Financials · financial year 2025, micro format
Annual accounts 2025 filed on 31-07-2026 at the NBB all 21 filings
Equity
€339,046▼ 45.2%
2024 · €618,817
Net result
€60,189
2024 · -€60,637
Total assets
€361,547▼ 57.0%
2024 · €840,353
Solvency
93.8%▲ 20.1pp
2024 · 73.6%
In the rankings
#5 oldest company in Koekelare, Finance and insurance sector
Multi-year overview
2018 to 2025, 8 financial yearsOperating result
€76,866
2025
20182025
Net result
€60,189
2025
middle half of the sector
20182025
Equity
€339,046
▼ 45.2%
2025
middle half of the sector
20182025
Total assets
€361,547
▼ 57.0%
2025
middle half of the sector
20182025
Debt
€22,500
▼ 89.8%
2025
20182025
Working capital
€345,358
▲ 5.4%
2025
highest quarter of the sector
20182025
Solvency
93.8%
▲ 20.1pp
2025
highest quarter of the sector
20182025
Current ratio
24.43
▲ 21.85
2025
highest quarter of the sector
20182025
Return on assets (ROA)
16.6%
▲ 23.9pp
2025
middle half of the sector
20182025
Every figure per financial year
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€0.2m-€0.4m▲ 87.2%€0.03m▼ 91.1%€0.03m▼ 8.3%€0.09m▲ 210%€0.07m▼ 29.6%-€0.05m€0.08m
Net result€0.1m-€0.3m▲ 120%€0.003mwithin the sector's middle half▼ 98.8%€0.02mwithin the sector's middle half▲ 355%€0.06mwithin the sector's middle half▲ 289%€0.04mwithin the sector's middle half▼ 38.8%-€0.06mbelow the sector's middle half€0.06mwithin the sector's middle half
Equity€0.4m-€0.7m▲ 67.3%€0.7mabove the sector's middle half▲ 0.5%€0.7mabove the sector's middle half▲ 2.2%€0.8mabove the sector's middle half▲ 8.4%€0.8mabove the sector's middle half▲ 4.8%€0.6mabove the sector's middle half▼ 22.6%€0.3mwithin the sector's middle half▼ 45.2%
Total assets€0.7m-€1.0m▲ 42.6%€1.0mabove the sector's middle half▼ 3.2%€0.9mabove the sector's middle half▼ 7.6%€1.0mabove the sector's middle half▲ 13.7%€1.1mabove the sector's middle half▲ 1.6%€0.8mwithin the sector's middle half▼ 20.7%€0.4mwithin the sector's middle half▼ 57.0%
Debt€0.3m-€0.3m▲ 9.9%€0.3m▼ 10.5%€0.2m▼ 29.8%€0.3m▲ 31.0%€0.3m▼ 6.9%€0.2m▼ 14.9%€0.02m▼ 89.8%
Working capital-€0.06m-€0.7m€0.7mabove the sector's middle half▼ 0.7%€0.4mabove the sector's middle half▼ 38.5%€0.5mabove the sector's middle half▲ 15.4%€0.5mabove the sector's middle half▲ 5.1%€0.3mabove the sector's middle half▼ 36.0%€0.3mabove the sector's middle half▲ 5.4%
Solvency57.0%-66.9%▲ 9.9pp69.4%within the sector's middle half▲ 2.5pp76.7%above the sector's middle half▲ 7.4pp73.2%within the sector's middle half▼ 3.6pp75.4%within the sector's middle half▲ 2.2pp73.6%within the sector's middle half▼ 1.8pp93.8%above the sector's middle half▲ 20.1pp
Current ratio0.79-3.09▲ 2.303.26within the sector's middle half▲ 0.162.98within the sector's middle half▼ 0.272.74within the sector's middle half▼ 0.242.97within the sector's middle half▲ 0.222.58within the sector's middle half▼ 0.3924.43above the sector's middle half▲ 21.85
Return on assets (ROA)17.4%-26.9%▲ 9.5pp0.3%below the sector's middle half▼ 26.6pp1.7%within the sector's middle half▲ 1.3pp5.7%within the sector's middle half▲ 4.0pp3.4%within the sector's middle half▼ 2.3pp-7.2%below the sector's middle half▼ 10.6pp16.6%within the sector's middle half▲ 23.9pp
above
within
below
The sector band is the middle half of the companies in Financial service activities, except insurance and pension funding (NACE 64). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The operating result for 2025 is a profit of €76,866, after a loss of €54,893 in 2024. It is the highest result since 2022.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €361,547
Fixed assets
€1,449 ▼ 99.5%
Current assets
€360,098 ▼ 32.7%
Equity and liabilities €361,547
Equity
€339,046 ▼ 45.2%
Debt
€22,500 ▼ 89.8%
Debt's share of the balance-sheet total falls from 26.4% to 6.2%. Equity and debt are lower.
Key figures and ratios
ROE
17.8%▲
2024 · -9.8%
Debt ≤ 1 year
€14,739▼
2024 · €207,685
Income taxes
€8,528▲
2024 · €200
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | €311,445 | €1,500 | €19,143 | €168,624 | €1,299 |
| Depreciation and write-downs of the year | €31,092 | €7,984 | €7,686 | €12,033 | €733 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €0 | €100 | €0 | - | €2,851 | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | €1,689 | €1,700 | €31,092 | €7,984 | €7,686 | €12,033 | €733 | ▼ 93.9% |
| Other operating charges640/8 | - | - | - | €1,139 | €2,300 | €2,260 | €2,156 | €2,506 | ▲ 16.3% |
| Non-recurring operating charges66A | - | - | - | - | - | - | €139,320 | €0 | ▼ 100% |
| Gross operating margin9900 | €198,239 | €367,695 | €35,551 | €62,213 | €103,212 | €75,331 | €98,616 | €80,106 | ▼ 18.8% |
| Operating profit (loss)9901 | €195,134 | €365,278 | €32,678 | €29,982 | €92,928 | €65,386 | -€54,893 | €76,866 | - |
| Financial income75/76B | - | - | - | - | - | €5 | €9,503 | €175 | ▼ 98.2% |
| Recurring financial income75 | - | - | - | - | - | €5 | €9,503 | €175 | ▼ 98.2% |
| Financial charges65/66B | - | - | - | €7,801 | €8,659 | €11,483 | €15,048 | €8,324 | ▼ 44.7% |
| Recurring financial charges65 | €10,674 | €9,127 | €8,643 | €7,801 | €8,659 | €11,483 | €15,048 | €8,324 | ▼ 44.7% |
| Profit (loss) for the period before taxes9903 | €184,460 | €376,807 | €24,034 | €22,181 | €84,268 | €53,908 | -€60,437 | €68,717 | - |
| Income taxes67/77 | €59,061 | €101,094 | €20,684 | €6,949 | €25,025 | €17,655 | €200 | €8,528 | ▲ 43× |
| Profit (loss) for the period9904 | €125,398 | €275,713 | €3,350 | €15,233 | €59,243 | €36,252 | -€60,637 | €60,189 | - |
| Profit (loss) for the period to be appropriated9905 | €125,398 | €275,713 | €3,350 | €15,233 | €59,243 | €36,252 | -€60,637 | €60,189 | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €0.7m | €1.0m | €1.0m | €0.9m | €1.0m | €1.1m | €0.8m | €0.4m | ▼ 57.0% |
| Fixed assets21/28 | €0.5m | €0.004m | €0.002m | €0.3m | €0.3m | €0.3m | €0.3m | €0.001m | ▼ 99.5% |
| Tangible fixed assets22/27 | - | €0.004m | €0.002m | €0.3m | €0.3m | €0.3m | €0.3m | €0.001m | ▼ 99.5% |
| Land and buildings22 | - | - | - | €0.3m | €0.3m | €0.3m | €0.3m | €0 | ▼ 100% |
| Plant, machinery and equipment23 | - | - | - | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | ▲ 64.1% |
| Furniture and vehicles24 | - | - | - | €0.003m | €0.002m | €236 | €0 | - | - |
| Financial fixed assets28 | €0.5m | - | - | - | - | - | - | - | - |
| Current assets29/58 | €0.2m | €1.0m | €1.0m | €0.6m | €0.8m | €0.8m | €0.5m | €0.4m | ▼ 32.7% |
| Amounts receivable within one year40/41 | €0.2m | €0.05m | €0.02m | €0.06m | €0.2m | €0.1m | €0.1m | €0.05m | ▼ 53.6% |
| Trade receivables40 | - | - | - | €0.06m | €0.2m | €0.1m | €0.07m | €0.04m | ▼ 36.5% |
| Other amounts receivable41 | - | - | - | - | - | €30 | €0.04m | €0.009m | ▼ 80.1% |
| Current investments50/53 | - | - | - | - | - | €0.3m | €0 | - | - |
| Cash at bank and in hand54/58 | €0.01m | €1.0m | €1.0m | €0.6m | €0.6m | €0.3m | €0.4m | €0.3m | ▼ 27.5% |
| Deferred charges and accrued income490/1 | - | - | - | €0.002m | €0.001m | €0.001m | €0.001m | €0.001m | ▲ 41.5% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €0.7m | €1.0m | €1.0m | €0.9m | €1.0m | €1.1m | €0.8m | €0.4m | ▼ 57.0% |
| Equity10/15 | €0.4m | €0.7m | €0.7m | €0.7m | €0.8m | €0.8m | €0.6m | €0.3m | ▼ 45.2% |
| Contributions10/11 | €0.05m | €0.05m | - | €0.05m | €0.05m | €0.05m | €0.05m | €0.05m | = |
| Reserves13 | €0.3m | €0.6m | €0.6m | €0.7m | €0.7m | €0.7m | €0.6m | €0.3m | ▼ 49.2% |
| Non-distributable reserves130/1 | - | - | - | €0 | - | - | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €0 | - | - | - | - | - |
| Distributable reserves133 | - | - | - | €0.7m | €0.7m | €0.7m | €0.6m | €0.3m | ▼ 49.2% |
| Profit (loss) carried forward14 | €0.02m | €0.02m | €0 | - | - | - | €0 | €0 | - |
| Amounts payable17/49 | €0.3m | €0.3m | €0.3m | €0.2m | €0.3m | €0.3m | €0.2m | €0.02m | ▼ 89.8% |
| Amounts payable after more than one year17 | €0.02m | €0.004m | €0 | - | - | - | - | - | - |
| Amounts payable within one year42/48 | €0.3m | €0.3m | €0.3m | €0.2m | €0.3m | €0.3m | €0.2m | €0.01m | ▼ 92.9% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0 | - | - | - | - | - |
| Trade debts44 | €0.003m | €0.006m | €0.008m | €0.009m | €0.04m | €0.01m | €0.02m | €0.001m | ▼ 95.3% |
| Suppliers440/4 | - | - | - | €0.009m | €0.04m | €0.01m | €0.02m | €0.001m | ▼ 95.3% |
| Taxes, remuneration and social security45 | - | - | - | €0.02m | €0.05m | €0.07m | €0.02m | €0.009m | ▼ 47.8% |
| Taxes450/3 | - | - | - | €0.02m | €0.05m | €0.07m | €0.02m | €0.009m | ▼ 47.8% |
| Remuneration and social security454/9 | - | - | - | €0.005m | €0 | - | - | - | - |
| Other amounts payable47/48 | - | - | - | €0.2m | €0.2m | €0.2m | €0.2m | €0.005m | ▼ 97.2% |
| Accrued charges and deferred income492/3 | - | - | - | €0.001m | €0 | - | €0.01m | €0.008m | ▼ 44.0% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €125,398 | €275,713 | €3,350 | €15,233 | €59,243 | €36,252 | -€60,637 | €60,189 | - |
| + Depreciation and write-downs630 | - | €1,689 | €1,700 | €31,092 | €7,984 | €7,686 | €12,033 | €733 | ▼ 93.9% |
| Operating cash flow (approximation) | €125,398 | €277,402 | €5,050 | €46,325 | €67,227 | €43,938 | -€48,604 | €60,922 | - |
| Investment in fixed assets (approximation) | - | €491,142 | €0 | -€311,445 | -€1,500 | -€19,143 | -€29,303 | €302,751 | - |
| Change in cash | - | €961,283 | -€10,755 | -€387,948 | €20,705 | -€261,025 | €89,247 | -€117,273 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 21 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 31-07-2026 | 2026-00366280 | |
| 31-12-2024 | micro format | 19-06-2025 | 2025-00153328 | |
| 31-12-2023 | micro format | 30-08-2024 | 2024-00406704 | |
| 31-12-2022 | micro format | 24-07-2023 | 2023-00260711 | |
| 31-12-2021 | micro format | 26-07-2022 | 2022-20220604 | |
| 31-12-2020 | micro format | 30-06-2021 | 2021-28100148 | |
| 31-12-2019 | abbreviated format | 10-07-2020 | 2020-28200101 | |
| 31-12-2018 | abbreviated format | 08-07-2019 | 2019-29400576 | |
| 31-12-2017 | abbreviated format | 14-06-2018 | 2018-18400367 | |
| 31-12-2016 | abbreviated format | 10-07-2017 | 2017-29700351 |