Back-Up Plan (0789.944.046): annual accounts and directors

Back-Up Plan

Ghent ·KBO/BCE: BE 0789.944.046

75-100	Excellent	under 0.55%
60-74	Healthy	0.55% to 1.5%
45-59	Fair	1.5% to 4.2%
25-44	Weak	4.2% to 15.0%
0-24	Critical	over 15.0%

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	3.0%	3.1%
10	5.6%	6.2%

Company
Back-Up Plan Ghent	€25,703	€4,515	7.9%	-
AC MÉDICAL Schaerbeek	€20,018	€4,692	29.9%	-
HUISARTS SARAH DE KEYSER Kluisbergen	€16,560	€3,615	26.5%	-
FLORIANNE PAGNIER Waterloo	€15,317	€4,321	3.7%	-
MEDARTE Kruisem	€44,234	€5,348	81.6%	-
DR A. RAMQUET Liège	€21,236	€5,423	32.8%	-
GO Santé Herstal	€20,772	€5,606	42.7%	-

Line	2025	2024	2023
Balance sheet: assets
`20/58`	25,703	28,959	35,881
`21/28`	18,302	24,743	31,191
`22/27`	18,302	24,743	31,191
`23`	96	150	204
`24`	18,207	24,593	30,987
`29/58`	7,400	4,216	4,691
`3`	2,655	1,203	-
`30/36`	2,655	1,203	-
`40/41`	3,992	20	274
`40`	3,824	20	274
`41`	168	-	-
`54/58`	692	1,639	3,503
`490/1`	61	1,355	914
Balance sheet: equity and liabilities
`10/49`	25,703	28,959	35,881
`10/15`	2,023	5,513	7,571
`10/11`	2,000	2,000	2,000
`13`	23	3,513	5,571
`133`	23	3,513	5,571
`17/49`	23,680	23,445	28,311
`17`	6,093	11,950	17,582
`170/4`	6,093	11,950	17,582
`42/48`	17,587	11,495	10,728
`42`	5,858	5,632	5,413
`43`	21	94	14
`430/8`	21	94	14
`44`	2,306	1,412	1,744
`440/4`	2,306	1,412	1,744
`45`	128	2,192	2,064
`450/3`	128	2,192	2,064
`47/48`	9,275	2,165	1,493
Income statement
`9900`	4,515	6,396	10,019
`630`	6,440	6,448	599
`640/8`	665	591	923
`9901`	-2,591	-643	8,497
`75/76B`	0	0	15
`75`	0	0	15
`65/66B`	767	1,287	877
`65`	767	1,287	877
`9903`	-3,358	-1,929	7,635
`67/77`	132	128	2,064
`9904`	-3,490	-2,057	5,571
`9905`	-3,490	-2,057	5,571
Appropriation of the result
`9906`	-3,490	-2,057	5,571
`791/2`	3,490	2,057	-
`691/2`	-	0	5,571
`6921`	-	0	5,571
Document	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	28-07-2026	2026-00360687	PDF
31-12-2024	micro format	27-07-2025	2025-00314429	PDF
31-12-2023	micro format	23-08-2024	2024-00362277	PDF

2025	2024	2023
3,849	5,805	9,095
2,950	4,390	6,169
0	0	31,789
-947	-1,864	-
-10,187	-7,279	-6,037
7.9%	19.0%	21.1%
0.42	0.37	0.44
0.27	0.26	0.44
11.71	4.25	3.74
-172.5%	-37.3%	73.6%
-13.6%	-7.1%	15.5%
5.02	4.51	10.37

Item	2025	2024	2023
Pledge on other assets, amount secured	-	-	€22,995
Carrying value of the other pledged assets	-	-	€30,545

Year	Entries	Awarded	Paid
2025	1	€720	€720
2023	1	€89	€89

Item	2025	2024	2023
Tangible fixed assets	-	-	€31,789
	€6,440	€6,448	€599

Overview

Lifetime

Key points

Losses

Turnover

Debts

Filings

Starting capital

Position in the sector

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Board and ownership

Recent changes

Comparable companies

Official details

Annual accounts 2025

Insights on Back-Up Plan

Financials

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency7.9%

Current ratio0.42

Return on assets-13.6%

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2023 to 2025, 2 entries, €809 awarded, €809 paid

Key figures and ratios

Securities and guarantees

Investments

Insights on Back-Up Plan

Board & ownership

Board

Mandates through the years

Control

Capital

Articles of association

Shareholders

Network & group

No group

At the same address

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Buildings and parcels at the address

Location

Parcels

in euro

in euro

7.9%

0.42

-13.6%