2.45M€1.77M▼
Trade receivables40€1.60M€1.74M▲
Other amounts receivable41€849k€37k▼
Cash at bank and in hand54/58€82k€3k▼
Deferred charges and accrued income490/1€850-
Equity and liabilities
Total equity and liabilities10/49€2.70M€1.78M▼
Equity10/15€81k€-175k▼
Contributions10/11€199k€199k=
Capital10€199k€199k=
Issued capital100€199k€199k=
Reserves13€921k€921k=
Non-distributable reserves130/1€20k€20k=
Legal reserve130€20k€20k=
Tax-exempt reserves132€55k€0▼
Distributable reserves133€846k€901k▲
Profit (loss) carried forward14€-1.04M€-1.30M▼
Provisions and deferred taxes16-€0
Provisions for liabilities and charges160/5-€0
Amounts payable17/49€2.62M€1.95M▼
Amounts payable within one year42/48€2.60M€1.95M▼
Financial debts43€2.22M€1.84M▼
Credit institutions430/8€2.22M€1.84M▼
Trade debts44€212k€109k▼
Suppliers440/4€212k€109k▼
Taxes, remuneration and social security45€165k€2k▼
Taxes450/3€130k€802▼
Remuneration and social security454/9€35k€1k▼
Other amounts payable47/48€52-
Accrued charges and deferred income492/3€18k€0▼
Income statement
Code20242025
Operating income70/76A€2.83M€133k▼
Turnover70€2.79M€91k▼
Other operating income74€37k€43k▲
Operating charges60/66A€3.59M€267k▼
Goods for resale, raw materials and consumables60€2.88M€151k▼
Purchases600/8€1.03M€48▼
Change in stocks: decrease (increase)609€1.85M€151k▼
Services and other goods61€573k€99k▼
Remuneration, social security and pensions62€398k€25k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€38k€16k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-249k€-103k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€-123k-
Other operating charges640/8€70k€21k▼
Non-recurring operating charges66A-€57k
Operating profit (loss)9901€-757k€-133k▲
Financial income75/76B€778€40▼
Recurring financial income75€778€40▼
Income from current assets751€699€40▼
Other financial income752/9€79-
Financial charges65/66B€147k€123k▼
Recurring financial charges65€147k€123k▼
Debt charges650€138k€118k▼
Other financial charges652/9€10k€5k▼
Profit (loss) for the period before taxes9903€-904k€-256k▲
Income taxes67/77€123k€0▼
Taxes670/3€123k-
Tax adjustments and reversals of tax provisions77-€0
Profit (loss) for the period9904€-1.03M€-256k▲
Transfer from tax-exempt reserves789-€55k
Profit (loss) for the period to be appropriated9905€-1.03M€-201k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-1.04M€-1.24M▼
Profit (loss) brought forward from the previous period14P€-12k€-1.04M▼
Transfer to equity691/2-€55k
To other reserves6921-€55k
Social balance
Average headcount (FTE)908710.6-