Skip to content

BAGEER

Active
Private limited companyfounded 2017active for 8 yearsGontrode Heirweg 302, 9090 Merelbeke-Melle, Belgium13 active companies are registered at this addressKBO/BCE: BE 0685.666.076
Summary

BAGEER has been active since 2017 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €263,639 and a net result of €3,825. Equity remains stable across the filed financial years (±0.4% per year). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

Equity
€263,639▲ 1.5%
2024 · €259,814
Total assets
€913,242▼ 3.0%
2024 · €941,746
Net result
€3,825▲ 255%
2024 · €1,077
Working capital
-€20,969▲ 10.2%
2024 · -€23,344
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 22% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.02m 2025 Net result€0.004m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result€0.6m--€0.002m€0.03m€0.01m▼ 50.4%€0.01m▲ 0.5%€0.02m▲ 21.7%
Net result€0.5m-€0.001m▼ 99.8%€0.02m▲ 1,992%€0.001m▼ 97.1%€0.001m▲ 79.2%€0.004m▲ 255%
Equity€0.6m-€0.2m▼ 59.7%€0.3m▲ 8.9%€0.3m▲ 0.2%€0.3m▲ 0.4%€0.3m▲ 1.5%
Total assets€0.8m-€0.8m▲ 2.9%€1.0m▲ 23.1%€1.0m▼ 3.7%€0.9m▼ 3.3%€0.9m▼ 3.0%
Debt€0.2m-€0.6m▲ 179%€0.8m▲ 28.9%€0.7m▼ 5.1%€0.7m▼ 4.6%€0.6m▼ 4.7%
Working capital€0.6m-€0.2m▼ 59.7%€1.0m▲ 306%-€0.02m-€0.02m▲ 1.0%-€0.02m▲ 10.2%
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €913,242
Fixed assets €888,268 ▼ 3.5%
Current assets €24,974 ▲ 19.3%
Equity and liabilities €913,242
Equity €263,639 ▲ 1.5%
Debt €649,603 ▼ 4.7%
Debt's share of the balance-sheet total falls from 72.4% to 71.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€50,106▲
2024 · €46,980
Cash flow
€36,370▲
2024 · €33,622
Current ratio
0.54▲
2024 · 0.47
Debt to equity
2.46▼
2024 · 2.62
ROE
1.5%▲
2024 · 0.4%
ROA
0.4%▲
2024 · 0.1%
Interest coverage
4.06▲
2024 · 3.62
Debt ≤ 1 year
€45,943▲
2024 · €44,277
Debt > 1 year
€603,660▼
2024 · €637,655
Income taxes
€1,392▲
2024 · €393
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,372 companies that looked in July 2024 the way this one looks now, 1.9% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.9% went bankrupt
1.4% stopped otherwise
96.5% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,372 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€941,746€913,242▼
Fixed assets21/28€920,813€888,268▼
Tangible fixed assets22/27€920,813€888,268▼
Land and buildings22€920,813€888,268▼
Current assets29/58€20,933€24,974▲
Cash at bank and in hand54/58€20,933€24,974▲
Equity and liabilities
Total equity and liabilities10/49€941,746€913,242▼
Equity10/15€259,814€263,639▲
Contributions10/11€500€500=
Contributions outside capital11€500€500=
Share premium1100/10€500€500=
Reserves13€259,314€263,139▲
Non-distributable reserves130/1€50€50=
Legal reserve130€50€50=
Distributable reserves133€259,264€263,089▲
Amounts payable17/49€681,932€649,603▼
Amounts payable after more than one year17€637,655€603,660▼
Financial debts170/4€637,655€603,660▼
Amounts payable within one year42/48€44,277€45,943▲
Current portion of amounts payable after more than one year42€33,413€34,025▲
Trade debts44€143-
Suppliers440/4€143-
Taxes, remuneration and social security45€392€1,392▲
Taxes450/3€392€1,392▲
Other amounts payable47/48€10,329€10,526▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€32,545€32,545=
Other operating charges640/8€3,636€3,995▲
Gross operating margin9900€50,616€54,101▲
Operating profit (loss)9901€14,435€17,561▲
Financial charges65/66B€12,965€12,344▼
Recurring financial charges65€12,965€12,344▼
Profit (loss) for the period before taxes9903€1,470€5,217▲
Income taxes67/77€393€1,392▲
Profit (loss) for the period9904€1,077€3,825▲
Profit (loss) for the period to be appropriated9905€1,077€3,825▲
Appropriation of the result
Profit (loss) to be appropriated9906€1,077€3,825▲
Transfer to equity691/2€1,077€3,825▲
To other reserves6921€1,077€3,825▲

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630---€32,545€32,545€32,545=
Other operating charges640/8-€568€3,104€3,049€3,636€3,995▲ 9.9%
Gross operating margin9900€633,576-€1,144€32,061€49,958€50,616€54,101▲ 6.9%
Operating profit (loss)9901€622,980-€1,712€28,957€14,364€14,435€17,561▲ 21.7%
Financial income75/76B-€4,873€11,013----
Recurring financial income75-€4,873€11,013----
Financial charges65/66B-€1,743€11,196€13,543€12,965€12,344▼ 4.8%
Recurring financial charges65€15,051€1,743€11,196€13,543€12,965€12,344▼ 4.8%
Profit (loss) for the period before taxes9903€607,929€1,418€28,774€821€1,470€5,217▲ 255%
Income taxes67/77€152,078€414€7,772€220€393€1,392▲ 254%
Profit (loss) for the period9904€455,851€1,004€21,002€601€1,077€3,825▲ 255%
Profit (loss) for the period to be appropriated9905€455,851€1,004€21,002€601€1,077€3,825▲ 255%
Line202020212022202320242025Change
Assets
Total assets20/58€0.8m€0.8m€1.0m€1.0m€0.9m€0.9m▼ 3.0%
Fixed assets21/28---€1.0m€0.9m€0.9m▼ 3.5%
Tangible fixed assets22/27---€1.0m€0.9m€0.9m▼ 3.5%
Land and buildings22---€1.0m€0.9m€0.9m▼ 3.5%
Current assets29/58€0.8m€0.8m€1.0m€0.02m€0.02m€0.02m▲ 19.3%
Stocks and contracts in progress3-€0.6m€1.0m----
Stocks30/36-€0.6m€1.0m----
Current investments50/53-€0.2m-----
Cash at bank and in hand54/58€0.8m€0.05m€0.03m€0.02m€0.02m€0.02m▲ 19.3%
Equity and liabilities
Total equity and liabilities10/49€0.8m€0.8m€1.0m€1.0m€0.9m€0.9m▼ 3.0%
Equity10/15€0.6m€0.2m€0.3m€0.3m€0.3m€0.3m▲ 1.5%
Contributions10/11-€0.001m€0.001m€0.001m€0.001m€0.001m=
Contributions outside capital11-€0.001m€0.001m€0.001m€0.001m€0.001m=
Share premium1100/10-€0.001m€0.001m€0.001m€0.001m€0.001m=
Reserves13€0.6m€0.2m€0.3m€0.3m€0.3m€0.3m▲ 1.5%
Non-distributable reserves130/1-€50€50€50€50€50=
Legal reserve130-€50€50€50€50€50=
Distributable reserves133-€0.2m€0.3m€0.3m€0.3m€0.3m▲ 1.5%
Amounts payable17/49€0.2m€0.6m€0.8m€0.7m€0.7m€0.6m▼ 4.7%
Amounts payable after more than one year17--€0.7m€0.7m€0.6m€0.6m▼ 5.3%
Financial debts170/4--€0.7m€0.7m€0.6m€0.6m▼ 5.3%
Amounts payable within one year42/48€0.2m€0.6m€0.05m€0.04m€0.04m€0.05m▲ 3.8%
Current portion of amounts payable after more than one year42-€0.4m€0.03m€0.03m€0.03m€0.03m▲ 1.8%
Trade debts44€0.001m€100€0.001m-€143--
Suppliers440/4-€100€0.001m-€143--
Taxes, remuneration and social security45-€0.2m€0.008m€219€392€0.001m▲ 255%
Taxes450/3-€0.2m€0.008m€219€392€0.001m▲ 255%
Other amounts payable47/48-€0.002m€0.009m€0.01m€0.01m€0.01m▲ 1.9%
Line202020212022202320242025Change
Profit (loss) for the period9904€455,851€1,004€21,002€601€1,077€3,825▲ 255%
+ Depreciation and write-downs630---€32,545€32,545€32,545=
Operating cash flow (approximation)€455,851€1,004€21,002€33,146€33,622€36,370▲ 8.2%
Investment in fixed assets (approximation)----€0€0-
Change in cash--€744,542-€28,107-€5,185€536€4,041▲ 654%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 abbreviated format 02-07-2026 2026-00239985
31-12-2024 micro format 06-07-2025 2025-00234702
31-12-2023 micro format 14-07-2024 2024-00242360
31-12-2022 micro format 03-07-2023 2023-00189214
31-12-2021 micro format 12-07-2022 2022-20173965
31-12-2020 micro format 22-03-2021 2021-08000054

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.