BADOT AGRO
ActiveBADOT AGRO has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €550k and a net result of €446k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 28% of 4827 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Score 2025
91
/ 100
Excellent= vs 2024
The score combines four axes. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability100=
Solvency62▲+1
Growth78=
Stability100
Bankruptcy probability, 12 months
0.6%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €50k at 30 days acceptable
Liquidity ample (current ratio 2.66 against 5.2 in 2024), but 74% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Eight signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
26%
Return on assets
21%
Age of the figures
11 mo
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 46
Relative position
BE, all sectors
reference
Sector 46
higher
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Growing equity
Equity grew over 2023-2025. Profits are largely retained rather than distributed.
NBB · annual accounts 2025Equity per financial year
1819202122232425
2018 to 2025 · latest year €550k
neutral · Latest accounts filed on time
The financial year that closed on 30-09-2025 was due by 30-04-2026 and was filed on 01-04-2026, 29 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
29 d early
2024
43 d early
2023
36 d early
2022
37 d early
2021
5 d early
2020
53 d early
2019
7 d early
← before the deadline
after the deadline →
neutral · The next deadline is still running
The next financial year closes on 30-09-2026 and is due by 30-04-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
15-09-2026 today30-09-2026 close30-04-2027 deadline
Financials · fiscal year 2025, full schema
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€446k▲ 25.8%
2024 · €354k
2018: €224k
2019: €244k
2020: €259k
2021: €251k
2022: €383k
2023: €340k
2024: €354k
2018 → 2025
Working capital
€968k▼ 0.7%
2024 · €975k
2018: €200k
2019: €396k
2020: €355k
2021: €409k
2022: €337k
2023: €518k
2024: €975k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€173k-€161k▼ 7.0%€162k▲ 0.5%€461k▲ 185%€550k▲ 19.3%
Operating result€317k-€506k▲ 59.4%€451k▼ 10.8%€438k▼ 2.9%€620k▲ 41.6%
Net result€251k-€383k▲ 52.9%€340k▼ 11.3%€354k▲ 4.2%€446k▲ 25.8%
Result per fiscal year
Operating resultNet result
The operating result recovers in 2025; 2025 is 42% above 2024 and is the highest year so far.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.12M
Fixed assets
€570k▼ 5.5%
Current assets
€1.55M▲ 28.5%
Equity and liabilities €2.12M
Equity
€550k▲ 19.3%
Provisions
€7k▼ 25.0%
Debt
€1.56M▲ 16.8%
The debt ratio falls from 74.0% to 73.7%: equity grows faster than debt.
Key figures and ratios
EBITDA
€784k▲
2024 · €549k
Cash flow
€610k▲
2024 · €465k
Solvency
26.0%▲
2024 · 25.5%
Current ratio
2.66▼
2024 · 5.20
Quick ratio
2.66▼
2024 · 5.20
Debt / equity
2.84▼
2024 · 2.90
ROE
81.0%▲
2024 · 76.8%
ROA
21.0%▲
2024 · 19.6%
Interest coverage
23.01▼
2024 · 47.59
Debt
€1.56M▲
2024 · €1.34M
Debt ≤ 1 year
€583k▲
2024 · €232k
Debt > 1 year
€980k▼
2024 · €1.07M
Income taxes
€143k▲
2024 · €72k
Staff costs
€386k▼
2024 · €393k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet
Code20242025
Assets
Total assets20/58€1.81M€2.12M▲
Fixed assets21/28€603k€570k▼
Tangible fixed assets22/27€603k€570k▼
Plant, machinery and equipment23€4k€3k▼
Furniture and vehicles24€588k€567k▼
Leasing and similar rights25€11k-
Financial fixed assets28€363€363=
Current assets29/58€1.21M€1.55M▲
Amounts receivable within one year40/41€858k€769k▼
Trade receivables40€813k€688k▼
Other amounts receivable41€45k€81k▲
Cash at bank and in hand54/58€328k€760k▲
Deferred charges and accrued income490/1€21k€22k▲
Equity and liabilities
Total equity and liabilities10/49€1.81M€2.12M▲
Equity10/15€461k€550k▲
Contributions10/11€20k€20k=
Reserves13€198k€284k▲
Tax-exempt reserves132€198k€187k▼
Distributable reserves133-€97k
Profit (loss) carried forward14€243k€246k▲
Provisions and deferred taxes16€10k€7k▼
Deferred taxes168€10k€7k▼
Amounts payable17/49€1.34M€1.56M▲
Amounts payable after more than one year17€1.07M€980k▼
Other amounts payable178/9€1.07M€980k▼
Amounts payable within one year42/48€232k€583k▲
Current portion of amounts payable after more than one year42€31k€9k▼
Trade debts44€125k€73k▼
Suppliers440/4€125k€73k▼
Taxes, remuneration and social security45€41k€188k▲
Taxes450/3€41k€149k▲
Remuneration and social security454/9-€39k
Other amounts payable47/48€36k€312k▲
Accrued charges and deferred income492/3€35k-
Income statement
Code20242025
Remuneration, social security and pensions62€393k€386k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€111k€164k▲
Other operating charges640/8€53k€52k▼
Gross operating margin9900€994k€1.22M▲
Operating profit (loss)9901€438k€620k▲
Financial income75/76B€113€266▲
Recurring financial income75€113€266▲
Financial charges65/66B€12k€34k▲
Recurring financial charges65€12k€34k▲
Profit (loss) for the period before taxes9903€426k€586k▲
Transfer from deferred taxes780-€2k
Income taxes67/77€72k€143k▲
Profit (loss) for the period9904€354k€446k▲
Transfer from tax-exempt reserves789€10k€104k▲
Transfer to tax-exempt reserves689€91k€93k▲
Profit (loss) for the period to be appropriated9905€273k€457k▲
Appropriation of the result
Profit (loss) to be appropriated9906€288k€700k▲
Profit (loss) brought forward from the previous period14P€14k€243k▲
Transfer to equity691/2-€97k
To other reserves6921-€97k
Profit to be distributed694/7€45k€357k▲
Return on contributions (dividend)694€45k€45k=
Directors or managers695-€312k
Social balance
Average headcount (FTE)90876.06.0=
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
01-04
NBB filing
Annual accounts filed
fiscal year 2025 · full schema
2025
30-09
Financial
Highest result since 2018net €446k ▲25.8%
Operating result €620k, net result €446k, both a record.
30-09
Financial
Equity above €500kEq €550k ▲19.3%
8 profitable years in a row build equity to €550k.
18-03
NBB filing
Annual accounts filed
fiscal year 2024 · full schema
2024
30-09
Financial
Liquidity triplescurrent ratio 5.20
Current ratio from 1.87 to 5.20; short-term debt falls from €598k to €232k.
30-09
Financial
Equity above €200kEq €461k ▲185%
7 profitable years in a row build equity to €461k.
25-03
NBB filing
Annual accounts filed
fiscal year 2023 · full schema
2023
24-03
NBB filing
Annual accounts filed
fiscal year 2022 · full schema
2022
25-04
NBB filing
Annual accounts filed
fiscal year 2021 · full schema
2021
08-03
NBB filing
Annual accounts filed
fiscal year 2020 · full schema
2020
23-04
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
29-03
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
26-03
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2017
28-03
NBB filing
Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Thuin · 1 establishment unit since 2014
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Rue du Tambourin(RAG) 86532 ThuinGround area
330 m²
Building footprint
103 m²
Volume, LiDAR
681 m³
Parcel 56060B0503/00F000, Wallonia · tallest building 8.7 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
BADOT AGRO
since 20142.237.499.196
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 56060B0503/00F000 | Wallonia | 329 m² | 1 · 103 m² | 8.7 m · 2 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Recognitions · licences · registrations
Food safety, FASFC
1 siteThuin2.237.499.196
Similar companies · same sector, comparable size
BELGIAN SEED COMPANY
BE 0894.126.501
Kluisbergen · Eq €545k
Verstrynge-Van Hoecke
BE 0462.076.029
Sint-Laureins · Eq €516k
BFConsult
BE 0742.577.659
Liège · Eq €444k
DE PAEPE AGRO
BE 0741.388.519
Lokeren · Eq €842k
GILLET FOURRAGES
BE 0808.646.834
Léglise · Eq €340k
Of 77 companies in sector 46214 we hold annual accounts for 35. 19 are within a factor 10 of this equity.See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded25-11-2014
Fiscal year end30-09
Activities, NACEBEL
46214Wholesale trade
49410Freight transport by road
38210Materials recovery from waste
38213Waste collection, recovery and disposal activities
46110Wholesale trade
46120Wholesale trade
46216Wholesale of agricultural produce and animal feed, general range
47120Other non-specialised retail sale
47910Retail trade
Sources
Crossroads Bank for EnterprisesNational Bank · 11 filingsAddress and cadastre registers
Data from official sources, last processed on 15-09-2026. Scores and ratios are computed by Checked and are not a credit decision.
Contact details
2 entriesE-mail:badot@outlook.be
Phone:0471/52.61.39