Skip to content

BALFROID CONSTRUCTIONS

Active
Private limited companyfounded 1998active for 28 yearsRue de la Rochette, M.-en-A. 120, 5555 Bièvre, BelgiumKBO/BCE: BE 0462.327.239
BALFROID CONSTRUCTIONSActive

Financials · financial year 2023, micro format

2024 annual accounts not yet filed, deadline passed on 31 July 2025 The financial year closed on 31 December 2024. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 2 November 2026.

Annual accounts 2023 filed on 20-12-2024 PDF all 25 filings

Turnover
€117,044▲ 22.7%
2022 · €95,377
EBIT margin
22.4%▲ 59.1pp
2022 · -36.7%
Net result
€20,734
2022 · -€32,758
Working capital
€406,888
2022 · -€11,601
Trend over the years

2018 to 2023, 5 financial years 2018 to 2023, 5 financial years

The operating result for 2023 is a profit of €26,220, after a loss of €34,963 in 2022.

Turnover€117,044 2023 Operating result€26,220 2023 Net result€20,734 2023

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Manufacture of fabricated metal products, except machinery and equipment (NACE 25). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020222023
Turnover€155,730-€256,701▲ 64.8%€134,740▼ 47.5%€95,377-€117,044▲ 22.7%
Operating result€51,339--€6,226€16,832-€34,963-€26,220
Net result€31,999-€3,534▼ 89.0%€28,801above the sector's middle half▲ 715%-€32,758below the sector's middle half-€20,734within the sector's middle half
EBIT margin33.0%--2.4%▼ 35.4pp12.5%▲ 14.9pp-36.7%-22.4%▲ 59.1pp
Equity€103,586-€107,120▲ 3.4%€135,921within the sector's middle half▲ 26.9%€82,787within the sector's middle half-€103,521within the sector's middle half▲ 25.0%
Total assets€253,681-€464,406▲ 83.1%€472,550above the sector's middle half▲ 1.8%€438,417above the sector's middle half-€801,827above the sector's middle half▲ 82.9%
Debt€150,096-€357,287▲ 138%€336,629▼ 5.8%€355,630-€698,307▲ 96.4%
Working capital€65,027--€9,362€192,226above the sector's middle half-€11,601below the sector's middle half-€406,888above the sector's middle half
Solvency40.8%-23.1%▼ 17.8pp28.8%within the sector's middle half▲ 5.7pp18.9%below the sector's middle half-12.9%below the sector's middle half▼ 6.0pp
Current ratio1.75-0.97▼ 0.783.80above the sector's middle half▲ 2.830.87below the sector's middle half-9.39above the sector's middle half▲ 8.52
Return on assets (ROA)12.6%-0.8%▼ 11.9pp6.1%within the sector's middle half▲ 5.3pp-7.5%below the sector's middle half-2.6%within the sector's middle half▲ 10.1pp
above within below The sector band is the middle half of the companies in Manufacture of fabricated metal products, except machinery and equipment (NACE 25). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €801,827
Fixed assets €346,433 ▼ 3.4%
Current assets €455,394 ▲ 472%
Equity and liabilities €801,827
Equity €103,521 ▲ 25.0%
Debt €698,307 ▲ 96.4%
Debt's share of the balance-sheet total rises from 81.1% to 87.1%. Equity and debt are higher.
Key figures and ratios
2023 value · change against 2022
EBITDA
€63,558▲
2022 · -€11,105
Cash flow
€58,072▲
2022 · -€8,900
Quick ratio
9.33▲
2022 · 0.84
Debt to equity
6.75▲
2022 · 4.30
ROE
20.0%▲
2022 · -39.6%
Interest coverage
11.59▲
2022 · -12.17
Debt ≤ 1 year
€48,506▼
2022 · €91,244
Debt > 1 year
€649,801▲
2022 · €263,844
Customer credit
501 days▲
2022 · 257 days
Supplier credit
265 days▼
2022 · 309 days
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20222023
Tangible fixed assets€145,337€24,998
Depreciation and write-downs of the year€23,858€37,338

Source: notes to the 2022 to 2023 annual accounts (statement of fixed assets)

Public contracts

2 awards · 2024
Prestations de Service hivernal sur les routes gérées par le District de Gedinne: 24-210 - 1
buyer: Service public de wallonieSewage, refuse, cleaning and environmental servicesawarded 31-07-2024€257,8404 tendersTED 204764-2026
Prestations de Service hivernal sur les routes gérées par le District de Gedinne: 24-210 - 2
buyer: Service public de wallonieSewage, refuse, cleaning and environmental servicesawarded 31-07-2024€257,8404 tendersTED 204764-2026

Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.

Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 49 lines
Balance sheet Code20222023
Assets
Total assets20/58€438,417€801,827▲
Fixed assets21/28€358,774€346,433▼
Tangible fixed assets22/27€358,774€346,433▼
Land and buildings22€299,943€292,822▼
Plant, machinery and equipment23€21,211€24,066▲
Furniture and vehicles24€37,620€29,545▼
Current assets29/58€79,643€455,394▲
Stocks and contracts in progress3€2,697€2,697=
Stocks30/36€2,697€2,697=
Amounts receivable within one year40/41€67,260€160,650▲
Trade receivables40€67,260€160,632▲
Other amounts receivable41-€18
Cash at bank and in hand54/58€9,686€208,834▲
Deferred charges and accrued income490/1-€83,213
Equity and liabilities
Total equity and liabilities10/49€438,417€801,827▲
Equity10/15€82,787€103,521▲
Contributions10/11€30,987€36,146▲
Reserves13€5,160€20,000▲
Non-distributable reserves130/1€5,160-
Reserves not available under the articles1311€5,160-
Distributable reserves133-€20,000
Profit (loss) carried forward14€46,641€47,374▲
Amounts payable17/49€355,630€698,307▲
Amounts payable after more than one year17€263,844€649,801▲
Financial debts170/4€263,844€167,150▼
Other amounts payable178/9-€482,651
Amounts payable within one year42/48€91,244€48,506▼
Trade debts44€89,561€39,506▼
Suppliers440/4€89,561€39,506▼
Taxes, remuneration and social security45€1,683€9,000▲
Taxes450/3€1,683€9,000▲
Accrued charges and deferred income492/3€542-
Income statement Code20222023
Turnover70€95,377€117,044▲
Goods, raw materials, services and sundry goods60/61€105,923€54,339▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23,858€37,338▲
Other operating charges640/8€559€2,349▲
Gross operating margin9900-€10,546€65,907▲
Operating profit (loss)9901-€34,963€26,220▲
Financial income75/76B€3,117-
Recurring financial income75€3,117-
Financial charges65/66B€913€5,486▲
Recurring financial charges65€913€5,486▲
Profit (loss) for the period before taxes9903-€32,758€20,734▲
Profit (loss) for the period9904-€32,758€20,734▲
Profit (loss) for the period to be appropriated9905-€32,758€20,734▲
Appropriation of the result
Profit (loss) to be appropriated9906€46,641€67,374▲
Profit (loss) brought forward from the previous period14P€79,399€46,641▼
Transfer to equity691/2-€20,000
To other reserves6921-€20,000

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2023 (PDF), filed on 20-12-2024.

Line20182019202020222023Change
Turnover70€155,730€256,701€134,740€95,377€117,044▲ 22.7%
Goods, raw materials, services and sundry goods60/61---€105,923€54,339▼ 48.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23,203€31,810€43,147€23,858€37,338▲ 56.5%
Other operating charges640/8---€559€2,349▲ 320%
Gross operating margin9900€74,745€25,734€60,383-€10,546€65,907-
Operating profit (loss)9901€51,339-€6,226€16,832-€34,963€26,220-
Financial income75/76B---€3,117--
Recurring financial income75€329€10,000€15,001€3,117--
Financial charges65/66B---€913€5,486▲ 501%
Recurring financial charges65€4,669€240€2,935€913€5,486▲ 501%
Profit (loss) for the period before taxes9903€46,999€3,534€28,897-€32,758€20,734-
Income taxes67/77€15,000-€96---
Profit (loss) for the period9904€31,999€3,534€28,801-€32,758€20,734-
Profit (loss) for the period to be appropriated9905€31,999€3,534€28,801-€32,758€20,734-
Line20182019202020222023Change
Assets
Total assets20/58€253,681€464,406€472,550€438,417€801,827▲ 82.9%
Fixed assets21/28€102,408€168,779€211,677€358,774€346,433▼ 3.4%
Tangible fixed assets22/27€102,408€168,779€211,677€358,774€346,433▼ 3.4%
Land and buildings22---€299,943€292,822▼ 2.4%
Plant, machinery and equipment23---€21,211€24,066▲ 13.5%
Furniture and vehicles24---€37,620€29,545▼ 21.5%
Current assets29/58€151,273€295,627€260,872€79,643€455,394▲ 472%
Stocks and contracts in progress3€2,697€2,697€2,697€2,697€2,697=
Stocks30/36---€2,697€2,697=
Amounts receivable within one year40/41€111,347€283,996€230,843€67,260€160,650▲ 139%
Trade receivables40---€67,260€160,632▲ 139%
Other amounts receivable41----€18-
Cash at bank and in hand54/58€37,229€8,934€27,333€9,686€208,834▲ 22×
Deferred charges and accrued income490/1----€83,213-
Equity and liabilities
Total equity and liabilities10/49€253,681€464,406€472,550€438,417€801,827▲ 82.9%
Equity10/15€103,586€107,120€135,921€82,787€103,521▲ 25.0%
Contributions10/11€30,987€30,987€30,987€30,987€36,146▲ 16.7%
Reserves13€5,160€5,160€5,160€5,160€20,000▲ 288%
Non-distributable reserves130/1---€5,160--
Reserves not available under the articles1311---€5,160--
Distributable reserves133----€20,000-
Profit (loss) carried forward14€67,439€70,973€99,775€46,641€47,374▲ 1.6%
Amounts payable17/49€150,096€357,287€336,629€355,630€698,307▲ 96.4%
Amounts payable after more than one year17€48,252€45,093€260,792€263,844€649,801▲ 146%
Financial debts170/4---€263,844€167,150▼ 36.6%
Other amounts payable178/9----€482,651-
Amounts payable within one year42/48€86,246€304,989€68,646€91,244€48,506▼ 46.8%
Trade debts44€63,699€52,179€64,623€89,561€39,506▼ 55.9%
Suppliers440/4---€89,561€39,506▼ 55.9%
Taxes, remuneration and social security45---€1,683€9,000▲ 435%
Taxes450/3---€1,683€9,000▲ 435%
Accrued charges and deferred income492/3---€542--
Line20182019202020222023Change
Profit (loss) for the period9904€31,999€3,534€28,801-€32,758€20,734-
+ Depreciation and write-downs630€23,203€31,810€43,147€23,858€37,338▲ 56.5%
Operating cash flow (approximation)€55,202€35,344€71,948-€8,900€58,072-
Investment in fixed assets (approximation)--€98,181-€86,045--€24,998-
Change in cash--€28,295€18,398-€199,148-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 25 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2023 micro format 20-12-2024 2024-00621274 PDF
31-12-2022 micro format 29-12-2023 2023-00539311 PDF
31-12-2020 micro format 30-11-2021 2021-78700325 PDF
31-12-2019 micro format 30-12-2020 2020-77500116 PDF
31-12-2018 micro format 24-03-2020 2020-07300499 PDF
31-12-2017 micro format 09-10-2018 2018-69100195 PDF
31-12-2016 full format 26-12-2017 2017-73400043 PDF
31-12-2015 full format 27-05-2016 2016-14000242 PDF
31-12-2014 full format 26-05-2015 2015-13400178 PDF
31-12-2013 full format 30-06-2014 2014-24200551 PDF

Show all 25 filings

Next steps