B&S Construct
ActiveSummary
B&S Construct has been active since 1992 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €319,917 and a net result of €33,353. Equity has been growing by about 3.1% per year since 2018. Its solvency ranks better than 94% of 2,790 sector peers (NACE 41, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Overview
Overview
Official details
Source: KBO- Status
- Active since 26-02-1992 Normal situation
- Activity
- General construction of residential buildings NACE 41001
- Joint committee
- 200 Aanvullend Paritair Comité voor de bedienden · annual accounts 2025
- Establishment unit
- 2.061.164.876 1860 Meise, since 10-03-1993
- Financial year end
- 31 December
- Peppol
- Reachable since 03-12-2025
Board and ownership
- Ariane SCHELFHOUTManaging director
- Jozef SCHELFHOUTDirector · since 17-06-2019
Financial position
- Bankruptcy probabilitywithin 12 months
- 0.1%
- Gross margin
- €88,899
- ▼ 35.0%
- Turnover
- ≈ €360,000
- estimated
- Profit
- €33,353
- ▼ 53.5%
- Equity
- €319,917
- ▼ 4.9%
- Total assets
- €350,873
- ▼ 8.5%
- Employees on 31-12-2025
- 1
- =
Score breakdownraises riskSector: Construction of residential and non-residential buildings (NACE 41)lowers riskLiquidity: current ratio 9.87, cash €99,495Equity €319,917 (91.2% of total assets)Founded in 1992Show the evidence
Checked score
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
Calculation
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 41, micro). It does better than 92% of them on solvency, 87% on liquidity, 62% on profitability and 29% on growth.
The bankruptcy probability was computed on 01-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Credit check for an amount and term of your choice
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
Signals
The company filed its last 7 accounts on average 10 days before the deadline. In the sector (NACE 41), the median for financial year 2024 was on the deadline day, and 46% of those companies filed late.
Searched, nothing found (2)
Financials
Financials · financial year 2025, abbreviated format
Annual accounts 2025 filed on 30-07-2026 at the NBB all 33 filings
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result for 2025 is 58% lower than in 2024.
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
The EBIT margin is the share of each euro of turnover left from operations. The return on assets is what the assets earn.
The higher the solvency, the better the company absorbs a setback.
A ratio above 1 means the short-term assets cover the short-term debts.
Average staff per financial year, in full-time equivalents (FTE).
Use the arrow keys on the chart for the figures per year.
The sector band is the middle half of the companies in Construction of residential and non-residential buildings (NACE 41). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).
Staff
| Item | 31-12-2021 | 31-12-2022 | 31-12-2023 | 31-12-2024 | 31-12-2025 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | 1 | 1 | 1 |
| full-time | 0 | 0 | 0 | 0 | 0 |
| part-time | 1 | 1 | 1 | 1 | 1 |
| in full-time equivalents | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Average over the year, in full-time equivalents | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| On a permanent contract | 1 | 1 | 1 | 1 | 1 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | €495 | - | €3,787 | €1,793 | €51,669 |
| Depreciation and write-downs of the year | €14,969 | €13,754 | €13,883 | €5,869 | €10,463 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Comparable companies
These companies have the same main activity as B&S Construct: general construction of residential buildings (NACE 41001). They are comparable in size and age: total assets between €298,000 and €398,000, founded between 1988 and 1992.
| Company | Founded | Total assets | Equity | Gross margin | Net result | Financial year |
|---|---|---|---|---|---|---|
| B&S Construct Meise | 1992 | €350,873 | €319,917 | €88,899 | €33,353 | 2025 |
| Singier Heuvelland | 1992 | €366,625 | €269,603 | €80,716 | €35,142 | 2025 |
| ALPHA CONSTRUCT Mons | 1991 | €398,464 | €2,307 | €95,805 | -€21,895 | 2025 |
| BOUWBEDRIJF SIMONS MAASEIK Kinrooi | 1992 | €299,045 | €256,173 | €84,787 | €25,695 | 2025 |
| ALKIMMO Bouwonderneming Antwerpen | 1990 | €342,895 | -€32,184 | €74,484 | €29,046 | 2025 |
| SERAM Antwerpen | 1988 | €396,769 | €107,007 | €88,560 | €30,055 | 2024 |
| Maison Quinze Bilzen-Hoeselt | 1991 | €297,975 | €256,652 | €98,779 | €77,732 | 2025 |
They were chosen from the 15,546 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity
Companies with the same profile, two years later
Historical observationIn July 2024, 31,368 companies had the same profile as B&S Construct has now. Two years later, 0.5% had gone bankrupt and 93.5% were still going.
- Micro
- 20 years or older
- solvency 30% or more
- a profit of 5% of the balance sheet or more
Another 0.1% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of B&S Construct itself: 0.1% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 31,368 companies, not a prediction for B&S Construct. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | - | - | €27,324 | €31,630 | €30,632 | €32,464 | €36,067 | ▲ 11.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €2,112 | €9,403 | €11,082 | €14,969 | €13,754 | €13,883 | €5,869 | €10,463 | ▲ 78.3% |
| Other operating charges640/8 | - | - | - | €1,134 | €1,529 | €1,540 | €2,090 | €1,598 | ▼ 23.5% |
| Gross operating margin9900 | €84,669 | €77,724 | €34,645 | €31,854 | €52,123 | €109,839 | €136,712 | €88,899 | ▼ 35.0% |
| Operating profit (loss)9901 | €55,991 | €20,158 | -€5,684 | -€11,573 | €5,210 | €63,785 | €96,290 | €40,772 | ▼ 57.7% |
| Financial income75/76B | - | - | - | €12,470 | €13,768 | €10,829 | €11,731 | €9,914 | ▼ 15.5% |
| Recurring financial income75 | €17,720 | €17,133 | €18,005 | €12,470 | €13,768 | €10,829 | €11,731 | €9,914 | ▼ 15.5% |
| Financial charges65/66B | - | - | - | €840 | €800 | €900 | €749 | €283 | ▼ 62.3% |
| Recurring financial charges65 | €331 | €347 | €668 | €840 | €800 | €900 | €749 | €283 | ▼ 62.3% |
| Profit (loss) for the period before taxes9903 | €73,380 | €36,944 | €11,653 | €57 | €18,178 | €73,714 | €107,271 | €50,403 | ▼ 53.0% |
| Income taxes67/77 | €25,216 | €10,423 | €3,761 | €1,970 | €6,677 | €21,613 | €35,577 | €17,050 | ▼ 52.1% |
| Profit (loss) for the period9904 | €48,164 | €26,521 | €7,892 | -€1,914 | €11,502 | €52,100 | €71,694 | €33,353 | ▼ 53.5% |
| Profit (loss) for the period to be appropriated9905 | €48,164 | €26,521 | €7,892 | -€1,914 | €11,502 | €52,100 | €71,694 | €33,353 | ▼ 53.5% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €318,274 | €305,936 | €309,894 | €327,989 | €361,195 | €358,083 | €383,618 | €350,873 | ▼ 8.5% |
| Fixed assets21/28 | €5,860 | €34,640 | €46,522 | €32,048 | €18,295 | €8,199 | €4,123 | €45,329 | ▲ 999% |
| Tangible fixed assets22/27 | €5,860 | €34,640 | €46,522 | €32,048 | €18,295 | €8,199 | €4,123 | €45,329 | ▲ 999% |
| Plant, machinery and equipment23 | - | - | - | €1,618 | €1,148 | €4,337 | €2,605 | €1,133 | ▼ 56.5% |
| Furniture and vehicles24 | - | - | - | €16,419 | €8,289 | €159 | €1,518 | €44,196 | ▲ 29× |
| Leasing and similar rights25 | - | - | - | €14,012 | €8,858 | €3,704 | €0 | - | - |
| Current assets29/58 | €312,414 | €271,296 | €263,371 | €295,940 | €342,901 | €349,884 | €379,495 | €305,544 | ▼ 19.5% |
| Stocks and contracts in progress3 | - | €48,557 | €0 | - | - | - | - | - | - |
| Amounts receivable within one year40/41 | €278,498 | €197,331 | €239,969 | €232,019 | €315,192 | €237,404 | €231,215 | €192,382 | ▼ 16.8% |
| Trade receivables40 | - | - | - | €13,180 | €92,678 | €26,493 | €57,673 | €43,515 | ▼ 24.5% |
| Other amounts receivable41 | - | - | - | €218,839 | €222,514 | €210,911 | €173,543 | €148,867 | ▼ 14.2% |
| Cash at bank and in hand54/58 | €33,916 | €25,408 | €22,747 | €62,128 | €25,743 | €110,407 | €135,015 | €99,495 | ▼ 26.3% |
| Deferred charges and accrued income490/1 | - | - | - | €1,793 | €1,966 | €2,074 | €13,264 | €13,666 | ▲ 3.0% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €318,274 | €305,936 | €309,894 | €327,989 | €361,195 | €358,083 | €383,618 | €350,873 | ▼ 8.5% |
| Equity10/15 | €266,569 | €273,090 | €280,182 | €278,269 | €289,770 | €314,871 | €336,564 | €319,917 | ▼ 4.9% |
| Contributions10/11 | €62,000 | €62,000 | €62,000 | €62,000 | €62,000 | €85,000 | €85,000 | €85,000 | = |
| Capital10 | - | - | - | €62,000 | €62,000 | €85,000 | €85,000 | €85,000 | = |
| Issued capital100 | - | - | - | €62,000 | €62,000 | €85,000 | €85,000 | €85,000 | = |
| Reserves13 | €204,569 | €211,090 | €218,182 | €216,269 | €227,770 | €229,871 | €251,564 | €234,917 | ▼ 6.6% |
| Non-distributable reserves130/1 | - | - | - | €6,200 | €6,200 | €8,500 | €8,500 | €8,500 | = |
| Legal reserve130 | - | - | - | €6,200 | €6,200 | €8,500 | €8,500 | €8,500 | = |
| Distributable reserves133 | - | - | - | €210,069 | €221,570 | €221,371 | €243,064 | €226,417 | ▼ 6.8% |
| Profit (loss) carried forward14 | - | - | - | €0 | - | €0 | €0 | €0 | - |
| Amounts payable17/49 | €51,705 | €32,846 | €29,711 | €49,720 | €71,425 | €43,213 | €47,053 | €30,956 | ▼ 34.2% |
| Amounts payable after more than one year17 | - | - | €14,048 | €8,927 | €3,630 | €0 | - | - | - |
| Financial debts170/4 | - | - | - | €8,927 | €3,630 | €0 | - | - | - |
| Amounts payable within one year42/48 | €51,705 | €32,846 | €15,663 | €40,793 | €67,794 | €43,213 | €47,053 | €30,956 | ▼ 34.2% |
| Current portion of amounts payable after more than one year42 | - | - | - | €8,455 | €8,563 | €6,898 | €3,267 | €0 | ▼ 100% |
| Trade debts44 | €19,378 | €13,162 | €7,250 | €27,670 | €52,206 | €29,675 | €28,160 | €16,212 | ▼ 42.4% |
| Suppliers440/4 | - | - | - | €27,670 | €52,206 | €29,675 | €28,160 | €16,212 | ▼ 42.4% |
| Taxes, remuneration and social security45 | - | - | - | €4,668 | €7,025 | €6,640 | €15,626 | €14,744 | ▼ 5.6% |
| Taxes450/3 | - | - | - | €0 | - | €38 | €11,185 | €10,558 | ▼ 5.6% |
| Remuneration and social security454/9 | - | - | - | €4,668 | €7,025 | €6,602 | €4,442 | €4,186 | ▼ 5.8% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €48,164 | €26,521 | €7,892 | -€1,914 | €11,502 | €52,100 | €71,694 | €33,353 | ▼ 53.5% |
| + Depreciation and write-downs630 | €2,112 | €9,403 | €11,082 | €14,969 | €13,754 | €13,883 | €5,869 | €10,463 | ▲ 78.3% |
| Operating cash flow (approximation) | €50,276 | €35,924 | €18,974 | €13,056 | €25,255 | €65,983 | €77,562 | €43,815 | ▼ 43.5% |
| Investment in fixed assets (approximation) | - | -€38,183 | -€22,964 | -€495 | €0 | -€3,787 | -€1,793 | -€51,669 | ▼ 2,782% |
| Change in cash | - | -€8,509 | -€2,660 | €39,381 | -€36,386 | €84,664 | €24,608 | -€35,520 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 33 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 30-07-2026 | 2026-00355946 | NBB |
| 31-12-2024 | micro format | 23-07-2025 | 2025-00298941 | |
| 31-12-2023 | micro format | 31-07-2024 | 2024-00312104 | |
| 31-12-2022 | micro format | 14-07-2023 | 2023-00245942 | |
| 31-12-2021 | micro format | 29-07-2022 | 2022-20264460 | |
| 31-12-2020 | micro format | 02-07-2021 | 2021-31000436 | |
| 31-12-2019 | micro format | 17-07-2020 | 2020-31800583 | |
| 31-12-2018 | micro format | 18-07-2019 | 2019-35300039 | |
| 31-12-2017 | micro format | 02-07-2018 | 2018-27300227 | |
| 31-12-2016 | micro format | 26-07-2017 | 2017-37900581 |
Board & ownership
Directors
Board 2
Day-to-day management 1
Owners and capital
Capital transactions
- 20-12-2023 Capital stated in the deed · €85,000 · 1,250 shares
Mandate history
- Board
- Day-to-day management
- began earlier
| Name | Functions and periods |
|---|---|
| Ariane SCHELFHOUT |
|
| Jozef SCHELFHOUT |
|
Articles of association
- Board ruleThese rules set how the board is made up, meets and takes decisions.
- “Minimum aantal door wet voorgeschreven, algemene vergadering kan mandaat elke bestuurder te allen tijde zonder opgave van redenen met…”
- Liquidation ruleIn a liquidation the creditors are paid first. What is left goes to the shareholders.
- “Alle verrichtingen vermeld in wet, tenzij algemene vergadering anders besluit bij gewone meerderheid”
Articles of association, deed of 20-12-2023 (in Dutch)
Network & group
B&S Construct shares no director with another company.
Connections & network
2 current directorsThe network starts from the directors of B&S Construct. Every other company they run is a node.
Timeline
Acts, filings and financial milestones
03-07
Gazette deed
Reappointments: Ariane SCHELFHOUT (director) and Jozef SCHELFHOUT (director)7 points ▸
- General meeting, 12-06-2025
- Director reappointment, Ariane SCHELFHOUT (director)
- Director reappointment, Jozef SCHELFHOUT (director)
- Board composition, Ariane SCHELFHOUT (director)
- Board composition, Jozef SCHELFHOUT (director)
- Board meeting, 12-06-2025
- Director reappointment, Ariane SCHELFHOUT (managing director)
20-12
Gazette deed
Purpose · Amendment of the articlesPurpose change · Capital · Registered office clause5 points ▸
- General meeting, 11-12-2023
- Amendment of the articles, mentioned 2 times in the deed
- Purpose change
- Capital, €85,000
- Registered office clause, “Potaardestraat 26,1860 Meise” (deed in Dutch)
Show earlier events
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Register details
Identity
KBO recordRegistered office and establishments
Activities
NACEBEL 2025Codes under NACEBEL 2008
Codes under NACEBEL 2003
Invoicing and payment
Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice. Use the enterprise number 0446.751.415
Financial year and general meeting
Accounts at the NBBSites & property
Buildings and parcels at the address
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 23050C0186/00C000 | Flanders | 3,108 m² | 1 · 159 m² | 8.8 m · 2 |