Skip to content

BarMar

Active
Private limited companyfounded 2024active for 2 yearsLangestraat 7, 1790 Affligem, BelgiumKBO/BCE: BE 1013.035.336

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 30-03-2026 at the NBB

Turnover
≈ €160,000
Estimated: probably between €100,000 and €270,000
Total assets
€295,454
Net result
€2,305
Working capital
€16,861

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €295,454
Fixed assets €240,773
Current assets €54,681
Equity and liabilities €295,454
Equity €5,305
Debt €290,149
Debt's share of the balance-sheet total is 98.2%.
Key figures and ratios
2025 value
EBITDA
€51,113
Cash flow
€41,684
Current ratio
1.45
Debt to equity
54.69
ROE
43.5%
ROA
0.8%
Interest coverage
7.08
Debt ≤ 1 year
€37,820
Debt > 1 year
€250,275
Income taxes
€2,210

Investments

fixed assets acquired
Item31-08-2025
Tangible fixed assets€277,008
Depreciation and write-downs of the year€39,379

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 41 lines
Balance sheet Code2025
Assets
Total assets20/58€295,454
Fixed assets21/28€240,773
Tangible fixed assets22/27€240,773
Land and buildings22€238,432
Plant, machinery and equipment23€453
Furniture and vehicles24€559
Other tangible fixed assets26€1,330
Current assets29/58€54,681
Cash at bank and in hand54/58€31,400
Deferred charges and accrued income490/1€23,281
Equity and liabilities
Total equity and liabilities10/49€295,454
Equity10/15€5,305
Contributions10/11€3,000
Reserves13€2,305
Distributable reserves133€2,305
Amounts payable17/49€290,149
Amounts payable after more than one year17€250,275
Financial debts170/4€250,275
Amounts payable within one year42/48€37,820
Current portion of amounts payable after more than one year42€14,819
Trade debts44€6,416
Suppliers440/4€6,416
Taxes, remuneration and social security45€4,622
Taxes450/3€4,622
Other amounts payable47/48€11,963
Accrued charges and deferred income492/3€2,054
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€39,379
Other operating charges640/8€951
Gross operating margin9900€52,065
Operating profit (loss)9901€11,734
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€7,219
Recurring financial charges65€7,219
Profit (loss) for the period before taxes9903€4,516
Income taxes67/77€2,210
Profit (loss) for the period9904€2,305
Profit (loss) for the period to be appropriated9905€2,305
Appropriation of the result
Profit (loss) to be appropriated9906€2,305
Transfer to equity691/2€2,305
To other reserves6921€2,305

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 30-03-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€39,379
Other operating charges640/8€951
Gross operating margin9900€52,065
Operating profit (loss)9901€11,734
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€7,219
Recurring financial charges65€7,219
Profit (loss) for the period before taxes9903€4,516
Income taxes67/77€2,210
Profit (loss) for the period9904€2,305
Profit (loss) for the period to be appropriated9905€2,305
Line2025
Assets
Total assets20/58€295,454
Fixed assets21/28€240,773
Tangible fixed assets22/27€240,773
Land and buildings22€238,432
Plant, machinery and equipment23€453
Furniture and vehicles24€559
Other tangible fixed assets26€1,330
Current assets29/58€54,681
Cash at bank and in hand54/58€31,400
Deferred charges and accrued income490/1€23,281
Equity and liabilities
Total equity and liabilities10/49€295,454
Equity10/15€5,305
Contributions10/11€3,000
Reserves13€2,305
Distributable reserves133€2,305
Amounts payable17/49€290,149
Amounts payable after more than one year17€250,275
Financial debts170/4€250,275
Amounts payable within one year42/48€37,820
Current portion of amounts payable after more than one year42€14,819
Trade debts44€6,416
Suppliers440/4€6,416
Taxes, remuneration and social security45€4,622
Taxes450/3€4,622
Other amounts payable47/48€11,963
Accrued charges and deferred income492/3€2,054
Line2025
Profit (loss) for the period9904€2,305
+ Depreciation and write-downs630€39,379
Operating cash flow (approximation)€41,684

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 2,135 companies had the same profile as BarMar has now. Two years later, 92.0% were still going and 5.2% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
92.0% was still going
2.3% stopped otherwise
5.2% went bankrupt

Another 0.4% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of BarMar itself is lower: 0.6% within 12 months. It rests on far more data about BarMar than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,135 companies, not a prediction for BarMar. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-08-2025 micro format 30-03-2026 2026-00065632 PDF

Next steps