Back Up
Annual accounts 2025
micro format, filed on 02-04-2026, 120 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €140,000. Estimated: probably between €80,000 and €330,000.
Amounts without an identifiable currency are taken as euros.
Balance sheet
balance sheet total €83,393 on 31-12-2025in euro
in euro
Position in the sector
89.3%
Higher than 89% of 16,430 companies in 2025.
8.06
Higher than 87% of 16,170 companies in 2025.
18.0%
Higher than 50% of 16,307 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
83,393 | 74,684 | 55,206 | 47,527 | |
21/28 |
11,567 | 13,747 | 14,964 | - | |
28 |
11,567 | 13,747 | 14,964 | - | |
29/58 |
71,826 | 60,937 | 40,242 | 47,527 | |
40/41 |
3,976 | 14,759 | 13,931 | 27,108 | |
40 |
- | 11,355 | 9,709 | 17,901 | |
41 |
3,976 | 3,404 | 4,222 | 9,208 | |
50/53 |
13,209 | 7,744 | - | - | |
54/58 |
54,641 | 38,434 | 26,311 | 20,419 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
83,393 | 74,684 | 55,206 | 47,527 | |
10/15 |
74,482 | 62,459 | 42,994 | 25,539 | |
10/11 |
2,500 | 2,500 | 2,500 | 2,500 | |
13 |
60,000 | 45,000 | 30,000 | 15,000 | |
133 |
60,000 | 45,000 | 30,000 | 15,000 | |
14 |
11,982 | 14,959 | 10,494 | 8,039 | |
17/49 |
8,911 | 12,225 | 12,212 | 21,989 | |
42/48 |
8,911 | 12,225 | 12,212 | 21,989 | |
43 |
3,634 | 3,929 | 7,131 | 7,230 | |
430/8 |
3,634 | 3,929 | 7,131 | 7,230 | |
44 |
1,621 | 2,096 | 2,817 | 10,349 | |
440/4 |
1,621 | 2,096 | 2,817 | 10,349 | |
45 |
656 | 3,201 | 264 | 2,410 | |
450/3 |
656 | 3,201 | 264 | 2,410 | |
47/48 |
3,000 | 3,000 | 2,000 | 2,000 | |
| Income statement | |||||
9900 |
24,586 | 33,365 | 29,625 | 36,084 | |
640/8 |
876 | 940 | 1,310 | 1,483 | |
9901 |
23,711 | 32,425 | 28,315 | 34,601 | |
75/76B |
34 | 8 | - | 224 | |
75 |
34 | 8 | - | 224 | |
65/66B |
178 | 606 | 281 | 257 | |
65 |
178 | 606 | 281 | 257 | |
9903 |
23,566 | 31,827 | 28,033 | 34,568 | |
67/77 |
8,543 | 9,363 | 8,578 | 9,529 | |
9904 |
15,023 | 22,464 | 19,456 | 25,039 | |
9905 |
15,023 | 22,464 | 19,456 | 25,039 | |
| Appropriation of the result | |||||
9906 |
29,982 | 32,959 | 27,494 | 25,039 | |
14P |
14,959 | 10,494 | 8,039 | - | |
691/2 |
15,000 | 15,000 | 15,000 | 15,000 | |
6921 |
15,000 | 15,000 | 15,000 | 15,000 | |
694/7 |
3,000 | 3,000 | 2,000 | 2,000 | |
694 |
3,000 | 3,000 | 2,000 | 2,000 | |
| Document | |||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 02-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankSubsidies and aid
Flemish government 2024 to 2025, 2 entries, €768 awarded, €768 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €183 | €183 |
| 2024 | 1 | €585 | €585 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| - | - | 14,964 | - | ||
| 16,207 | 12,123 | 5,892 | - | ||
| 62,915 | 48,712 | 28,030 | 25,539 | ||
| 89.3% | 83.6% | 77.9% | 53.7% | ||
| 8.06 | 4.98 | 3.30 | 2.16 | ||
| 0.12 | 0.20 | 0.28 | 0.86 | ||
| 20.2% | 36.0% | 45.3% | 98.0% | ||
| 18.0% | 30.1% | 35.2% | 52.7% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Financial fixed assets | - | - | €14,964 | - |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on Back Up
The operating result for 2025 is 27% lower than in 2024 and the lowest since 2022.
Debt's share of the balance-sheet total falls from 16.4% to 10.7%. Equity is higher and debt is lower.