Skip to content

BAMI

Active
Private limited companyfounded 2020active for 6 yearsDoelstraat 26, 3540 Herk-de-Stad, BelgiumKBO/BCE: BE 0754.379.490
Summary

The computed 12-month bankruptcy probability of BAMI is 3.5% (moderate). The 2025 annual accounts show negative equity (-€20,770) and a net result of -€8,943. Equity is shrinking by about 92% per year across the filed financial years. The company has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
-€20,770▼ 75.6%
2024 · -€11,827
Total assets
€44,205=
2024 · €44,200
Net result
-€8,943▼ 58.1%
2024 · -€5,659
Working capital
€29,230▼ 23.4%
2024 · €38,173
Trend over the years

2021 to 2025, 5 financial years

The operating result stays negative: a loss of €8,943 in 2025 against €5,623 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€8,943 2025 Net result-€8,943 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result-€2,033--€5,339▼ 163%-€3,310▲ 38.0%-€5,623▼ 69.9%-€8,943▼ 59.1%
Net result-€2,097--€5,710▼ 172%-€3,361▲ 41.1%-€5,659▼ 68.3%-€8,943▼ 58.1%
Equity€2,903--€2,807-€6,168▼ 120%-€11,827▼ 91.7%-€20,770▼ 75.6%
Total assets€103,275-€74,391▼ 28.0%€44,633▼ 40.0%€44,200▼ 1.0%€44,205=
Debt€100,372-€77,198▼ 23.1%€50,802▼ 34.2%€56,027▲ 10.3%€64,976▲ 16.0%
Working capital€93,001-€72,263▼ 22.3%€42,286▼ 41.5%€38,173▼ 9.7%€29,230▼ 23.4%
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Key figures and ratios
2025 value · change against 2024
Solvency
-47.0%▼
2024 · -26.8%
Current ratio
2.95▼
2024 · 7.33
ROA
-20.2%▼
2024 · -12.8%
Debt ≤ 1 year
€14,976▲
2024 · €6,027
Debt > 1 year
€50,000=
2024 · €50,000
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,007 companies that looked in July 2024 the way this one looks now, 7.9% went bankrupt within 24 months and 83.0% are still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
7.9% went bankrupt
8.4% stopped otherwise
83.0% still going

A further 0.8% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 3.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,007 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 30 lines
Balance sheet Code20242025
Assets
Total assets20/58€44,200€44,205=
Current assets29/58€44,200€44,205=
Amounts receivable after more than one year29€44,194€44,194=
Other amounts receivable291€44,194€44,194=
Amounts receivable within one year40/41€0-
Other amounts receivable41€0-
Cash at bank and in hand54/58€6€11▲
Deferred charges and accrued income490/1€0-
Equity and liabilities
Total equity and liabilities10/49€44,200€44,205=
Equity10/15-€11,827-€20,770▼
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14-€16,827-€25,770▼
Amounts payable17/49€56,027€64,976▲
Amounts payable after more than one year17€50,000€50,000=
Financial debts170/4€50,000€50,000=
Amounts payable within one year42/48€6,027€14,976▲
Trade debts44€0€1,619▲
Suppliers440/4€0€1,619▲
Other amounts payable47/48€6,027€13,357▲
Accrued charges and deferred income492/3€0-
Income statement Code20242025
Other operating charges640/8€458€672▲
Gross operating margin9900-€5,165-€8,271▼
Operating profit (loss)9901-€5,623-€8,943▼
Financial charges65/66B€36€0▼
Recurring financial charges65€36€0▼
Profit (loss) for the period before taxes9903-€5,659-€8,943▼
Profit (loss) for the period9904-€5,659-€8,943▼
Profit (loss) for the period to be appropriated9905-€5,659-€8,943▼
Appropriation of the result
Profit (loss) to be appropriated9906-€16,827-€25,770▼
Profit (loss) brought forward from the previous period14P-€11,168-€16,827▼

The notes to these accounts (2 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€2,875----
Other operating charges640/8€695€410€446€458€672▲ 46.8%
Gross operating margin9900-€1,338-€2,054-€2,864-€5,165-€8,271▼ 60.1%
Operating profit (loss)9901-€2,033-€5,339-€3,310-€5,623-€8,943▼ 59.1%
Financial charges65/66B€64€372€51€36€0▼ 100%
Recurring financial charges65€64€372€51€36€0▼ 100%
Profit (loss) for the period before taxes9903-€2,097-€5,710-€3,361-€5,659-€8,943▼ 58.1%
Profit (loss) for the period9904-€2,097-€5,710-€3,361-€5,659-€8,943▼ 58.1%
Profit (loss) for the period to be appropriated9905-€2,097-€5,710-€3,361-€5,659-€8,943▼ 58.1%
Line20212022202320242025Change
Assets
Total assets20/58€103,275€74,391€44,633€44,200€44,205=
Fixed assets21/28€10,250-----
Financial fixed assets28€10,250-----
Current assets29/58€93,025€74,391€44,633€44,200€44,205=
Amounts receivable after more than one year29€89,750€44,194€44,194€44,194€44,194=
Other amounts receivable291€89,750€44,194€44,194€44,194€44,194=
Amounts receivable within one year40/41€3,275-€350€0--
Other amounts receivable41€3,275-€350€0--
Cash at bank and in hand54/58-€30,197€27€6€11▲ 92.2%
Deferred charges and accrued income490/1--€62€0--
Equity and liabilities
Total equity and liabilities10/49€103,275€74,391€44,633€44,200€44,205=
Equity10/15€2,903-€2,807-€6,168-€11,827-€20,770▼ 75.6%
Contributions10/11€5,000€5,000€5,000€5,000€5,000=
Profit (loss) carried forward14-€2,097-€7,807-€11,168-€16,827-€25,770▼ 53.1%
Amounts payable17/49€100,372€77,198€50,802€56,027€64,976▲ 16.0%
Amounts payable after more than one year17€100,000€75,070€48,070€50,000€50,000=
Financial debts170/4€100,000€75,070€48,070€50,000€50,000=
Amounts payable within one year42/48€24€2,128€2,347€6,027€14,976▲ 148%
Financial debts43€24€24----
Credit institutions430/8€24€24----
Trade debts44-€2,054€2,347€0€1,619-
Suppliers440/4-€2,054€2,347€0€1,619-
Other amounts payable47/48-€50-€6,027€13,357▲ 122%
Accrued charges and deferred income492/3€348-€384€0--
Line20212022202320242025Change
Profit (loss) for the period9904-€2,097-€5,710-€3,361-€5,659-€8,943▼ 58.1%
Operating cash flow (approximation)-€2,097-€5,710-€3,361-€5,659-€8,943▼ 58.1%
Change in cash---€30,170-€21€5-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 08-06-2026 2026-00142487
31-12-2024 micro format 12-06-2025 2025-00139010
31-12-2023 micro format 18-06-2024 2024-00136323
31-12-2022 micro format 23-08-2023 2023-00344562
31-12-2021 abbreviated format 23-08-2022 2022-20304748

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.