Skip to content

Baasimmo

Active Public limited companyfounded 1987active for 39 yearsRue Fulgence Masson 16, 7370 DourKBO/BCE: BE 0430.309.816

Annual accounts 2025

abbreviated format, filed on 08-10-2026, 69 days late
€29,300
▼ 34.8%
€120,957
▲ 33×
€131,599
▲ 382%
€93,406
▲ 280%
90.8%
▲ 3.1 percentage points
8.75
▲ 8.16

Money flows

turnover is 18.2% of income in 2025

Balance sheet

balance sheet total €446,816 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 446,816368,345407,516406,200422,643445,749469,041491,787522,531558,957611,759644,951702,579719,390773,824802,7381.0m1.1m1.0m572,500
21/28 87,343341,370354,776348,916356,673379,365408,482447,927490,826533,639576,451615,550659,101691,495730,194695,202893,121929,472965,823502,638
22/27 87,343341,370354,776348,916356,673379,365408,482447,927490,826533,639576,451615,550659,101691,495730,194695,202645,227681,578717,930254,744
22 87,343341,370354,776348,916356,673379,365408,482447,927490,826533,639576,451615,550659,101691,495730,194695,202645,227681,578717,930254,645
24 000000000000000000099
28 ---------------0247,894247,894247,894247,894
29/58 359,47226,97552,74057,28465,97166,38460,55943,86031,70525,31835,30829,40143,47827,89543,630107,536154,430137,96679,82569,862
40/41 18,197034,19739,19746,69747,69738,99725,3974,8976,897-001,54918,9038,39089,26265,4496,000315
40 -------------0-----0
41 18,197034,19739,19746,69747,69738,99725,3974,8976,897-001,54918,9038,39089,26265,4496,000315
50/53 18,08818,08818,08818,08818,08818,08818,08818,08818,08818,08818,08818,08818,08818,08818,08818,08860,61269,19969,19969,199
54/58 313,74394345501,1865993,4753768,72133417,2208,70025,3908,2516,35681,0584,5573,3184,626348
490/1 9,4457,945------0-02,61307283-----
Balance sheet: equity and liabilities
10/49 446,816368,345407,516406,200422,643445,749469,041491,787522,531558,957611,759644,951702,579719,390773,824802,7381.0m1.1m1.0m572,500
10/15 405,739322,975322,001318,430310,633305,347306,966303,441305,558304,019296,304290,632260,232233,836216,088203,917385,694404,485421,269417,116
10/11 334,700334,700334,700334,700334,700334,700334,700334,700334,700334,700334,700334,700334,700334,700334,700334,700334,700334,700334,700334,700
10 334,700334,700334,700334,700334,700---------------
100 334,700334,700334,700334,700334,700334,700334,700334,700334,700334,700334,700334,700334,700334,700334,700334,700334,700334,700334,700334,700
13 61,0395,0044,9564,7774,3874,1234,1234,1234,1234,1234,1234,1234,1234,1234,1234,1234,1234,1234,1234,123
130/1 8,5685,0044,9564,7774,3874,123--------------
130 8,5685,0044,9564,7774,3874,1234,1234,1234,1234,1234,1234,1234,1234,1234,1234,1234,1234,1234,1234,123
133 52,470-------------------
14 10,000-16,729-17,654-21,047-28,455-33,476-31,857-35,382-33,265-34,804-42,519-48,191-78,591-104,987-122,735-134,90646,87165,66282,44678,293
17/49 41,07745,37085,51487,770112,011140,401162,075188,347216,973254,938315,455354,319442,348485,553557,736598,821661,857662,953624,379155,384
17 -026,77453,54880,323107,097133,871160,645187,420214,194240,968267,742294,516015,49330,98746,48061,973543,46792,960
170/4 -026,77453,54880,323107,097133,871160,645187,420214,194240,968267,742294,516015,49330,98746,48061,973543,46792,960
42/48 41,07745,37058,74030,72230,78828,20428,20427,70129,55440,74474,48886,577147,831485,552542,243567,834615,377600,98080,91361,394
42 026,77526,77526,77526,77526,77526,77426,77426,77426,77426,77426,77426,77415,49315,49315,49315,49315,49349,49315,493
43 --0344----0870--0348,065374,870401,633432,859466,00042
430/8 --0344----0870--0348,065374,870401,633432,859466,00042
44 000--0-08538538533,9427,4564,2329,7905,6121,4931,0983,8371,039
440/4 000--0-08538538533,9427,4564,2329,7905,6121,4931,0983,8371,039
45 37,6503652,5392,6761,152503503-01,92012,10924,65012,5064,0432,3601,8811,3105631,7881,861
450/3 37,6503652,5392,6761,152503503-01,92012,10924,65012,5064,0432,3601,8811,3105631,7881,861
47/48 3,42718,23029,4279272,8629279279271,92710,32734,75231,211101,095113,719139,729143,215164,222117,82525,79042,999
492/3 --03,5009005,100------02----01,030
Income statement
70 29,30044,94550,40050,40050,40051,90068,40068,40069,40080,40080,400120,091125,013125,224114,50979,06079,082--47,134
76A -------519------------
9900 140,11837,96743,63845,71644,44846,65762,82660,98564,58675,39775,334114,002115,209101,693108,24572,39071,85070,38757,72041,462
60/61 20,7986,9786,7626,0825,9525,2435,5747,9334,8145,0035,0666,0889,80523,5316,2646,6707,232--5,673
630 10,64223,59522,08322,19222,69231,52541,03642,89942,81342,81344,04543,55144,98444,92454,93645,94336,35136,35136,48414,444
640/8 8,51910,68210,4549,2269,0158,9678,8298,6588,6508,6588,6378,6628,7388,0978,024169,26916,4517,57011,0255,021
9901 120,9573,69011,10114,29812,7426,16612,9619,42813,12323,92622,65161,78961,48748,67245,286-142,82219,04826,46610,21021,997
75/76B 64--------021-315513373,943254491
75 64--------021-315513373,943254491
65/66B 9732,3516,5154,9766,3057,7848,93311,54511,58414,72616,45420,43725,07029,29333,16639,29140,37141,6476,5057,194
65 9732,3516,5154,9766,3057,7848,93311,54511,58414,72616,45420,43725,07029,29333,16639,29140,37141,6476,5057,194
9903 120,0491,3394,5869,3226,437-1,6184,028-2,1171,5399,2006,20041,35336,41719,69412,171-181,776-17,379-15,1564,15314,803
67/77 37,2853651,0141,5251,152-503-01,48452910,95310,0221,945001,4121,62803,522
9904 82,7649743,5717,7975,285-1,6183,525-2,1171,5397,7165,67130,40126,39517,74912,171-181,777-18,791-16,7844,15311,281
9905 82,7649743,5717,7975,285-1,6183,525-2,1171,5397,7165,67130,40126,39517,74912,171-181,777-18,791-16,7844,15311,281
Appropriation of the result
9906 66,035-16,680-17,476-20,657-28,190-33,476-31,857-35,382-33,265-34,804-42,519-48,191-78,591-104,987-122,735-134,90646,87165,66282,44678,857
14P -16,729-17,654-21,047-28,455-33,476---------------
691/2 56,03549179390264--------------564
6920 3,56449179390264--------------564
6921 52,470-------------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 19 older financial years (1987-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 08-10-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 69 days after the deadline. Filed on 8 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00551047.

Financial year Type Filed Reference Document
31-12-2025 abbreviated format 08-10-2026 2026-00551047 PDF
31-12-2024 full format 25-08-2025 2025-00397921 PDF
31-12-2023 full format 29-08-2024 2024-00391922 PDF
31-12-2022 full format 20-07-2023 2023-00254203 PDF
31-12-2021 full format 13-06-2022 2022-20058560 PDF
31-12-2020 full format 23-08-2021 2021-51000409 PDF
31-12-2019 full format 27-08-2020 2020-45000332 PDF
31-12-2018 micro format 05-07-2019 2019-28700201 PDF
31-12-2017 micro format 28-08-2018 2018-50600216 PDF
31-12-2016 micro format 22-06-2017 2017-19400390 PDF
31-12-2015 full format 29-08-2016 2016-48000101 PDF
31-12-2014 full format 04-06-2015 2015-14500287 PDF
31-12-2013 full format 25-08-2014 2014-45100196 PDF
31-12-2012 full format 29-08-2013 2013-50500052 PDF
31-12-2011 full format 21-08-2012 2012-42000475 PDF
31-12-2010 full format 08-08-2011 2011-38100218 PDF
31-12-2009 full format 27-08-2010 2010-45100111 PDF
31-12-2008 full format 11-06-2009 2009-21100097 PDF
31-12-2007 full format 10-07-2008 2008-38100061 PDF
31-12-2006 full format 29-06-2007 2007-30400124 PDF
31-12-2005 full format 10-07-2006 2006-42802479 PDF
31-12-2004 full format 04-07-2005 2005-41204682 PDF
31-12-2003 full format 01-07-2004 2004-37701550 PDF
31-12-2002 full format 23-05-2003 2003-16301430 PDF
31-12-2001 full format 03-07-2002 2002-32704955 PDF
31-12-2000 full format 29-05-2001 2001-15100128 PDF
31-12-1999 full format 02-10-2000 2000-60501648 PDF
31-12-1998 full format 23-07-1999 1999-36205332 PDF
31-12-1997 full format 22-12-1998 1998-62504802 PDF
31-12-1996 full format 27-06-1997 1997-22002974 PDF
31-12-1995 full format 06-02-1997 1997-01802120 PDF
31-12-1994 full format 28-11-1995 1995-58203862 PDF
30-12-1993 full format 25-10-1995 1995-55002606 PDF
31-12-1992 full format 22-11-1993 1993-43404578 PDF
31-12-1991 full format 25-09-1992 1992-33001804 PDF
31-12-1990 full format 26-03-1992 1992-03302891 PDF
31-12-1989 full format 26-03-1992 1992-03302900 PDF
31-12-1988 full format 26-03-1992 1992-03302909 PDF
31-12-1987 full format 01-09-1988 1988-19800897 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
131,59927,28533,18436,49035,43437,69153,99752,32755,93566,73966,697105,340106,47093,596100,221-96,87955,39962,81746,69436,441
93,40624,56925,65529,98927,97729,90744,56140,78244,35150,52849,71773,95271,37962,67367,106-135,83417,56019,56740,63725,725
-243,38410,18827,94314,43502,4081,5900004,947012,5906,22589,92895,91700499,67012,327
312,800488455-1,186587-2,8763,099-8,3458,387-16,8868,520-16,69117,1391,895-74,70276,5021,239-1,3084,277-
318,396-18,394-6,00126,56235,18238,17932,35516,1592,151-15,426-39,180-57,176-104,353-457,657-498,613-460,298-460,947-463,014-1,0878,468
-8.2%22.0%28.4%25.3%11.9%18.9%13.8%18.9%29.8%28.2%51.5%49.2%38.9%39.5%-24.1%--46.7%
90.8%87.7%79.0%78.4%73.5%68.5%65.4%61.7%58.5%54.4%48.4%45.1%37.0%32.5%27.9%25.4%36.8%37.9%40.3%72.9%
8.750.590.901.862.142.352.151.581.070.620.470.340.290.060.080.190.250.230.991.14
0.100.140.270.280.360.460.530.620.710.841.061.221.702.082.582.941.721.641.480.37
20.4%0.3%1.1%2.4%1.7%-0.5%1.1%-0.7%0.5%2.5%1.9%10.5%10.1%7.6%5.6%-89.1%-4.9%-4.1%1.0%2.7%
18.5%0.3%0.9%1.9%1.3%-0.4%0.8%-0.4%0.3%1.4%0.9%4.7%3.8%2.5%1.6%-22.6%-1.8%-1.6%0.4%2.0%
over 10011.605.097.335.62---------------
227 days0 days248 days284 days338 days335 days208 days136 days26 days31 days-0 days0 days0 days60 days39 days412 days--0 days
0 days0 days0 days--0 days-0 days65 days62 days61 days236 days278 days66 days571 days307 days75 days--67 days

EBIT margin. Not meaningful: turnover is only a small part of operating income.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets-€10,188€27,943€14,435-
€10,642€23,595€22,083€22,192€22,692

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on Baasimmo

The operating result for 2025 is nearly 33 times that of 2024 and the highest since 2006. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total falls from 12.3% to 9.2%. Equity is higher and debt is lower.

Next steps