Skip to content

BAC

Active
Private limited companyfounded 2009active for 17 yearsScherpeputstraat 16, 9160 Lokeren, BelgiumKBO/BCE: BE 0809.878.437
Summary

BAC has been active since 2009 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €185,928 and a net result of €139,214. Equity is growing by about 18% per year across the filed financial years. Its solvency ranks better than 47% of 2,461 sector peers (NACE 90, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€185,928▲ 11.5%
2024 · €166,714
Total assets
€408,961▲ 5.8%
2024 · €386,417
Net result
€139,214▲ 25.7%
2024 · €110,788
Working capital
€178,670▲ 2.2%
2024 · €174,882
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result recovers in 2025; 2025 is 27% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€149,705 2025 Net result€139,214 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 90, Arts creation and performing arts activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€32,279-€29,933▼ 7.3%-€23,435€71,206€63,505▼ 10.8%€124,206▲ 95.6%€117,942▼ 5.0%€149,705▲ 26.9%
Net result€25,860-€24,866▼ 3.8%-€26,258below the sector's middle half€72,039above the sector's middle half€57,096above the sector's middle half▼ 20.7%€108,365above the sector's middle half▲ 89.8%€110,788above the sector's middle half▲ 2.2%€139,214above the sector's middle half▲ 25.7%
Equity€66,684-€79,550▲ 19.3%€53,292within the sector's middle half▼ 33.0%€95,331within the sector's middle half▲ 78.9%€128,427above the sector's middle half▲ 34.7%€161,792within the sector's middle half▲ 26.0%€166,714above the sector's middle half▲ 3.0%€185,928above the sector's middle half▲ 11.5%
Total assets€188,568-€240,538▲ 27.6%€350,062within the sector's middle half▲ 45.5%€336,424within the sector's middle half▼ 3.9%€393,192above the sector's middle half▲ 16.9%€408,455within the sector's middle half▲ 3.9%€386,417above the sector's middle half▼ 5.4%€408,961above the sector's middle half▲ 5.8%
Debt€121,885-€160,988▲ 32.1%€296,770▲ 84.3%€241,093▼ 18.8%€264,766▲ 9.8%€246,663▼ 6.8%€219,704▼ 10.9%€223,034▲ 1.5%
Working capital€23,959-€35,353▲ 47.6%€165,687within the sector's middle half▲ 369%€167,315within the sector's middle half▲ 1.0%€212,986above the sector's middle half▲ 27.3%€207,110within the sector's middle half▼ 2.8%€174,882above the sector's middle half▼ 15.6%€178,670above the sector's middle half▲ 2.2%
Solvency35.4%-33.1%▼ 2.3pp15.2%within the sector's middle half▼ 17.8pp28.3%within the sector's middle half▲ 13.1pp32.7%within the sector's middle half▲ 4.3pp39.6%within the sector's middle half▲ 6.9pp43.1%within the sector's middle half▲ 3.5pp45.5%within the sector's middle half▲ 2.3pp
Current ratio1.29-1.26▼ 0.042.16within the sector's middle half▲ 0.912.10within the sector's middle half▼ 0.062.35within the sector's middle half▲ 0.252.27within the sector's middle half▼ 0.081.97within the sector's middle half▼ 0.301.90within the sector's middle half▼ 0.07
Return on assets (ROA)13.7%-10.3%▼ 3.4pp-7.5%below the sector's middle half▼ 17.8pp21.4%above the sector's middle half▲ 28.9pp14.5%within the sector's middle half▼ 6.9pp26.5%above the sector's middle half▲ 12.0pp28.7%above the sector's middle half▲ 2.1pp34.0%above the sector's middle half▲ 5.4pp
Staff (FTE)2-2.1▲ 5.0%2.3within the sector's middle half▲ 9.5%2.3within the sector's middle half=3.1▲ 34.8%2.2within the sector's middle half▼ 29.0%1.7▼ 22.7%1.7=
above within below the middle half of NACE 90, Arts creation and performing arts activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €408,961
Fixed assets €31,243 ▲ 1.0%
Current assets €377,718 ▲ 6.3%
Equity and liabilities €408,961
Equity €185,928 ▲ 11.5%
Debt €223,034 ▲ 1.5%
Debt's share of the balance-sheet total falls from 56.9% to 54.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€167,936▲
2024 · €132,903
Cash flow
€157,445▲
2024 · €125,749
Debt to equity
1.20▼
2024 · 1.32
ROE
74.9%▲
2024 · 66.5%
Interest coverage
71.53▲
2024 · 38.99
Debt ≤ 1 year
€199,048▲
2024 · €180,596
Debt > 1 year
€18,705▼
2024 · €24,300
Income taxes
€8,693▲
2024 · €6,540
Staff costs
€83,599▼
2024 · €85,617
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€386,417€408,961▲
Fixed assets21/28€30,939€31,243▲
Tangible fixed assets22/27€26,360€26,659▲
Plant, machinery and equipment23€22,474€24,952▲
Furniture and vehicles24€3,886€1,707▼
Financial fixed assets28€4,579€4,584▲
Current assets29/58€355,479€377,718▲
Amounts receivable within one year40/41€149,084€201,282▲
Trade receivables40€131,429€191,731▲
Other amounts receivable41€17,655€9,551▼
Current investments50/53€0-
Cash at bank and in hand54/58€201,652€170,337▼
Deferred charges and accrued income490/1€4,743€6,099▲
Equity and liabilities
Total equity and liabilities10/49€386,417€408,961▲
Equity10/15€166,714€185,928▲
Contributions10/11€18,600€18,600=
Reserves13€148,114€167,328▲
Distributable reserves133€148,114€167,328▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€219,704€223,034▲
Amounts payable after more than one year17€24,300€18,705▼
Financial debts170/4€24,300€18,705▼
Amounts payable within one year42/48€180,596€199,048▲
Current portion of amounts payable after more than one year42€20,116€17,042▼
Trade debts44€46,849€35,855▼
Suppliers440/4€46,849€35,855▼
Taxes, remuneration and social security45€8,051€25,423▲
Taxes450/3€643€17,916▲
Remuneration and social security454/9€7,408€7,507▲
Other amounts payable47/48€105,581€120,728▲
Accrued charges and deferred income492/3€14,807€5,281▼
Income statement Code20242025
Remuneration, social security and pensions62€85,617€83,599▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,961€18,231▲
Other operating charges640/8€1,447€1,466▲
Gross operating margin9900€219,967€253,000▲
Operating profit (loss)9901€117,942€149,705▲
Financial income75/76B€2,794€550▼
Recurring financial income75€2,794€550▼
Financial charges65/66B€3,408€2,348▼
Recurring financial charges65€3,408€2,348▼
Profit (loss) for the period before taxes9903€117,328€147,907▲
Income taxes67/77€6,540€8,693▲
Profit (loss) for the period9904€110,788€139,214▲
Profit (loss) for the period to be appropriated9905€110,788€139,214▲
Appropriation of the result
Profit (loss) to be appropriated9906€110,788€139,214▲
Transfer from equity791/2€12,866€0▼
Transfer to equity691/2€17,788€19,214▲
To other reserves6921€17,788€19,214▲
Profit to be distributed694/7€105,866€120,000▲
Return on contributions (dividend)694€12,866€0▼
Directors or managers695€93,000€120,000▲

The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-----€0---
Remuneration, social security and pensions62---€50,357€109,674€101,061€85,617€83,599▼ 2.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€43,516€44,959€36,377€23,248€8,186€13,099€14,961€18,231▲ 21.9%
Other operating charges640/8---€2,838€2,650€1,137€1,447€1,466▲ 1.3%
Gross operating margin9900€169,178€175,157€63,158€147,650€184,015€239,502€219,967€253,000▲ 15.0%
Operating profit (loss)9901€32,279€29,933-€23,435€71,206€63,505€124,206€117,942€149,705▲ 26.9%
Financial income75/76B---€3,672€18€138€2,794€550▼ 80.3%
Recurring financial income75€279€2,929€72€69€18€138€2,794€550▼ 80.3%
Non-recurring financial income76B---€3,603-----
Financial charges65/66B---€2,840€1,910€4,079€3,408€2,348▼ 31.1%
Recurring financial charges65€2,005€2,724€2,895€2,840€1,910€4,079€3,408€2,348▼ 31.1%
Profit (loss) for the period before taxes9903€30,553€30,137-€26,258€72,039€61,613€120,265€117,328€147,907▲ 26.1%
Income taxes67/77€4,693€5,272--€4,517€11,900€6,540€8,693▲ 32.9%
Profit (loss) for the period9904€25,860€24,866-€26,258€72,039€57,096€108,365€110,788€139,214▲ 25.7%
Profit (loss) for the period to be appropriated9905€25,860€24,866-€26,258€72,039€57,096€108,365€110,788€139,214▲ 25.7%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€188,568€240,538€350,062€336,424€393,192€408,455€386,417€408,961▲ 5.8%
Fixed assets21/28€83,266€67,967€41,929€16,913€22,323€37,981€30,939€31,243▲ 1.0%
Tangible fixed assets22/27€78,687€63,388€37,350€12,334€17,744€33,402€26,360€26,659▲ 1.1%
Plant, machinery and equipment23---€4,959€15,793€32,565€22,474€24,952▲ 11.0%
Furniture and vehicles24---€7,376€1,951€836€3,886€1,707▼ 56.1%
Financial fixed assets28€4,579€4,579€4,579€4,579€4,579€4,579€4,579€4,584▲ 0.1%
Current assets29/58€105,303€172,571€308,133€319,510€370,869€370,474€355,479€377,718▲ 6.3%
Amounts receivable within one year40/41€53,281€111,216€175,003€109,550€145,020€162,844€149,084€201,282▲ 35.0%
Trade receivables40---€90,126€125,241€158,600€131,429€191,731▲ 45.9%
Other amounts receivable41---€19,424€19,778€4,243€17,655€9,551▼ 45.9%
Current investments50/53-----€120,000€0--
Cash at bank and in hand54/58€49,027€54,945€129,615€206,568€225,849€82,309€201,652€170,337▼ 15.5%
Deferred charges and accrued income490/1---€3,392-€5,321€4,743€6,099▲ 28.6%
Equity and liabilities
Total equity and liabilities10/49€188,568€240,538€350,062€336,424€393,192€408,455€386,417€408,961▲ 5.8%
Equity10/15€66,684€79,550€53,292€95,331€128,427€161,792€166,714€185,928▲ 11.5%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€48,084€60,950€34,692€76,731€109,827€143,192€148,114€167,328▲ 13.0%
Non-distributable reserves130/1---€1,860€1,860€0---
Reserves not available under the articles1311---€1,860€1,860€0---
Distributable reserves133---€74,871€107,967€143,192€148,114€167,328▲ 13.0%
Profit (loss) carried forward14-----€0€0€0-
Amounts payable17/49€121,885€160,988€296,770€241,093€264,766€246,663€219,704€223,034▲ 1.5%
Amounts payable after more than one year17€40,541€23,770€37,705€10,803€53,786€44,416€24,300€18,705▼ 23.0%
Financial debts170/4---€10,803€53,786€44,416€24,300€18,705▼ 23.0%
Amounts payable within one year42/48€81,343€137,219€142,445€152,195€157,883€163,365€180,596€199,048▲ 10.2%
Current portion of amounts payable after more than one year42---€26,902€18,796€26,680€20,116€17,042▼ 15.3%
Trade debts44€31,755€71,309€75,031€91,660€102,862€48,388€46,849€35,855▼ 23.5%
Suppliers440/4---€91,660€102,862€48,388€46,849€35,855▼ 23.5%
Taxes, remuneration and social security45---€3,633€12,225€13,058€8,051€25,423▲ 216%
Taxes450/3---€8€1,000€6,163€643€17,916▲ 2,685%
Remuneration and social security454/9---€3,625€11,225€6,894€7,408€7,507▲ 1.3%
Other amounts payable47/48---€30,000€24,000€75,239€105,581€120,728▲ 14.3%
Accrued charges and deferred income492/3---€78,095€53,096€38,882€14,807€5,281▼ 64.3%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€25,860€24,866-€26,258€72,039€57,096€108,365€110,788€139,214▲ 25.7%
+ Depreciation and write-downs630€43,516€44,959€36,377€23,248€8,186€13,099€14,961€18,231▲ 21.9%
Operating cash flow (approximation)€69,376€69,825€10,119€95,287€65,282€121,463€125,749€157,445▲ 25.2%
Investment in fixed assets (approximation)--€29,660-€10,340€1,768-€13,596-€28,756-€7,919-€18,535▼ 134%
Change in cash-€5,918€74,670€76,953€19,281-€143,540€119,343-€31,315-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 29-06-2026 2026-00215806
31-12-2024 micro format 03-06-2025 2025-00117313
31-12-2023 abbreviated format 18-06-2024 2024-00139449
31-12-2022 micro format 12-06-2023 2023-00119459
31-12-2021 abbreviated format 13-06-2022 2022-20058978
31-12-2020 abbreviated format 29-06-2021 2021-26700101
31-12-2019 abbreviated format 02-07-2020 2020-25600490
31-12-2018 micro format 13-06-2019 2019-18300216
31-12-2017 abbreviated format 20-07-2018 2018-35600121
31-12-2016 abbreviated format 21-06-2017 2017-20100500

Show all 16 filings

Similar companies · same sector, comparable size

Of the 663 active companies whose main activity is design and construction of stages and sets (NACE 90392), figures are known for 211. 158 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.