Skip to content

BADA

Active Private limited companyfounded 2012active for 14 yearsRue Thier du Moulin 23, 4530 Villers-le-BouilletKBO/BCE: BE 0847.032.110

Annual accounts 2025

abbreviated format, filed on 31-08-2026, 31 days late
€366,750
▼ 10.2%
€45,722
▼ 52.5%
€10,708
▼ 82.3%
€113,143
▲ 6.3%
1.7%
▲ 1.4 percentage points
1.29
▼ 0.02

The turnover shown is an estimate from the gross margin.

Turnover ≈ €810,000. Estimated: probably between €700,000 and €1.0m.

Balance sheet

balance sheet total €739,132 on 31-12-2025
What the company ownsHow it is paid for

in euro

Position in the sector

1.7%

Higher than 9% of 9,967 companies in 2025.

1.29

Higher than 32% of 9,830 companies in 2025.

1.4%

Higher than 31% of 9,899 companies in 2025.

BADA Middle half of the sector 80% of the sector Abbreviated accounts in specialised construction (NACE 43)

Net result: middle half · Equity: bottom quarter · Balance sheet total: middle half · Working capital: middle half · Staff: middle half

Staff

€46,353

Staff costs divided by the average number of full-time equivalents.

-2 people

people who joined people who left

In 2025, 2 people joined and 4 left. Training hours in 2025: 3,880.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020201920182017201620152014
Balance sheet: assets
20/58 739,132716,436675,825755,842808,223347,147371,695248,462330,383325,798301,001311,475
20 ---------164327491
21/28 232,574263,467294,810328,392413,46567,04670,19110,19833,83663,89380,095100,304
22/27 232,384263,277294,620328,202413,27566,85670,00110,00833,64663,70379,57799,623
22 210,738221,541232,345243,148315,006-1,5933,5106,0488,9603,9083,608
23 5,2828,67810,85213,44211,3728,9836,8285,9256,2969,15311,10410,798
24 1,1993,6657,80313,76417,79257,87461,58057321,30245,59064,56685,217
25 8,29921,29934,29947,29960,299-------
26 6,8668,0949,32210,5508,807-------
28 190190190190190190190190190190190190
29/58 506,559452,969381,015427,450394,758280,101301,504238,264296,547261,742220,906211,171
3 129,789126,21670,824136,19642,71826,87338,7429,7138,4136,4867,81630,511
30/36 129,789126,21670,824136,19642,71826,87338,7429,7138,4136,4867,81630,511
40/41 367,955318,005301,393287,523211,403194,977111,325138,852200,048229,438188,440130,899
40 280,515236,091224,413191,480137,526181,601104,634125,598160,425213,645166,20974,191
41 87,44081,91476,98096,04373,87713,3766,69013,25439,62315,79322,23156,708
54/58 ------19,81415,510--22,3971,623
490/1 8,8158,7498,7983,731140,63758,251131,62374,18988,08725,8172,25348,138
Balance sheet: equity and liabilities
10/49 739,132716,436675,825755,842808,223347,147371,695248,462330,383325,798301,001311,475
10/15 12,6351,9281,90551,23165,09993,44691,51946,19359,35075,50580,29790,188
10/11 ---6,2006,2006,2006,2006,2006,2006,2006,2006,200
100 -----18,60018,60018,60018,60018,60018,60018,600
101 -----12,40012,40012,40012,40012,40012,40012,400
13 1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
130/1 ---1,8601,8601,860------
130 -----1,8601,8601,8601,8601,8601,8601,860
1311 ---1,8601,860-------
133 1,8601,8601,860---------
14 10,775684543,17157,03985,38683,45938,13351,29067,44572,23782,128
17/49 726,497714,508673,921704,611743,124253,701280,176202,269271,033250,293220,703221,287
17 330,295366,637396,763431,563509,06834,12547,422-6539,35831,12156,283
170/4 330,295366,637396,763431,563509,06834,12547,422-6539,35831,12156,283
42/48 393,416346,555277,157272,589234,056219,576232,754201,224270,381240,935189,583165,003
42 36,34230,12636,31345,59245,23013,29713,1006538,70521,76325,16326,514
43 103,54063,18532,71342,88333,02020,86612,77724,01546,8577,318--
430/8 99,02263,18532,71342,88333,02020,86612,77724,01546,8577,318--
439 4,519-----------
44 177,318146,576141,457150,787144,207158,629181,521165,412208,951197,978150,41195,243
440/4 177,318146,576141,457150,787144,207158,629181,521165,412208,951197,978150,41195,243
46 0828----------
45 76,215105,84066,67633,12611,20625,21723,5569,7225,77613,43612,89443,236
450/3 33,16446,30920,5148,9213,09213,83512,0766995,77613,4368,89641,145
454/9 43,05159,53146,16124,2058,11411,38211,4809,024--3,9982,090
47/48 ---2013931,5671,8001,421914411,11510
492/3 2,7861,316-459---1,044----
Income statement
76A 00----------
9900 366,750408,585352,775301,375205,504208,975243,310195,342166,556161,902128,514101,208
62 278,119275,570261,997220,520192,427164,442155,652165,214130,707122,16791,47269,330
630 30,89332,50635,35135,33820,28922,08122,28426,66632,89832,69728,57926,905
640/8 5,5924,1888,76018,3528,7161,5853,75936417331252-
66A 6,424-----------
9901 45,72296,32146,66727,166-15,92720,86761,6153,0982,7786,7278,4114,973
75/76B 3,4495,0744,5434,3341,675241-1,2191,149-2,0513,291
75 3,4495,0744,5434,3341,675241-1,2191,149-2,0513,291
65/66B 28,18826,94135,18120,26913,0416,5724,9686,8694,2854,5197,2203,519
65 28,18826,94135,18120,26913,0416,5724,9686,8694,2854,5197,2203,519
9903 20,98374,45316,02911,230-27,29214,53656,646-2,552-3582,2083,2434,745
67/77 10,27513,930156981,0552,60911,321605798-03,1342,055
9904 10,70860,52315,87311,132-28,34711,92745,326-3,157-1,1562,2081092,690
9905 10,70860,52315,87311,132-28,34711,92745,326-3,157-1,1562,2081092,690
Appropriation of the result
9906 10,77560,56859,04568,17157,03995,38683,45948,13366,29074,44582,23782,128
14P 684543,17157,03985,386-------
694/7 060,50059,00025,000-10,000-10,00015,0007,00010,000-
694 060,50059,00025,000-----7,00010,000-
695 -----10,000-10,00015,000---
Social balance sheet
9087 676.665.8545.24.84.73.32
Hours worked1013 10,16011,47210,8629,3048,5687,5206,9608,7826,9538,0885,4323,870
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 16 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00473000.

Financial year Type Filed Reference Document
31-12-2025 abbreviated format 31-08-2026 2026-00473000 PDF
31-12-2024 full format 28-08-2025 2025-00426943 PDF
31-12-2023 full format 14-08-2024 2024-00350448 PDF
31-12-2022 full format 28-08-2023 2023-00359150 PDF
31-12-2021 full format 09-12-2022 2022-20534634 PDF
31-12-2020 full format 28-12-2021 2021-81900351 PDF
31-12-2019 full format 31-12-2020 2020-78000095 PDF
31-12-2018 full format 31-10-2019 2019-72100442 PDF
31-12-2017 full format 05-10-2018 2018-68900256 PDF
31-12-2016 full format 03-10-2017 2017-65100191 PDF
31-12-2015 full format 30-12-2016 2016-72200040 PDF
31-12-2014 full format 30-09-2015 2015-62600343 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020201920182017201620152014
76,615128,82682,01962,5034,36242,94883,89929,76435,67639,42436,99031,878
41,60193,02951,22546,470-8,05834,00867,61023,51031,74234,90528,68829,595
01,1621,76938,341410,60618,93782,2773,0292,67716,6598,36998,665
------4,304---20,774-
113,143106,414103,858154,861160,70260,52468,75037,03926,16720,80731,32346,167
1.7%0.3%0.3%6.8%8.1%26.9%24.6%18.6%18.0%23.2%26.7%29.0%
1.291.311.371.571.691.281.301.181.101.091.171.28
0.960.941.121.071.501.151.131.141.071.061.121.09
57.50--13.7511.422.713.064.384.573.312.752.45
84.7%-833.5%21.7%-43.5%12.8%49.5%-6.8%-1.9%2.9%0.1%3.0%
1.4%8.4%2.3%1.5%-3.5%3.4%12.2%-1.3%-0.3%0.7%0.0%0.9%
2.724.782.333.080.33-------

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date57765
full-time46665
part-time111--
in full-time equivalents4.86.86.665
66.96.665.8
On a permanent contract34344
Joined2242-
Left4232-
Training hours3,8804,147---

Source: social balance sheet in the 2021 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item20252024202320222021
Debts secured on the company's own assets€349,423€368,149€386,483€405,147-
Mortgages, amount registered€25,000€25,000€25,000€25,000-
Carrying value of the mortgaged assets€210,738€221,541€232,345€243,148-
€100,000€100,000€100,000€100,000-

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets-€1,162€1,769€38,341€410,606
€30,893€32,506€35,351€35,338€20,289

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on BADA

The operating result for 2025 is 53% lower than in 2024 and the lowest since 2022.

Debt's share of the balance-sheet total falls from 99.7% to 98.3%. Equity and debt are higher.

Next steps