Skip to content

BAILLE TECHNIC

Active
Private limited companyfounded 1999active for 26 yearsRue de Philippeville(NAL) 85, 6120 Ham-sur-Heure-Nalinnes, BelgiumKBO/BCE: BE 0467.451.413
Summary

BAILLE TECHNIC has been active since 1999 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €175,675 and a net result of €45,735. Equity is growing by about 4.2% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.5% (low).

Financials · financial year 2025, full format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€45,735▲ 1,819%
2024 · €2,384
Working capital
€104,683▲ 79.5%
2024 · €58,311
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 1,352% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€63,398 2025 Net result€45,735 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€2,094-€11,983▲ 472%€2,195▼ 81.7%€13,338▲ 508%€3,357▼ 74.8%€4,365▲ 30.0%€63,398▲ 1,352%
Net result€318-€9,405▲ 2,855%€451▼ 95.2%€9,573▲ 2,020%€1,799▼ 81.2%€2,384▲ 32.5%€45,735▲ 1,819%
Equity€106,329-€115,734▲ 8.8%€116,185▲ 0.4%€125,758▲ 8.2%€127,557▲ 1.4%€129,941▲ 1.9%€175,675▲ 35.2%
Total assets€297,439-€354,577▲ 19.2%€325,459▼ 8.2%€354,746▲ 9.0%€345,082▼ 2.7%€368,182▲ 6.7%€419,367▲ 13.9%
Debt€191,110-€238,844▲ 25.0%€209,273▼ 12.4%€228,988▲ 9.4%€217,525▼ 5.0%€238,241▲ 9.5%€243,692▲ 2.3%
Working capital€61,788-€44,896▼ 27.3%€56,311▲ 25.4%€43,432▼ 22.9%€51,183▲ 17.8%€58,311▲ 13.9%€104,683▲ 79.5%
Staff (FTE)4.1-4.3▲ 4.9%4.6▲ 7.0%4▼ 13.0%3.2▼ 20.0%1.9▼ 40.6%0.1▼ 94.7%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €419,367
Fixed assets €74,334 ▼ 1.7%
Current assets €345,034 ▲ 17.9%
Equity and liabilities €419,367
Equity €175,675 ▲ 35.2%
Debt €243,692 ▲ 2.3%
Debt's share of the balance-sheet total falls from 64.7% to 58.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€69,026▲
2024 · €9,941
Cash flow
€51,363▲
2024 · €7,960
Current ratio
1.44▲
2024 · 1.25
Debt to equity
1.39▼
2024 · 1.83
ROE
26.0%▲
2024 · 1.8%
ROA
10.9%▲
2024 · 0.6%
Interest coverage
over 100▲
2024 · 32.05
Debt ≤ 1 year
€240,351▲
2024 · €234,271
Income taxes
€17,285▲
2024 · €1,671
Staff costs
€12,723▼
2024 · €109,093
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,372 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,372 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€368,182€419,367▲
Fixed assets21/28€75,601€74,334▼
Tangible fixed assets22/27€75,551€74,284▼
Land and buildings22€72,776€68,603▼
Plant, machinery and equipment23€2,774€2,122▼
Furniture and vehicles24-€3,558
Financial fixed assets28€50€50=
Current assets29/58€292,581€345,034▲
Stocks and contracts in progress3€17,300€0▼
Stocks30/36€17,300€0▼
Amounts receivable within one year40/41€259,795€332,994▲
Other amounts receivable41€259,795€332,994▲
Cash at bank and in hand54/58€4,336€2,559▼
Deferred charges and accrued income490/1€11,150€9,480▼
Equity and liabilities
Total equity and liabilities10/49€368,182€419,367▲
Equity10/15€129,941€175,675▲
Contributions10/11€7,500€7,500=
Reserves13€2,100€2,100=
Non-distributable reserves130/1€2,100€2,100=
Reserves not available under the articles1311€2,100€2,100=
Profit (loss) carried forward14€120,341€166,075▲
Amounts payable17/49€238,241€243,692▲
Amounts payable within one year42/48€234,271€240,351▲
Trade debts44€26,610€8,534▼
Suppliers440/4€26,610€8,534▼
Taxes, remuneration and social security45€12,521€18,799▲
Taxes450/3€4,925€17,294▲
Remuneration and social security454/9€7,596€1,505▼
Other amounts payable47/48€195,140€213,018▲
Accrued charges and deferred income492/3€3,971€3,341▼
Income statement Code20242025
Remuneration, social security and pensions62€109,093€12,723▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,576€5,629▲
Other operating charges640/8€6,730€6,884▲
Gross operating margin9900€125,764€88,634▼
Operating profit (loss)9901€4,365€63,398▲
Financial income75/76B-€0
Recurring financial income75-€0
Financial charges65/66B€310€378▲
Recurring financial charges65€310€378▲
Profit (loss) for the period before taxes9903€4,055€63,020▲
Income taxes67/77€1,671€17,285▲
Profit (loss) for the period9904€2,384€45,735▲
Profit (loss) for the period to be appropriated9905€2,384€45,735▲
Appropriation of the result
Profit (loss) to be appropriated9906€120,341€166,075▲
Profit (loss) brought forward from the previous period14P€117,957€120,341▲
Social balance sheet
Average headcount (FTE)90871.90.1▼

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Remuneration, social security and pensions62--€194,144€188,065€157,146€109,093€12,723▼ 88.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,579€6,942€6,942€4,988€6,450€5,576€5,629▲ 1.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€7,115€0----
Other operating charges640/8--€14,077€5,877€6,426€6,730€6,884▲ 2.3%
Gross operating margin9900€197,446€184,365€210,243€212,269€173,379€125,764€88,634▼ 29.5%
Operating profit (loss)9901€2,094€11,983€2,195€13,338€3,357€4,365€63,398▲ 1,352%
Financial income75/76B------€0-
Recurring financial income75€488€0----€0-
Financial charges65/66B--€296€352€289€310€378▲ 21.9%
Recurring financial charges65€279€353€296€352€289€310€378▲ 21.9%
Profit (loss) for the period before taxes9903€2,302€11,631€1,900€12,986€3,068€4,055€63,020▲ 1,454%
Income taxes67/77€2,193€2,226€1,448€3,413€1,269€1,671€17,285▲ 934%
Profit (loss) for the period9904€318€9,405€451€9,573€1,799€2,384€45,735▲ 1,819%
Profit (loss) for the period to be appropriated9905€318€9,405€451€9,573€1,799€2,384€45,735▲ 1,819%
Line2019202020212022202320242025Change
Assets
Total assets20/58€297,439€354,577€325,459€354,746€345,082€368,182€419,367▲ 13.9%
Fixed assets21/28€46,190€77,611€70,668€83,546€81,177€75,601€74,334▼ 1.7%
Tangible fixed assets22/27€46,140€77,561€70,618€83,496€81,127€75,551€74,284▼ 1.7%
Land and buildings22--€70,069€83,222€77,699€72,776€68,603▼ 5.7%
Plant, machinery and equipment23--€549€275€3,427€2,774€2,122▼ 23.5%
Furniture and vehicles24------€3,558-
Financial fixed assets28€50€50€50€50€50€50€50=
Current assets29/58€251,249€276,967€254,790€271,200€263,906€292,581€345,034▲ 17.9%
Stocks and contracts in progress3€40,891€42,480€45,973€68,100€27,200€17,300€0▼ 100%
Stocks30/36--€45,973€68,100€27,200€17,300€0▼ 100%
Amounts receivable within one year40/41€201,973€226,094€188,856€199,795€213,556€259,795€332,994▲ 28.2%
Trade receivables40--€0-----
Other amounts receivable41--€188,856€199,795€213,556€259,795€332,994▲ 28.2%
Cash at bank and in hand54/58€4,190€4,515€15,793€1,567€9,905€4,336€2,559▼ 41.0%
Deferred charges and accrued income490/1--€4,169€1,738€13,244€11,150€9,480▼ 15.0%
Equity and liabilities
Total equity and liabilities10/49€297,439€354,577€325,459€354,746€345,082€368,182€419,367▲ 13.9%
Equity10/15€106,329€115,734€116,185€125,758€127,557€129,941€175,675▲ 35.2%
Contributions10/11€7,500-€7,500€7,500€7,500€7,500€7,500=
Reserves13€2,100€2,100€2,100€2,100€2,100€2,100€2,100=
Non-distributable reserves130/1--€2,100€2,100€2,100€2,100€2,100=
Reserves not available under the articles1311--€2,100€2,100€2,100€2,100€2,100=
Profit (loss) carried forward14€96,729€106,134€106,585€116,158€117,957€120,341€166,075▲ 38.0%
Provisions and deferred taxes16€0-------
Amounts payable17/49€191,110€238,844€209,273€228,988€217,525€238,241€243,692▲ 2.3%
Amounts payable within one year42/48€189,462€232,070€198,479€227,768€212,723€234,271€240,351▲ 2.6%
Trade debts44€30,504€63,271€12,027€28,555€6,990€26,610€8,534▼ 67.9%
Suppliers440/4--€12,027€28,555€6,990€26,610€8,534▼ 67.9%
Taxes, remuneration and social security45--€26,404€27,165€21,685€12,521€18,799▲ 50.1%
Taxes450/3--€6,834€5,745€5,984€4,925€17,294▲ 251%
Remuneration and social security454/9--€19,570€21,421€15,701€7,596€1,505▼ 80.2%
Other amounts payable47/48--€160,047€172,047€184,047€195,140€213,018▲ 9.2%
Accrued charges and deferred income492/3--€10,795€1,220€4,803€3,971€3,341▼ 15.9%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€318€9,405€451€9,573€1,799€2,384€45,735▲ 1,819%
+ Depreciation and write-downs630€13,579€6,942€6,942€4,988€6,450€5,576€5,629▲ 1.0%
Operating cash flow (approximation)€13,897€16,347€7,394€14,561€8,248€7,960€51,363▲ 545%
Investment in fixed assets (approximation)--€38,363€0-€17,866-€4,080€0-€4,361-
Change in cash-€325€11,278-€14,226€8,339-€5,569-€1,777▲ 68.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 26 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 full format 31-03-2026 2026-00073724
30-09-2024 full format 28-04-2025 2025-00085811
30-09-2023 full format 26-04-2024 2024-00079940
30-09-2022 full format 28-04-2023 2023-00075429
30-09-2021 full format 21-04-2022 2022-20008093
30-09-2020 full format 30-04-2021 2021-12700152
30-09-2019 micro format 14-04-2020 2020-09200172
30-09-2018 full format 03-04-2019 2019-09400373
30-09-2017 full format 29-03-2018 2018-08500051
30-09-2016 full format 21-03-2017 2017-06800386

Show all 26 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.