Skip to content

BARGOR

Active
Public limited companyfounded 1996active for 30 yearsZurenborgstraat 6, 2018 Antwerpen, BelgiumKBO/BCE: BE 0456.712.424
Summary

BARGOR has been active since 1996 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€189,303) and a net result of -€7,508. Equity remains stable across the filed financial years (±1.4% per year). The computed 12-month bankruptcy probability is 1.1% (low).

Financials · financial year 2025, full format

Turnover
≈ €37,000
Estimated: probably between €15,000 and €92,000
EBIT margin
Not included in this filing
Net result
-€7,508
2024 · €10,876
Working capital
-€354,157▲ 0.4%
2024 · -€355,732
Trend over the years

2021 to 2025, 5 financial years

The operating result falls in 2025; 2025 is 73% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€1,270 2025 Net result-€7,508 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result-€49,211-€132-€6,446€4,629€1,270▼ 72.6%
Net result-€49,268-€112-€15,128€10,876-€7,508
Equity-€177,655--€177,543▲ 0.1%-€192,671▼ 8.5%-€181,795▲ 5.6%-€189,303▼ 4.1%
Total assets€217,349-€178,575▼ 17.8%€178,958▲ 0.2%€186,829▲ 4.4%€191,909▲ 2.7%
Debt€395,004-€356,118▼ 9.8%€371,629▲ 4.4%€368,624▼ 0.8%€381,213▲ 3.4%
Working capital-€359,703--€353,584▲ 1.7%-€366,609▼ 3.7%-€355,732▲ 3.0%-€354,157▲ 0.4%
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €191,909
Fixed assets €173,938 =
Current assets €17,972 ▲ 39.4%
Equity and liabilities
Equity-€189,303
Debt€381,213
Equity is negative: debt (€381,213) exceeds the balance-sheet total (€191,909).
Key figures and ratios
2025 value · change against 2024
Solvency
-98.6%▼
2024 · -97.3%
Current ratio
0.05▲
2024 · 0.03
ROA
-3.9%▼
2024 · 5.8%
Debt ≤ 1 year
€372,129▲
2024 · €368,624
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,796 companies that looked in July 2024 the way this one looks now, 2.1% went bankrupt within 24 months and 90.4% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a small loss
2.1% went bankrupt
6.0% stopped otherwise
90.4% still going

A further 1.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,796 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 33 lines
Balance sheet Code20242025
Assets
Total assets20/58€186,829€191,909▲
Fixed assets21/28€173,938€173,938=
Tangible fixed assets22/27€173,938€173,938=
Land and buildings22€173,938€173,938=
Current assets29/58€12,891€17,972▲
Amounts receivable within one year40/41-€9,800
Other amounts receivable41-€9,800
Cash at bank and in hand54/58€12,891€8,172▼
Equity and liabilities
Total equity and liabilities10/49€186,829€191,909▲
Equity10/15-€181,795-€189,303▼
Contributions10/11€61,500€61,500=
Capital10€61,500€61,500=
Issued capital100€61,500€61,500=
Profit (loss) carried forward14-€243,295-€250,803▼
Amounts payable17/49€368,624€381,213▲
Amounts payable within one year42/48€368,624€372,129▲
Trade debts44€1,126€4,936▲
Suppliers440/4€1,126€4,936▲
Other amounts payable47/48€367,498€367,193▼
Accrued charges and deferred income492/3-€9,084
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0-
Other operating charges640/8€4,364€4,246▼
Gross operating margin9900€8,993€5,515▼
Operating profit (loss)9901€4,629€1,270▼
Financial income75/76B€8,535€2,208▼
Recurring financial income75€8,535€2,208▼
Financial charges65/66B€2,288€10,986▲
Recurring financial charges65€2,288€10,986▲
Profit (loss) for the period before taxes9903€10,876-€7,508▼
Profit (loss) for the period9904€10,876-€7,508▼
Profit (loss) for the period to be appropriated9905€10,876-€7,508▼
Appropriation of the result
Profit (loss) to be appropriated9906-€243,295-€250,803▼
Profit (loss) brought forward from the previous period14P-€254,171-€243,295▲

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,162€6,199€2,103€0--
Other operating charges640/8€41,125€3,820€4,213€4,364€4,246▼ 2.7%
Gross operating margin9900-€1,924€10,150-€130€8,993€5,515▼ 38.7%
Operating profit (loss)9901-€49,211€132-€6,446€4,629€1,270▼ 72.6%
Financial income75/76B---€8,535€2,208▼ 74.1%
Recurring financial income75---€8,535€2,208▼ 74.1%
Financial charges65/66B€57€20€8,682€2,288€10,986▲ 380%
Recurring financial charges65€57€20€8,682€2,288€10,986▲ 380%
Profit (loss) for the period before taxes9903-€49,268€112-€15,128€10,876-€7,508-
Profit (loss) for the period9904-€49,268€112-€15,128€10,876-€7,508-
Profit (loss) for the period to be appropriated9905-€49,268€112-€15,128€10,876-€7,508-
Line20212022202320242025Change
Assets
Total assets20/58€217,349€178,575€178,958€186,829€191,909▲ 2.7%
Fixed assets21/28€182,240€176,041€173,938€173,938€173,938=
Tangible fixed assets22/27€182,240€176,041€173,938€173,938€173,938=
Land and buildings22€182,240€176,041€173,938€173,938€173,938=
Current assets29/58€35,110€2,534€5,020€12,891€17,972▲ 39.4%
Amounts receivable within one year40/41€27,795€0--€9,800-
Other amounts receivable41€27,795€0--€9,800-
Cash at bank and in hand54/58€7,314€2,534€5,020€12,891€8,172▼ 36.6%
Equity and liabilities
Total equity and liabilities10/49€217,349€178,575€178,958€186,829€191,909▲ 2.7%
Equity10/15-€177,655-€177,543-€192,671-€181,795-€189,303▼ 4.1%
Contributions10/11€61,500€61,500€61,500€61,500€61,500=
Capital10€61,500€61,500€61,500€61,500€61,500=
Issued capital100€61,500€61,500€61,500€61,500€61,500=
Profit (loss) carried forward14-€239,155-€239,043-€254,171-€243,295-€250,803▼ 3.1%
Amounts payable17/49€395,004€356,118€371,629€368,624€381,213▲ 3.4%
Amounts payable within one year42/48€394,812€356,118€371,629€368,624€372,129▲ 1.0%
Trade debts44€49,563€683€0€1,126€4,936▲ 338%
Suppliers440/4€49,563€683€0€1,126€4,936▲ 338%
Other amounts payable47/48€345,249€355,435€371,629€367,498€367,193▼ 0.1%
Accrued charges and deferred income492/3€192€0--€9,084-
Line20212022202320242025Change
Profit (loss) for the period9904-€49,268€112-€15,128€10,876-€7,508-
+ Depreciation and write-downs630€6,162€6,199€2,103€0--
Operating cash flow (approximation)-€43,106€6,311-€13,025€10,876-€7,508-
Investment in fixed assets (approximation)-€0€0€0€0-
Change in cash--€4,780€2,486€7,871-€4,719-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 full format 06-07-2026 2026-00265635
31-12-2024 abbreviated format 29-09-2025 2025-00519542
31-12-2023 abbreviated format 13-09-2024 2024-00462306
31-12-2022 abbreviated format 24-08-2023 2023-00382992
31-12-2021 abbreviated format 22-08-2022 2022-20318621

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.