BART OPDENCAMP
ActiveSummary
The computed 12-month bankruptcy probability of BART OPDENCAMP is 2.0% (moderate). The 2024 annual accounts show equity of €165k and a net result of €24k. Equity is growing by ~11.5% per year across the filed fiscal years. Its solvency ranks better than 89% of 5893 sector peers (fiscal year 2024). The company has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals.
Checked score
Score 2024
Axes · tick = 2023
Profitability84▲+2
Solvency100▲+9
Growth52=
Track record100
Bankruptcy probability, 12 months
2.0%
Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €13k at 30 days acceptable
Liquidity ample (current ratio 4.86 against 2.38 in 2023; short-term debt: 12.1% and cash: 56.9% of total assets), and 17.9% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Three signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 81
Relative position
BE, all sectors
reference
Services to buildings and landscape activities (NACE 81)
about 79% more bankruptcies
← fewer bankruptcies
more bankruptcies →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 14-06-2025, 47 days ahead of the deadline.
NBB · 6 filingsDeviation from the deadline
2025
not confirmed
2024
47 d early
2023
47 d early
2022
47 d early
2021
54 d early
2020
33 d early
2019
30 d early
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Equity
€165k▲ 17.2%
2023 · €141k
2019: €80klowest in 6 years
2020: €106k▲ +33.1% vs 2019
2021: €128k▲ +21.3% vs 2020
2022: €137k▲ +7.0% vs 2021
2023: €141k▲ +2.5% vs 2022
2024: €165k▲ +17.2% vs 2023highest in 6 years
2019 → 2024
Total assets
€201k▼ 6.1%
2023 · €214k
2019: €110klowest in 6 years
2020: €158k▲ +44.2% vs 2019
2021: €218k▲ +37.7% vs 2020highest in 6 years
2022: €213k▼ -2.2% vs 2021
2023: €214k▲ +0.7% vs 2022
2024: €201k▼ -6.1% vs 2023
2019 → 2024
Net result
€24k▲ 3.2%
2023 · €23k
2019: €60khighest in 6 years
2020: €26k▼ -55.8% vs 2019
2021: €23k▼ -14.4% vs 2020
2022: €20k▼ -10.3% vs 2021lowest in 6 years
2023: €23k▲ +16.1% vs 2022
2024: €24k▲ +3.2% vs 2023
2019 → 2024
Working capital
€94k▲ 33.8%
2023 · €70k
2019: €70klowest in 6 years
2020: €82k▲ +18.1% vs 2019
2021: €80k▼ -2.6% vs 2020
2022: €86k▲ +7.2% vs 2021
2023: €70k▼ -17.9% vs 2022
2024: €94k▲ +33.8% vs 2023highest in 6 years
2019 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€106k-€128k▲ 21.3%€137k▲ 7.0%€141k▲ 2.5%€165k▲ 17.2%
2020: €106klowest in 5 years
2021: €128k▲ +21.3% vs 2020
2022: €137k▲ +7.0% vs 2021
2023: €141k▲ +2.5% vs 2022
2024: €165k▲ +17.2% vs 2023highest in 5 years
Operating result€36k-€33k▼ 8.6%€31k▼ 6.1%€34k▲ 11.4%€34k▲ 0.5%
2020: €36khighest in 5 years
2021: €33k▼ -8.6% vs 2020
2022: €31k▼ -6.1% vs 2021lowest in 5 years
2023: €34k▲ +11.4% vs 2022
2024: €34k▲ +0.5% vs 2023
Net result€26k-€23k▼ 14.4%€20k▼ 10.3%€23k▲ 16.1%€24k▲ 3.2%
2020: €26khighest in 5 years
2021: €23k▼ -14.4% vs 2020
2022: €20k▼ -10.3% vs 2021lowest in 5 years
2023: €23k▲ +16.1% vs 2022
2024: €24k▲ +3.2% vs 2023
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
After the dip in 2022 the operating result has climbed two years in a row; 2024 is 0% above 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €201k
Fixed assets
€82k ▼ 11.1%
Current assets
€119k ▼ 2.3%
Equity and liabilities €201k
Equity
€165k ▲ 17.2%
Debt
€36k ▼ 51.0%
Debt's share of the balance-sheet total falls from 34.2% to 17.9%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€64k▼
2023 · €66k
Cash flow
€54k▼
2023 · €56k
Current ratio
4.86▲
2023 · 2.38
Debt to equity
0.22▼
2023 · 0.52
ROE
14.7%▼
2023 · 16.6%
ROA
12.0%▲
2023 · 11.0%
Interest coverage
88.10▲
2023 · 35.37
Debt ≤ 1 year
€24k▼
2023 · €51k
Debt > 1 year
€11k▼
2023 · €22k
Income taxes
€11k▲
2023 · €9k
Staff costs
€41k▲
2023 · €39k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 47 lines
Balance sheet
Code20232024
Assets
Total assets20/58€214k€201k▼
Fixed assets21/28€93k€82k▼
Tangible fixed assets22/27€93k€82k▼
Land and buildings22€5k€5k▼
Plant, machinery and equipment23€24k€32k▲
Furniture and vehicles24€52k€36k▼
Leasing and similar rights25€11k-
Other tangible fixed assets26-€10k
Current assets29/58€122k€119k▼
Stocks and contracts in progress3€30k-
Contracts in progress37€30k-
Amounts receivable within one year40/41€977€4k▲
Trade receivables40-€4k
Other amounts receivable41€977€186▼
Cash at bank and in hand54/58€88k€114k▲
Deferred charges and accrued income490/1€2k€166▼
Equity and liabilities
Total equity and liabilities10/49€214k€201k▼
Equity10/15€141k€165k▲
Reserves13€141k€165k▲
Distributable reserves133€141k€165k▲
Amounts payable17/49€73k€36k▼
Amounts payable after more than one year17€22k€11k▼
Financial debts170/4€22k€11k▼
Amounts payable within one year42/48€51k€24k▼
Current portion of amounts payable after more than one year42€14k€11k▼
Trade debts44€4k€5k▲
Suppliers440/4€4k€5k▲
Taxes, remuneration and social security45€13k€8k▼
Taxes450/3€8k€3k▼
Remuneration and social security454/9€5k€5k▲
Other amounts payable47/48€20k€219▼
Income statement
Code20232024
Remuneration, social security and pensions62€39k€41k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€32k€30k▼
Other operating charges640/8€994€1k▲
Gross operating margin9900€107k€106k▼
Operating profit (loss)9901€34k€34k▲
Financial income75/76B€310€2k▲
Recurring financial income75€310€2k▲
Financial charges65/66B€2k€726▼
Recurring financial charges65€2k€726▼
Profit (loss) for the period before taxes9903€33k€35k▲
Income taxes67/77€9k€11k▲
Profit (loss) for the period9904€23k€24k▲
Profit (loss) for the period to be appropriated9905€23k€24k▲
Appropriation of the result
Profit (loss) to be appropriated9906€23k€24k▲
Transfer to equity691/2€23k€24k▲
To other reserves6921€23k€24k▲
The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €28k | €38k | €39k | €41k | ▲ 4.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €9k | €17k | €27k | €32k | €30k | ▼ 7.9% |
| Other operating charges640/8 | - | €668 | €1k | €994 | €1k | ▲ 7.4% |
| Gross operating margin9900 | €59k | €78k | €97k | €107k | €106k | ▼ 0.6% |
| Operating profit (loss)9901 | €36k | €33k | €31k | €34k | €34k | ▲ 0.5% |
| Financial income75/76B | - | €181 | €228 | €310 | €2k | ▲ 397% |
| Recurring financial income75 | €303 | €181 | €228 | €310 | €2k | ▲ 397% |
| Financial charges65/66B | - | €2k | €1k | €2k | €726 | ▼ 61.3% |
| Recurring financial charges65 | €834 | €2k | €1k | €2k | €726 | ▼ 61.3% |
| Profit (loss) for the period before taxes9903 | €35k | €31k | €30k | €33k | €35k | ▲ 7.8% |
| Income taxes67/77 | €9k | €9k | €10k | €9k | €11k | ▲ 19.4% |
| Profit (loss) for the period9904 | €26k | €23k | €20k | €23k | €24k | ▲ 3.2% |
| Profit (loss) for the period to be appropriated9905 | €26k | €23k | €20k | €23k | €24k | ▲ 3.2% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €158k | €218k | €213k | €214k | €201k | ▼ 6.1% |
| Fixed assets21/28 | €57k | €101k | €88k | €93k | €82k | ▼ 11.1% |
| Tangible fixed assets22/27 | €57k | €101k | €88k | €93k | €82k | ▼ 11.1% |
| Land and buildings22 | - | €2k | €6k | €5k | €5k | ▼ 13.7% |
| Plant, machinery and equipment23 | - | €45k | €34k | €24k | €32k | ▲ 34.6% |
| Furniture and vehicles24 | - | €54k | €47k | €52k | €36k | ▼ 31.6% |
| Leasing and similar rights25 | - | - | - | €11k | - | - |
| Other tangible fixed assets26 | - | - | - | - | €10k | - |
| Current assets29/58 | €101k | €117k | €125k | €122k | €119k | ▼ 2.3% |
| Stocks and contracts in progress3 | - | - | - | €30k | - | - |
| Contracts in progress37 | - | - | - | €30k | - | - |
| Amounts receivable within one year40/41 | €2k | €8k | €2k | €977 | €4k | ▲ 328% |
| Trade receivables40 | - | €590 | €1k | - | €4k | - |
| Other amounts receivable41 | - | €8k | €977 | €977 | €186 | ▼ 81.0% |
| Cash at bank and in hand54/58 | €95k | €106k | €121k | €88k | €114k | ▲ 29.6% |
| Deferred charges and accrued income490/1 | - | €3k | €1k | €2k | €166 | ▼ 92.6% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €158k | €218k | €213k | €214k | €201k | ▼ 6.1% |
| Equity10/15 | €106k | €128k | €137k | €141k | €165k | ▲ 17.2% |
| Contributions10/11 | - | €20k | €20k | - | - | - |
| Reserves13 | €86k | €108k | €117k | €141k | €165k | ▲ 17.2% |
| Non-distributable reserves130/1 | - | €2k | €2k | - | - | - |
| Reserves not available under the articles1311 | - | €2k | €2k | - | - | - |
| Distributable reserves133 | - | €106k | €115k | €141k | €165k | ▲ 17.2% |
| Amounts payable17/49 | €52k | €89k | €75k | €73k | €36k | ▼ 51.0% |
| Amounts payable after more than one year17 | €34k | €52k | €36k | €22k | €11k | ▼ 48.2% |
| Financial debts170/4 | - | €52k | €36k | €22k | €11k | ▼ 48.2% |
| Amounts payable within one year42/48 | €18k | €37k | €39k | €51k | €24k | ▼ 52.2% |
| Current portion of amounts payable after more than one year42 | - | €16k | €16k | €14k | €11k | ▼ 25.1% |
| Trade debts44 | €3k | €17k | €18k | €4k | €5k | ▲ 44.7% |
| Suppliers440/4 | - | €17k | €18k | €4k | €5k | ▲ 44.7% |
| Taxes, remuneration and social security45 | - | €4k | €5k | €13k | €8k | ▼ 37.1% |
| Taxes450/3 | - | €698 | €1k | €8k | €3k | ▼ 63.7% |
| Remuneration and social security454/9 | - | €3k | €4k | €5k | €5k | ▲ 6.9% |
| Other amounts payable47/48 | - | €238 | €160 | €20k | €219 | ▼ 98.9% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €26k | €23k | €20k | €23k | €24k | ▲ 3.2% |
| + Depreciation and write-downs630 | €9k | €17k | €27k | €32k | €30k | ▼ 7.9% |
| Operating cash flow (approximation) | €35k | €39k | €47k | €56k | €54k | ▼ 3.2% |
| Investment in fixed assets (approximation) | - | €-60k | €-14k | €-37k | €-19k | ▲ 47.5% |
| Change in cash | - | €11k | €15k | €-33k | €26k | ▲ 179% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
14-06
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Liquidity doublescurrent ratio 4.86
Current ratio from 2.38 to 4.86; short-term debt falls from €51k to €24k.
31-12
Financial
Equity above €150kEq €165k ▲17.2%
6 profitable years in a row build equity to €165k.
14-06
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
14-06
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial
Weakest financial yearnet €20k ▼10.3%
Net result drops to €20k, the lowest in the series; recovery starts the following year.
07-06
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
28-06
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial
Equity above €100kEq €106k ▲33.1%
2 profitable years in a row build equity to €106k.
01-07
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Heusden-Zolder · 1 establishment unit since 2018
Ground area
951 m²
Building footprint
130 m²
Parcel 71065F1082/00B000, Flanders. Linked by address, not a title deed.
2
companies at this address
See who is registered here
1 establishment unit
Broeksteeg 38, 3550 Heusden-Zolder
since 20182.282.942.015
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71065F1082/00B000 | Flanders | 951 m² | 1 · 130 m² | - |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
Groenconcept Van Geyte
BE 0731.982.388
Dendermonde · Eq €165,241
De Spar
BE 0446.486.050
Brasschaat · Eq €165,316
CM PARCS ET JARDINS
BE 0748.574.239
Theux · Eq €165,586
URBAN FOREST EUROPE
BE 0763.549.059
Erezée · Eq €165,662
SVEBA
BE 0807.017.432
Boechout · Eq €165,845
Of 21,213 companies in sector 81300 we hold annual accounts for 4,364. 3,508 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded12-12-2018
Fiscal year end31-12
Activities, NACEBEL 2025
81300Landscape service activities
71113Urban planning and landscape architecture
Scores and ratios are computed by Checked and are not a credit decision.