Skip to content

BALANCE

Active
Private limited companyfounded 20233 yrs activeDriehuizen 2, 9255 Buggenhout, BelgiumKBO/BCE: BE 0802.267.006
Summary

BALANCE has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €37,423 and a net result of -€12,577. Its solvency ranks better than 26% of 3650 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).

Financials · fiscal year 2025, micro schema

Equity
€37,423
Total assets
€384,315
Net result
-€12,577
Working capital
-€160,612

Turnover and EBIT margin not published: the micro schema does not require them.

Balance-sheet composition
Assets €384,315
Fixed assets €198,034
Current assets €186,280
Equity and liabilities €384,315
Equity €37,423
Debt €346,892
Debt finances 90.3% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€23,967
Cash flow
€23,678
Current ratio
0.54
Quick ratio
0.01
Debt to equity
9.27
ROE
-33.6%
ROA
-3.3%
Interest coverage
174.59
Debt ≤ 1 year
€346,892
Income taxes
€154

Peer companies

Historical observation

Of the 1,301 companies that looked in July 2024 the way this one looks now, 5.5% went bankrupt within 24 months and 93% are still going.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a small loss
5.5% went bankrupt
1.6% stopped otherwise
93% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.5% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,301 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 37 lines
Balance sheet Code2025
Assets
Total assets20/58€384,315
Fixed assets21/28€198,034
Tangible fixed assets22/27€198,034
Plant, machinery and equipment23€33,350
Furniture and vehicles24€27,215
Other tangible fixed assets26€137,469
Current assets29/58€186,280
Stocks and contracts in progress3€181,700
Stocks30/36€181,700
Amounts receivable within one year40/41€2,935
Trade receivables40€2,935
Cash at bank and in hand54/58€1,201
Deferred charges and accrued income490/1€444
Equity and liabilities
Total equity and liabilities10/49€384,315
Equity10/15€37,423
Contributions10/11€50,000
Profit (loss) carried forward14-€12,577
Amounts payable17/49€346,892
Amounts payable within one year42/48€346,892
Trade debts44€3,025
Suppliers440/4€3,025
Taxes, remuneration and social security45€1,356
Taxes450/3€1,356
Other amounts payable47/48€342,512
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€36,255
Other operating charges640/8€1,162
Gross operating margin9900€25,128
Operating profit (loss)9901-€12,288
Financial income75/76B€2
Recurring financial income75€2
Financial charges65/66B€137
Recurring financial charges65€137
Profit (loss) for the period before taxes9903-€12,424
Income taxes67/77€154
Profit (loss) for the period9904-€12,577
Profit (loss) for the period to be appropriated9905-€12,577
Appropriation of the result
Profit (loss) to be appropriated9906-€12,577

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€36,255
Other operating charges640/8€1,162
Gross operating margin9900€25,128
Operating profit (loss)9901-€12,288
Financial income75/76B€2
Recurring financial income75€2
Financial charges65/66B€137
Recurring financial charges65€137
Profit (loss) for the period before taxes9903-€12,424
Income taxes67/77€154
Profit (loss) for the period9904-€12,577
Profit (loss) for the period to be appropriated9905-€12,577
Line2025
Assets
Total assets20/58€384,315
Fixed assets21/28€198,034
Tangible fixed assets22/27€198,034
Plant, machinery and equipment23€33,350
Furniture and vehicles24€27,215
Other tangible fixed assets26€137,469
Current assets29/58€186,280
Stocks and contracts in progress3€181,700
Stocks30/36€181,700
Amounts receivable within one year40/41€2,935
Trade receivables40€2,935
Cash at bank and in hand54/58€1,201
Deferred charges and accrued income490/1€444
Equity and liabilities
Total equity and liabilities10/49€384,315
Equity10/15€37,423
Contributions10/11€50,000
Profit (loss) carried forward14-€12,577
Amounts payable17/49€346,892
Amounts payable within one year42/48€346,892
Trade debts44€3,025
Suppliers440/4€3,025
Taxes, remuneration and social security45€1,356
Taxes450/3€1,356
Other amounts payable47/48€342,512
Line2025
Profit (loss) for the period9904-€12,577
+ Depreciation and write-downs630€36,255
Operating cash flow (approximation)€23,678

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 1,270 companies in this sector we hold annual accounts for 138. 76 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector