BAKTI
ActiveSummary
BAKTI has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €624k and a net result of €192k. Equity is growing by ~17.5% per year across the filed fiscal years. Its solvency ranks better than 64% of 244 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is < 0.1% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability90▲+2
Solvency81▼-18
Growth78=
Track record100
Bankruptcy probability, 12 months
< 0.1%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €45k at 30 days acceptable
Liquidity ample (current ratio 2.24 against 4.78 in 2024; short-term debt: 37% and cash: 4.6% of total assets), and 44.1% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 75
Relative position
BE, all sectors
reference
Veterinary activities (NACE 75)
about 90% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
55.9%
Return on assets
17.2%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 15-04-2026, 107 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
107 d early
2024
13 d early
2023
22 d early
2022
20 d early
2021
26 d late
2020
3 d early
2019
on the day
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, abbreviated schema
Equity
€624k▼ 19.4%
2024 · €774k
2018: €221klowest in 8 years
2019: €290k▲ +31.3% vs 2018
2020: €390k▲ +34.5% vs 2019
2021: €479k▲ +23.0% vs 2020
2022: €585k▲ +22.1% vs 2021
2023: €703k▲ +20.2% vs 2022
2024: €774k▲ +10.0% vs 2023highest in 8 years
2025: €624k▼ -19.4% vs 2024
2018 → 2025
Total assets
€1.12M▲ 7.2%
2024 · €1.04M
2018: €530klowest in 8 years
2019: €537k▲ +1.2% vs 2018
2020: €646k▲ +20.4% vs 2019
2021: €706k▲ +9.3% vs 2020
2022: €792k▲ +12.1% vs 2021
2023: €925k▲ +16.8% vs 2022
2024: €1.04M▲ +12.6% vs 2023
2025: €1.12M▲ +7.2% vs 2024highest in 8 years
2018 → 2025
Net result
€192k▲ 20.7%
2024 · €159k
2018: €139k
2019: €70k▼ -49.7% vs 2018lowest in 8 years
2020: €101k▲ +44.3% vs 2019
2021: €90k▼ -10.4% vs 2020
2022: €116k▲ +28.6% vs 2021
2023: €166k▲ +43.0% vs 2022
2024: €159k▼ -4.2% vs 2023
2025: €192k▲ +20.7% vs 2024highest in 8 years
2018 → 2025
Working capital
€513k▼ 23.8%
2024 · €674k
2018: €264k
2019: €210k▼ -20.6% vs 2018lowest in 8 years
2020: €304k▲ +45.2% vs 2019
2021: €389k▲ +27.8% vs 2020
2022: €497k▲ +27.7% vs 2021
2023: €587k▲ +18.2% vs 2022
2024: €674k▲ +14.8% vs 2023highest in 8 years
2025: €513k▼ -23.8% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€479k-€585k▲ 22.1%€703k▲ 20.2%€774k▲ 10.0%€624k▼ 19.4%
2021: €479klowest in 5 years
2022: €585k▲ +22.1% vs 2021
2023: €703k▲ +20.2% vs 2022
2024: €774k▲ +10.0% vs 2023highest in 5 years
2025: €624k▼ -19.4% vs 2024
Operating result€137k-€179k▲ 30.5%€237k▲ 32.8%€231k▼ 2.4%€253k▲ 9.3%
2021: €137klowest in 5 years
2022: €179k▲ +30.5% vs 2021
2023: €237k▲ +32.8% vs 2022
2024: €231k▼ -2.4% vs 2023
2025: €253k▲ +9.3% vs 2024highest in 5 years
Net result€90k-€116k▲ 28.6%€166k▲ 43.0%€159k▼ 4.2%€192k▲ 20.7%
2021: €90klowest in 5 years
2022: €116k▲ +28.6% vs 2021
2023: €166k▲ +43.0% vs 2022
2024: €159k▼ -4.2% vs 2023
2025: €192k▲ +20.7% vs 2024highest in 5 years
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2025; 2025 is 9% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.12M
Fixed assets
€190k ▲ 0.6%
Current assets
€926k ▲ 8.6%
Equity and liabilities €1.12M
Equity
€624k ▼ 19.4%
Provisions
€4k ▼ 27.3%
Debt
€488k ▲ 86.5%
Debt's share of the balance-sheet total rises from 25.1% to 43.8%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€286k▲
2024 · €261k
Cash flow
€225k▲
2024 · €189k
Current ratio
2.24▼
2024 · 4.78
Quick ratio
2.16▼
2024 · 4.54
Debt to equity
0.78▲
2024 · 0.34
ROE
30.8%▲
2024 · 20.6%
ROA
17.2%▲
2024 · 15.3%
Interest coverage
42.66▲
2024 · 36.04
Debt ≤ 1 year
€413k▲
2024 · €179k
Debt > 1 year
€76k▼
2024 · €83k
Income taxes
€67k▼
2024 · €78k
Staff costs
€107k▲
2024 · €91k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 61 lines
Balance sheet
Code20242025
Assets
Total assets20/58€1.04M€1.12M▲
Fixed assets21/28€189k€190k▲
Tangible fixed assets22/27€189k€190k▲
Land and buildings22€167k€167k▲
Plant, machinery and equipment23€22k€23k▲
Furniture and vehicles24€0-
Current assets29/58€852k€926k▲
Stocks and contracts in progress3€43k€34k▼
Stocks30/36€43k€34k▼
Amounts receivable within one year40/41€6k€18k▲
Trade receivables40€6k€2k▼
Other amounts receivable41€52€17k▲
Current investments50/53€708k€818k▲
Cash at bank and in hand54/58€93k€52k▼
Deferred charges and accrued income490/1€3k€4k▲
Equity and liabilities
Total equity and liabilities10/49€1.04M€1.12M▲
Equity10/15€774k€624k▼
Contributions10/11€67k€67k=
Reserves13€707k€358k▼
Tax-exempt reserves132€22k€16k▼
Distributable reserves133€685k€342k▼
Profit (loss) carried forward14€0€198k▲
Provisions and deferred taxes16€6k€4k▼
Deferred taxes168€6k€4k▼
Amounts payable17/49€262k€488k▲
Amounts payable after more than one year17€83k€76k▼
Financial debts170/4€83k€76k▼
Amounts payable within one year42/48€179k€413k▲
Current portion of amounts payable after more than one year42€13k€8k▼
Financial debts43€0-
Credit institutions430/8€0-
Trade debts44€42k€32k▼
Suppliers440/4€42k€32k▼
Taxes, remuneration and social security45€29k€25k▼
Taxes450/3€7k€0▼
Remuneration and social security454/9€22k€25k▲
Other amounts payable47/48€95k€348k▲
Income statement
Code20242025
Remuneration, social security and pensions62€91k€107k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€30k€33k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0-
Other operating charges640/8€4k€4k▼
Non-recurring operating charges66A€3k€0▼
Gross operating margin9900€359k€396k▲
Operating profit (loss)9901€231k€253k▲
Financial income75/76B€12k€11k▼
Recurring financial income75€12k€11k▼
Financial charges65/66B€7k€7k▼
Recurring financial charges65€7k€7k▼
Profit (loss) for the period before taxes9903€236k€257k▲
Transfer from deferred taxes780€2k€2k=
Income taxes67/77€78k€67k▼
Profit (loss) for the period9904€159k€192k▲
Transfer from tax-exempt reserves789€6k€6k=
Profit (loss) for the period to be appropriated9905€165k€198k▲
Appropriation of the result
Profit (loss) to be appropriated9906€165k€198k▲
Transfer from equity791/2€89k€342k▲
Transfer to equity691/2€165k€0▼
To other reserves6921€165k€0▼
Profit to be distributed694/7€89k€342k▲
Return on contributions (dividend)694€89k€342k▲
Social balance
Average headcount (FTE)90872.12.6▲
The notes to these accounts (17 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €60k | €64k | €72k | €91k | €107k | ▲ 16.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €35k | €27k | €25k | €30k | €33k | ▲ 10.9% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €235 | €-441 | €0 | - | - |
| Other operating charges640/8 | €3k | €3k | €4k | €4k | €4k | ▼ 1.8% |
| Non-recurring operating charges66A | - | - | - | €3k | €0 | ▼ 100% |
| Gross operating margin9900 | €234k | €272k | €337k | €359k | €396k | ▲ 10.4% |
| Operating profit (loss)9901 | €137k | €179k | €237k | €231k | €253k | ▲ 9.3% |
| Financial income75/76B | €499 | €707 | €4k | €12k | €11k | ▼ 6.8% |
| Recurring financial income75 | €499 | €707 | €4k | €12k | €11k | ▼ 6.8% |
| Financial charges65/66B | €9k | €12k | €4k | €7k | €7k | ▼ 7.5% |
| Recurring financial charges65 | €9k | €12k | €4k | €7k | €7k | ▼ 7.5% |
| Profit (loss) for the period before taxes9903 | €129k | €167k | €237k | €236k | €257k | ▲ 9.0% |
| Transfer from deferred taxes780 | €3k | €2k | €2k | €2k | €2k | = |
| Income taxes67/77 | €42k | €53k | €73k | €78k | €67k | ▼ 14.9% |
| Profit (loss) for the period9904 | €90k | €116k | €166k | €159k | €192k | ▲ 20.7% |
| Transfer from tax-exempt reserves789 | €13k | €9k | €6k | €6k | €6k | = |
| Profit (loss) for the period to be appropriated9905 | €104k | €125k | €172k | €165k | €198k | ▲ 19.9% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €706k | €792k | €925k | €1.04M | €1.12M | ▲ 7.2% |
| Fixed assets21/28 | €236k | €213k | €220k | €189k | €190k | ▲ 0.6% |
| Tangible fixed assets22/27 | €236k | €213k | €220k | €189k | €190k | ▲ 0.6% |
| Land and buildings22 | €232k | €209k | €191k | €167k | €167k | ▲ 0.1% |
| Plant, machinery and equipment23 | €4k | €4k | €28k | €22k | €23k | ▲ 4.2% |
| Furniture and vehicles24 | €68 | €45 | €23 | €0 | - | - |
| Current assets29/58 | €470k | €578k | €705k | €852k | €926k | ▲ 8.6% |
| Stocks and contracts in progress3 | €37k | €43k | €59k | €43k | €34k | ▼ 21.3% |
| Stocks30/36 | €37k | €43k | €59k | €43k | €34k | ▼ 21.3% |
| Amounts receivable within one year40/41 | €8k | €7k | €10k | €6k | €18k | ▲ 223% |
| Trade receivables40 | €2k | €2k | €3k | €6k | €2k | ▼ 71.8% |
| Other amounts receivable41 | €6k | €5k | €6k | €52 | €17k | ▲ 32,038% |
| Current investments50/53 | €305k | €461k | €608k | €708k | €818k | ▲ 15.5% |
| Cash at bank and in hand54/58 | €116k | €67k | €21k | €93k | €52k | ▼ 44.3% |
| Deferred charges and accrued income490/1 | €4k | €878 | €7k | €3k | €4k | ▲ 41.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €706k | €792k | €925k | €1.04M | €1.12M | ▲ 7.2% |
| Equity10/15 | €479k | €585k | €703k | €774k | €624k | ▼ 19.4% |
| Contributions10/11 | €67k | €67k | €67k | €67k | €67k | = |
| Reserves13 | €412k | €518k | €636k | €707k | €358k | ▼ 49.3% |
| Non-distributable reserves130/1 | €7k | €7k | €0 | - | - | - |
| Reserves not available under the articles1311 | €7k | €7k | €0 | - | - | - |
| Tax-exempt reserves132 | €43k | €34k | €28k | €22k | €16k | ▼ 27.3% |
| Distributable reserves133 | €362k | €477k | €608k | €685k | €342k | ▼ 50.0% |
| Profit (loss) carried forward14 | - | - | €0 | €0 | €198k | - |
| Provisions and deferred taxes16 | €11k | €9k | €7k | €6k | €4k | ▼ 27.3% |
| Deferred taxes168 | €11k | €9k | €7k | €6k | €4k | ▼ 27.3% |
| Amounts payable17/49 | €216k | €198k | €214k | €262k | €488k | ▲ 86.5% |
| Amounts payable after more than one year17 | €135k | €116k | €96k | €83k | €76k | ▼ 9.3% |
| Financial debts170/4 | €135k | €116k | €96k | €83k | €76k | ▼ 9.3% |
| Amounts payable within one year42/48 | €81k | €82k | €118k | €179k | €413k | ▲ 131% |
| Current portion of amounts payable after more than one year42 | €18k | €19k | €20k | €13k | €8k | ▼ 39.8% |
| Financial debts43 | - | - | €2k | €0 | - | - |
| Credit institutions430/8 | - | - | €2k | €0 | - | - |
| Trade debts44 | €34k | €33k | €18k | €42k | €32k | ▼ 24.7% |
| Suppliers440/4 | €34k | €33k | €18k | €42k | €32k | ▼ 24.7% |
| Taxes, remuneration and social security45 | €21k | €12k | €24k | €29k | €25k | ▼ 11.1% |
| Taxes450/3 | €15k | €3k | €10k | €7k | €0 | ▼ 100% |
| Remuneration and social security454/9 | €6k | €9k | €14k | €22k | €25k | ▲ 15.0% |
| Other amounts payable47/48 | €8k | €18k | €54k | €95k | €348k | ▲ 267% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €90k | €116k | €166k | €159k | €192k | ▲ 20.7% |
| + Depreciation and write-downs630 | €35k | €27k | €25k | €30k | €33k | ▲ 10.9% |
| Operating cash flow (approximation) | €125k | €144k | €191k | €189k | €225k | ▲ 19.1% |
| Investment in fixed assets (approximation) | - | €-5k | €-31k | €1k | €-34k | ▼ 3,376% |
| Change in cash | - | €-49k | €-46k | €72k | €-41k | ▼ 157% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
15-04
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
31-12
Financial
Highest result since 2018net €192k ▲20.7%
Operating result €253k, net result €192k, both a record.
18-07
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
09-07
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
11-07
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
31-12
Financial
Equity above €500kEq €585k ▲22.1%
5 profitable years in a row build equity to €585k.
26-08
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema · 26 days late
2021
28-07
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
31-07
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial
Weakest financial yearnet €70k ▼49.7%
Net result drops to €70k, the lowest in the series; recovery starts the following year.
20-08
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 20 days late
2018
30-07
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2017
11-07
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 6 acts read
About the unread acts
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
6 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Bonheiden · 1 establishment unit since 2012
Ground area
1,816 m²
Building footprint
414 m²
Volume, LiDAR
1,302 m³
2 parcels, Flanders · tallest building 11.7 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
BAKTI
since 20122.210.219.432
2 parcels
Flanders
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12005D0288/00X002 | Flanders | 1,607 m² | 1 · 204 m² | 0.9 m |
| 12005D0288/00V000 | Flanders | 209 m² | 1 · 209 m² | 11.7 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
CABINET VETERINAIRE BUYCK
BE 0445.875.544
Cerfontaine · Eq €627k
DAP VANGHELUWE
BE 0686.769.007
Wervik · Eq €617k
De Zegge large animals
BE 0719.874.414
Geel · Eq €616k
BALTHAZARD André
BE 0886.211.103
Hotton · Eq €634k
PAUL DEHON
BE 0864.681.952
Soignies · Eq €635k
Of 6,078 companies in sector 75000 we hold annual accounts for 1,950. 1,243 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded31-05-2012
Fiscal year end31-12
Activities, NACEBEL 2025
75000Veterinary services
Scores and ratios are computed by Checked and are not a credit decision.