Skip to content

BAILLIEN PROJECTS

Active
Private limited companyfounded 2024active for 1 yearGroenstraat 44, 3700 Tongeren-Borgloon, BelgiumKBO/BCE: BE 1017.754.484

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 05-07-2026 at the NBB

Turnover
≈ €82,000
Estimated: probably between €54,000 and €110,000
Total assets
€33,188
Net result
€16,243
Working capital
€5,341

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €33,188
Fixed assets €15,069
Current assets €18,119
Equity and liabilities €33,188
Equity €20,410
Debt €12,778
Debt's share of the balance-sheet total is 38.5%.
Key figures and ratios
2025 value
EBITDA
€25,236
Cash flow
€17,156
Current ratio
1.42
Debt to equity
0.63
ROE
79.6%
ROA
48.9%
Interest coverage
18.70
Debt ≤ 1 year
€12,778
Income taxes
€6,738
Staff costs
€1,656

Investments

fixed assets acquired
Item2025
Tangible fixed assets€15,981
Depreciation and write-downs of the year€912

Source: notes to the 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2025 · 1 entry · €75 awarded · €75 paid
Schemes
1 entry · €75 · €75 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 40 lines
Balance sheet Code2025
Assets
Total assets20/58€33,188
Fixed assets21/28€15,069
Tangible fixed assets22/27€15,069
Plant, machinery and equipment23€1,740
Furniture and vehicles24€13,329
Current assets29/58€18,119
Amounts receivable within one year40/41€14,043
Trade receivables40€9,983
Other amounts receivable41€4,061
Cash at bank and in hand54/58€4,076
Equity and liabilities
Total equity and liabilities10/49€33,188
Equity10/15€20,410
Contributions10/11€5,000
Reserves13€15,410
Distributable reserves133€15,410
Amounts payable17/49€12,778
Amounts payable within one year42/48€12,778
Trade debts44€1,589
Suppliers440/4€1,589
Taxes, remuneration and social security45€3,774
Taxes450/3€1,524
Remuneration and social security454/9€2,250
Other amounts payable47/48€7,414
Income statement Code2025
Remuneration, social security and pensions62€1,656
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€912
Other operating charges640/8€384
Gross operating margin9900€27,276
Operating profit (loss)9901€24,323
Financial income75/76B€8
Recurring financial income75€8
Financial charges65/66B€1,349
Recurring financial charges65€1,349
Profit (loss) for the period before taxes9903€22,982
Income taxes67/77€6,738
Profit (loss) for the period9904€16,243
Profit (loss) for the period to be appropriated9905€16,243
Appropriation of the result
Profit (loss) to be appropriated9906€16,243
Transfer to equity691/2€16,243
Addition to contributions691€833
To other reserves6921€15,410

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 05-07-2026.

Line2025
Remuneration, social security and pensions62€1,656
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€912
Other operating charges640/8€384
Gross operating margin9900€27,276
Operating profit (loss)9901€24,323
Financial income75/76B€8
Recurring financial income75€8
Financial charges65/66B€1,349
Recurring financial charges65€1,349
Profit (loss) for the period before taxes9903€22,982
Income taxes67/77€6,738
Profit (loss) for the period9904€16,243
Profit (loss) for the period to be appropriated9905€16,243
Line2025
Assets
Total assets20/58€33,188
Fixed assets21/28€15,069
Tangible fixed assets22/27€15,069
Plant, machinery and equipment23€1,740
Furniture and vehicles24€13,329
Current assets29/58€18,119
Amounts receivable within one year40/41€14,043
Trade receivables40€9,983
Other amounts receivable41€4,061
Cash at bank and in hand54/58€4,076
Equity and liabilities
Total equity and liabilities10/49€33,188
Equity10/15€20,410
Contributions10/11€5,000
Reserves13€15,410
Distributable reserves133€15,410
Amounts payable17/49€12,778
Amounts payable within one year42/48€12,778
Trade debts44€1,589
Suppliers440/4€1,589
Taxes, remuneration and social security45€3,774
Taxes450/3€1,524
Remuneration and social security454/9€2,250
Other amounts payable47/48€7,414
Line2025
Profit (loss) for the period9904€16,243
+ Depreciation and write-downs630€912
Operating cash flow (approximation)€17,156

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as BAILLIEN PROJECTS has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of BAILLIEN PROJECTS itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for BAILLIEN PROJECTS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 05-07-2026 2026-00252795 PDF

Next steps