BARTANEX
Annual accounts 2015
abbreviated format, filed on 22-08-2016, 22 days lateAmounts without an identifiable currency are taken as euros.
Money flows
no detail for 2015Balance sheet
balance sheet total €4.0m on 31-12-2015in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
4.0m | 3.9m | 3.9m | 3.9m | 4.7m | 4.7m | 4.8m | 130,171 | 145,069 | 108,578 | |
20 |
0 | 0 | - | - | - | - | - | - | - | - | |
21/28 |
3.8m | 3.8m | 3.8m | 3.8m | 3.8m | 3.8m | 4.2m | 1,119 | 1,664 | 2,705 | |
21 |
0 | 0 | - | - | - | - | - | - | - | - | |
22/27 |
801 | 1,165 | 1,245 | 2,491 | 3,736 | 4,982 | 545 | 1,091 | 1,636 | 2,677 | |
22 |
0 | 0 | - | - | - | - | - | - | - | - | |
23 |
146 | 291 | - | - | - | - | - | - | - | 495 | |
24 |
0 | 0 | 1,245 | 2,491 | 3,736 | 4,982 | - | - | - | - | |
26 |
655 | 874 | - | - | - | - | 545 | 1,091 | 1,636 | 2,182 | |
27 |
0 | 0 | - | - | - | - | - | - | - | - | |
28 |
3.8m | 3.8m | 3.8m | 3.8m | 3.8m | 3.8m | 4.2m | 28 | 28 | 28 | |
29/58 |
198,050 | 109,808 | 110,236 | 123,073 | 978,148 | 914,848 | 580,479 | 129,052 | 143,405 | 105,873 | |
290 |
0 | 0 | - | - | - | - | - | - | - | - | |
291 |
0 | 0 | - | - | - | - | - | - | - | - | |
3 |
0 | 0 | - | - | - | - | - | - | - | - | |
30/36 |
0 | 0 | - | - | - | - | - | - | - | - | |
37 |
0 | 0 | - | - | - | - | - | - | - | - | |
40/41 |
198,050 | 108,158 | 105,726 | 120,812 | 941,157 | 879,198 | 569,197 | 123,999 | 117,042 | 36,204 | |
40 |
0 | 51,800 | 11,327 | 30,600 | 181 | - | 5,065 | 108,999 | 60,840 | 21,175 | |
41 |
198,050 | 56,358 | 94,399 | 90,212 | 940,977 | 879,198 | 564,132 | 15,000 | 56,202 | 15,029 | |
50/53 |
0 | 0 | 0 | - | - | - | - | - | - | - | |
54/58 |
0 | 0 | - | - | - | - | - | 5,050 | 26,356 | 69,631 | |
490/1 |
0 | 1,649 | 4,510 | 2,261 | 36,991 | 35,649 | 11,282 | 3 | 7 | 38 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
4.0m | 3.9m | 3.9m | 3.9m | 4.7m | 4.7m | 4.8m | 130,171 | 145,069 | 108,578 | |
10/15 |
403,620 | 533,400 | -183,613 | -164,137 | -106,148 | -85,661 | -237,411 | -253,038 | -211,044 | -243,902 | |
10/11 |
861,500 | 861,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 30,987 | 30,987 | 30,987 | |
100 |
861,500 | 861,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 30,987 | 30,987 | 30,987 | |
101 |
0 | 0 | - | - | - | - | - | - | - | - | |
11 |
0 | 0 | - | - | - | - | - | - | - | - | |
1100/10 |
0 | 0 | - | - | - | - | - | - | - | - | |
12 |
0 | 0 | - | - | - | - | - | - | - | - | |
13 |
153,258 | 153,258 | 153,258 | 153,258 | 153,258 | 153,258 | 153,258 | 153,258 | 153,258 | 153,258 | |
130 |
3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | |
1312 |
0 | 0 | - | - | - | - | - | - | - | - | |
1319 |
0 | 0 | - | - | - | - | - | - | - | - | |
132 |
1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | |
133 |
149,126 | 149,126 | 149,126 | 149,126 | 149,126 | 149,126 | 149,126 | 149,126 | 149,126 | 149,126 | |
14 |
-611,138 | -481,358 | -398,371 | -378,895 | -320,906 | -300,419 | -452,169 | -437,283 | -395,289 | -428,147 | |
15 |
0 | 0 | - | - | - | - | - | - | - | - | |
160/5 |
0 | 0 | - | - | - | - | - | - | - | - | |
168 |
0 | 0 | - | - | - | - | - | - | - | - | |
17/49 |
3.6m | 3.3m | 4.1m | 4.0m | 4.8m | 4.8m | 5.0m | 383,210 | 356,114 | 352,480 | |
175 |
0 | 0 | - | - | - | - | - | - | - | - | |
176 |
0 | 0 | - | - | - | - | - | - | - | - | |
178/9 |
0 | 0 | - | - | - | - | - | - | - | - | |
42/48 |
3.4m | 3.2m | 3.9m | 3.9m | 4.6m | 4.6m | 5.0m | 383,210 | 356,114 | 352,464 | |
42 |
0 | 0 | - | - | - | - | - | - | - | - | |
43 |
1,312 | 5,797 | 4,450 | 9,977 | 2,458 | 1,246 | 7,435 | - | - | - | |
430/8 |
1,312 | 5,797 | 4,450 | 9,977 | 2,458 | 1,246 | 7,435 | - | - | - | |
439 |
0 | 0 | - | - | - | - | - | - | - | - | |
44 |
1,240 | 45,284 | 3,691 | 3,344 | 918 | 1,627 | 7,737 | 91,273 | 2,413 | 1,882 | |
440/4 |
1,240 | 45,284 | 3,691 | 3,344 | 918 | 1,627 | 7,737 | 91,273 | 2,413 | 1,882 | |
441 |
0 | 0 | - | - | - | - | - | - | - | - | |
46 |
0 | 0 | - | - | 3,000 | 14,525 | - | - | - | - | |
45 |
- | 1,733 | 4,200 | 1,883 | 2,337 | 3,423 | 2,828 | 4,072 | 8,418 | 4,218 | |
450/3 |
0 | 0 | 742 | 158 | 630 | 3,423 | 2,828 | 1,882 | 1,838 | 2,324 | |
454/9 |
0 | 1,733 | 3,458 | 1,726 | 1,707 | - | - | 2,190 | 6,580 | 1,894 | |
47/48 |
3.4m | 3.2m | 3.9m | 3.9m | 4.6m | 4.6m | 5.0m | 287,864 | 345,283 | 346,364 | |
492/3 |
103,359 | 99,909 | 121,937 | 156,409 | 202,179 | 179,576 | 54,026 | - | - | 16 | |
| Income statement | |||||||||||
70 |
0 | 0 | - | 157,200 | 182,200 | - | - | - | - | - | |
76A |
2,000 | 0 | - | - | - | 2 | 446 | - | - | - | |
9900 |
-27,154 | 18,629 | 101,045 | 98,331 | 128,570 | 279,345 | 36,634 | -7,079 | 71,149 | 41,671 | |
60/61 |
0 | 0 | - | 58,869 | 53,630 | - | - | - | - | - | |
62 |
0 | 0 | - | - | - | - | 7,793 | 33,257 | 36,660 | 16,817 | |
630 |
364 | 1,610 | 1,245 | 1,245 | 1,245 | 1,791 | 545 | 545 | 1,041 | 1,041 | |
631/4 |
0 | 0 | - | - | - | - | - | - | - | - | |
635/8 |
0 | 0 | - | - | - | - | - | - | - | - | |
640/8 |
1,120 | 1,656 | 1,387 | 987 | 1,086 | 576 | 857 | 639 | 564 | 661 | |
649 |
0 | 0 | - | - | - | - | - | - | - | - | |
66A |
0 | 0 | - | 484 | - | - | - | - | - | - | |
9901 |
-28,638 | 15,364 | 98,413 | 96,099 | 126,238 | 276,977 | 27,438 | -41,521 | 32,884 | 23,152 | |
75/76B |
1,357 | 2,465 | 4,510 | 2,310 | 57,230 | 55,388 | 11,282 | 5 | 9 | 85 | |
75 |
1,357 | 2,465 | 4,510 | 2,310 | 57,230 | 55,388 | 11,282 | 5 | 9 | 85 | |
65/66B |
104,500 | 100,816 | 122,398 | 155,913 | 184,216 | 180,618 | 54,051 | 477 | 34 | 7 | |
65 |
104,500 | 100,816 | 122,398 | 155,913 | 184,216 | 180,618 | 54,051 | 477 | 34 | 7 | |
9903 |
-129,780 | -82,987 | -19,476 | -57,989 | -748 | 151,750 | -14,886 | -41,993 | 32,859 | 23,230 | |
67/77 |
0 | 0 | - | - | - | - | - | 1 | 1 | 1 | |
9904 |
-129,780 | -82,987 | -19,476 | -57,989 | -748 | 151,750 | -14,886 | -41,994 | 32,858 | 23,229 | |
789 |
0 | 0 | - | - | - | - | - | - | - | - | |
689 |
0 | 0 | - | - | - | - | - | - | - | - | |
9905 |
-129,780 | -82,987 | -19,476 | -57,989 | -748 | 151,750 | -14,886 | -41,994 | 32,858 | 23,229 | |
| Appropriation of the result | |||||||||||
9906 |
-611,138 | -481,358 | -398,371 | -378,895 | -320,906 | -300,419 | -452,169 | -437,283 | -395,289 | -428,147 | |
791/2 |
0 | 0 | - | - | - | - | - | - | - | - | |
691 |
0 | 0 | - | - | - | - | - | - | - | - | |
6920 |
0 | 0 | - | - | - | - | - | - | - | - | |
6921 |
0 | 0 | - | - | - | - | - | - | - | - | |
694 |
0 | 0 | - | - | - | - | - | - | - | - | |
695 |
0 | 0 | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||
9087 |
- | - | - | - | - | - | 0.3 | 1.4 | 1.1 | 0.6 | |
Hours worked1013 |
- | - | - | - | - | - | 498 | 1,944 | 2,221 | 1,176 | |
| Document | |||||||||||
The accounts for 16 older financial years (1990-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2015 (PDF), filed on 22-08-2016.
Filings
each dot is a set of accounts, on the day it reached the National Bank2015 annual accounts filed 22 days after the deadline. Filed on 22 August 2016, deadline 31 July 2016 (7 months after the close on 31 December 2015, Companies Code art. 3:10). Source: NBB, 2016-45300248.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2015 | abbreviated format | 22-08-2016 | 2016-45300248 | |
| 31-12-2014 | abbreviated format | 28-08-2015 | 2015-52200021 | |
| 31-12-2013 | abbreviated format | 20-06-2014 | 2014-19800530 | |
| 31-12-2012 | abbreviated format | 26-08-2013 | 2013-47000258 | |
| 31-12-2011 | abbreviated format | 28-08-2012 | 2012-49100434 | |
| 31-12-2010 | abbreviated format | 08-07-2011 | 2011-29000339 | |
| 31-12-2009 | abbreviated format | 07-06-2010 | 2010-16500376 | |
| 31-12-2008 | abbreviated format | 12-08-2009 | 2009-56900011 | |
| 31-12-2007 | abbreviated format | 17-06-2008 | 2008-24200136 | |
| 31-12-2006 | abbreviated format | 13-06-2007 | 2007-22600347 | |
| 31-12-2005 | abbreviated format | 07-07-2006 | 2006-40700299 | |
| 31-12-2004 | abbreviated format | 04-07-2005 | 2005-39300272 | |
| 31-12-2003 | abbreviated format | 01-07-2004 | 2004-35700052 | |
| 31-12-2002 | abbreviated format | 26-06-2003 | 2003-29400205 | |
| 31-12-2001 | abbreviated format | 10-06-2002 | 2002-18200197 | |
| 31-12-2000 | abbreviated format | 18-06-2001 | 2001-21700280 | |
| 31-12-1999 | abbreviated format | 14-07-2000 | 2000-40200050 | |
| 31-12-1998 | abbreviated format | 07-07-1999 | 1999-30200730 | |
| 31-12-1997 | abbreviated format | 25-09-1998 | 1998-48900174 | |
| 31-12-1996 | abbreviated format | 17-06-1997 | 1997-16300209 | |
| 31-12-1995 | abbreviated format | 04-07-1996 | 1996-26901378 | |
| 31-12-1994 | abbreviated format | 03-07-1995 | 1995-32804594 | |
| 31-12-1993 | abbreviated format | 16-06-1994 | 1994-15604007 | |
| 31-12-1992 | abbreviated format | 15-09-1993 | 1993-35901192 | |
| 31-12-1991 | abbreviated format | 23-11-1992 | 1992-38601361 | |
| 31-12-1990 | abbreviated format | 29-01-1992 | 1992-01202830 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -28,274 | 16,973 | 99,658 | 97,344 | 127,484 | 278,768 | 27,983 | -40,976 | 33,925 | 24,193 | ||
| -129,416 | -81,377 | -18,230 | -56,744 | 497 | 153,541 | -14,341 | -41,449 | 33,899 | 24,270 | ||
| -6,000 | 7,529 | 0 | -1,473 | 0 | 7,700 | 4.2m | 0 | 0 | - | ||
| 0 | - | - | - | - | - | - | -21,306 | -43,275 | - | ||
| -3.3m | -3.1m | -3.8m | -3.8m | -3.7m | -3.7m | -4.4m | -254,157 | -212,709 | -246,591 | ||
| - | - | - | 61.1% | 69.3% | - | - | - | - | - | ||
| 10.2% | 13.8% | -4.7% | -4.2% | -2.2% | -1.8% | -4.9% | -194.4% | -145.5% | -224.6% | ||
| 0.06 | 0.03 | 0.03 | 0.03 | 0.21 | 0.20 | 0.12 | 0.34 | 0.40 | 0.30 | ||
| 8.80 | 6.26 | - | - | - | - | - | - | - | - | ||
| -32.2% | -15.6% | - | - | - | - | - | - | - | - | ||
| -3.3% | -2.1% | -0.5% | -1.5% | 0.0% | 3.2% | -0.3% | -32.3% | 22.6% | 21.4% | ||
| - | - | - | 71 days | 0 days | - | - | - | - | - | ||
| - | - | - | 21 days | 6 days | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on BARTANEX
The operating result for 2015 is a loss of €28,638, after a profit of €15,364 in 2014. It is the lowest result since 2008.
Debt's share of the balance-sheet total rises from 86.2% to 89.8%. Equity is lower and debt is higher.