B & PC

Absorbed by ERIC BAKKER KBO/BCE: BE 0471.741.187

B & PC

Financial year 2019

Follow Report

Annual accounts 2019

abbreviated format, filed on 20-05-2020, 72 days before the deadline

€65,640

▼ 0.2%

€82

▼ 60.8%

€61,520

▼ 0.2%

€60,718

▼ 1.3%

99.9%

▼ 0.1 percentage points

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €180,000. Estimated: probably between €110,000 and €350,000.

Money flows

no detail for 2019

Balance sheet

balance sheet total €997,975 on 31-12-2019

What the company ownsHow it is paid for

in euro

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	997,975	997,721	1.1m	1.1m	1.3m	1.2m	1.4m	1.4m	1.6m	1.4m	1.4m	1.5m	1.5m	65,597
`21/28`	860,131	921,569	983,007	1.0m	1.1m	1.2m	1.2m	1.3m	1.4m	1.1m	1.2m	1.2m	1.3m	3,478
`21`	-	-	-	-	-	-	-	-	-	-	-	-	0	968
`22/27`	860,131	921,569	983,007	1.0m	1.1m	1.2m	1.2m	1.3m	1.4m	1.1m	1.2m	1.2m	1.3m	2,509
`22`	689,630	738,889	788,148	837,407	886,667	935,926	985,185	1.0m	1.1m	1.1m	1.2m	1.2m	1.3m	-
`23`	-	-	-	-	-	3,847	7,695	14,593	21,490	9,151	12,201	-	-	-
`24`	-	-	-	-	521	1,042	1,563	2,084	-	266	533	836	1,673	2,509
`26`	170,502	182,680	194,859	207,038	219,216	231,395	243,574	255,752	267,931	-	-	-	-	-
`29/58`	137,844	76,151	80,228	80,635	157,992	76,817	192,831	108,560	217,812	287,734	244,696	265,137	185,110	62,120
`40/41`	56,367	69,823	73,137	52,792	126,323	25,753	85,451	81,379	195,841	118,573	242,151	207,414	148,081	55,342
`40`	-	23,652	51,517	52,792	77,259	15,830	63,738	67,813	195,213	60,662	138,484	106,184	147,018	54,027
`41`	56,367	46,170	21,620	-	49,065	9,923	21,714	13,566	628	57,912	103,667	101,230	1,062	1,315
`54/58`	80,433	6,329	7,091	27,844	31,668	51,056	107,336	27,131	21,904	167,978	326	55,939	35,145	3,778
`490/1`	1,044	-	-	-	-	8	44	50	67	1,183	2,219	1,785	1,885	3,000
Balance sheet: equity and liabilities
`10/49`	997,975	997,721	1.1m	1.1m	1.3m	1.2m	1.4m	1.4m	1.6m	1.4m	1.4m	1.5m	1.5m	65,597
`10/15`	996,950	997,670	997,561	991,420	973,735	1.1m	1.1m	1.1m	1.1m	1.0m	940,446	929,603	901,011	24,162
`10/11`	195,300	195,300	195,300	195,300	195,300	195,300	195,300	195,300	195,300	195,300	195,300	195,300	195,300	18,600
`100`	195,300	195,300	195,300	195,300	195,300	195,300	195,300	195,300	195,300	195,300	195,300	195,300	195,300	18,600
`11`	678,300	678,300	678,300	678,300	678,300	678,300	678,300	678,300	678,300	678,300	678,300	678,300	678,300	-
`1100/10`	678,300	678,300	678,300	678,300	678,300	678,300	678,300	678,300	678,300	678,300	678,300	678,300	678,300	-
`13`	25,187	25,187	25,182	24,875	23,991	22,629	20,786	18,948	15,765	14,523	9,826	9,284	8,157	8,157
`130`	18,890	18,890	18,885	18,578	17,694	16,332	14,489	12,651	9,468	8,226	3,529	2,987	1,860	1,860
`132`	6,297	6,297	6,297	6,297	6,297	6,297	6,297	6,297	6,297	6,297	6,297	6,297	6,297	6,297
`14`	98,162	98,883	98,779	92,945	76,144	200,268	165,253	230,343	169,859	146,263	57,020	46,719	19,254	-2,595
`17/49`	1,025	51	65,675	133,660	290,661	152,531	371,209	292,542	531,713	395,728	499,206	567,852	566,513	41,436
`17`	-	-	-	-	-	-	-	-	-	-	413,706	450,000	500,000	-
`170/4`	-	-	-	-	-	-	-	-	-	-	413,706	450,000	500,000	-
`42/48`	1,025	51	65,551	133,659	290,661	152,529	354,100	292,532	531,703	395,728	85,500	117,852	66,509	41,436
`43`	-	-	5,923	50,000	100,000	150,000	200,000	250,000	300,000	350,000	-	-	-	-
`430/8`	-	-	5,923	50,000	100,000	150,000	200,000	250,000	300,000	350,000	-	-	-	-
`44`	1,025	-	49,628	9,668	20,505	321	52,243	36,671	36,274	40,349	71,304	114,727	22,434	37,101
`440/4`	1,025	-	49,628	9,668	20,505	321	52,243	36,671	36,274	40,349	71,304	114,727	22,434	37,101
`45`	-	51	-	3,991	20,156	2,208	1,857	5,861	35,428	1,591	14,196	3,125	20,876	4,334
`450/3`	-	51	-	3,991	20,156	2,208	300	5,861	31,330	1,591	-	3,125	4,230	4,334
`454/9`	-	-	-	-	-	-	1,557	-	4,098	-	14,196	-	16,646	-
`47/48`	-	-	10,000	70,000	150,000	-	100,000	-	160,000	3,788	-	-	23,200	-
`492/3`	0	0	123	1	-	2	17,109	11	10	-	-	-	4	-
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	-	-	540,396	277,214
`76A`	-	-	-	-	-	-	-	-	-	-	-	-	-	1,500
`9900`	65,640	65,798	72,368	84,110	101,095	111,793	126,343	149,512	167,886	269,956	197,524	200,706	170,655	4,586
`60/61`	-	-	-	-	-	-	-	-	-	-	-	-	369,741	272,628
`62`	-	-	-	-	-	-	11,330	-	32,440	106,247	114,246	92,714	45,890	128
`630`	61,438	61,438	61,438	61,959	65,806	65,806	68,857	68,857	68,602	52,576	53,412	50,096	55,319	7,121
`640/8`	4,120	4,150	4,083	3,924	3,909	3,898	4,961	4,492	31,143	3,618	3,888	4,298	857	1,392
`9901`	82	210	6,847	18,227	31,379	42,088	41,195	76,164	35,701	107,515	25,977	53,598	68,590	-4,055
`75/76B`	-	-	-	1,694	-	8	28	50	251	48	367	150	127	29
`75`	-	-	-	1,694	-	8	28	50	251	48	367	150	127	29
`65/66B`	803	50	707	1,307	2,141	3,328	4,169	6,675	11,114	12,025	15,502	31,209	6,668	2,645
`65`	803	50	707	1,307	2,141	3,328	4,169	6,675	11,114	12,025	15,502	31,209	6,668	2,645
`9903`	-720	160	6,140	18,614	29,237	38,768	37,054	69,539	24,838	95,539	10,843	22,539	62,049	-5,172
`67/77`	-	51	-	929	1,999	1,910	307	5,872	-	1,598	-	0	17,000	4
`9904`	-720	109	6,140	17,685	27,238	36,858	36,747	63,667	24,838	93,941	10,843	22,539	45,049	-5,176
`9905`	-720	109	6,140	17,685	27,238	36,858	36,747	63,667	24,838	93,941	10,843	22,539	45,049	-5,176
Appropriation of the result
`9906`	98,162	98,888	99,086	93,830	227,506	202,111	267,090	233,526	171,101	150,960	57,562	47,846	42,454	-2,595
`691/2`	-	5	307	884	1,362	1,843	1,837	3,183	1,242	4,697	542	1,127	-	-
`6920`	-	5	307	884	1,362	1,843	1,837	3,183	1,242	4,697	542	1,127	-	-
`694/7`	-	-	-	-	150,000	-	100,000	-	-	-	-	-	23,200	-
`694`	-	-	-	-	150,000	-	100,000	-	-	-	-	-	-	-
`695`	-	-	-	-	-	-	-	-	-	-	-	-	23,200	-
Social balance sheet
`9087`	-	-	-	-	-	-	0.4	-	0.5	1.5	1.6	1.7	1	0
Hours worked`1013`	-	-	-	-	-	-	743	-	466	2,452	2,592	2,848	1,624	0
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for 5 older financial years (2001-2005) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2019 (PDF), filed on 20-05-2020.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
31-12-2019	abbreviated format	20-05-2020	2020-12500388	PDF
31-12-2018	abbreviated format	28-06-2019	2019-24000134	PDF
31-12-2017	abbreviated format	25-06-2018	2018-22800596	PDF
31-12-2016	abbreviated format	28-06-2017	2017-22000342	PDF
31-12-2015	abbreviated format	05-08-2016	2016-40000207	PDF
31-12-2014	abbreviated format	31-07-2015	2015-36200341	PDF
31-12-2013	abbreviated format	01-07-2014	2014-25200403	PDF
31-12-2012	abbreviated format	16-07-2013	2013-30300061	PDF
31-12-2011	abbreviated format	06-07-2012	2012-26100181	PDF
31-12-2010	abbreviated format	12-08-2011	2011-39400188	PDF
31-12-2009	abbreviated format	09-09-2010	2010-53800142	PDF
31-12-2008	abbreviated format	02-07-2009	2009-35600189	PDF
31-12-2007	abbreviated format	30-06-2008	2008-32400058	PDF
31-12-2006	abbreviated format	28-06-2007	2007-31100016	PDF
31-12-2005	abbreviated format	03-07-2006	2006-39004179	PDF
31-12-2004	abbreviated format	30-06-2005	2005-40503398	PDF
31-12-2003	abbreviated format	30-06-2004	2004-36403229	PDF
31-12-2002	abbreviated format	31-07-2003	2003-57300545	PDF
31-12-2001	abbreviated format	01-08-2002	2002-45004254	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
61,520	61,648	68,285	80,186	97,185	107,895	110,052	145,021	104,303	160,091	79,389	103,694	123,909	3,066
60,718	61,547	67,578	79,644	93,045	102,665	105,604	132,524	93,440	146,516	64,255	72,635	100,368	1,945
0	0	0	0	0	0	0	2,605	299,347	0	16,050	0	1.3m	-
74,104	-762	-20,753	-3,825	-19,388	-56,280	80,204	5,227	-146,074	167,653	-55,613	20,794	31,367	-
136,819	76,101	14,677	-53,024	-132,669	-75,712	-161,270	-183,972	-313,891	-107,994	159,196	147,285	118,601	20,684
-	-	-	-	-	-	-	-	-	-	-	-	12.7%	-1.5%
99.9%	100.0%	93.8%	88.1%	77.0%	87.8%	74.1%	79.3%	66.6%	72.3%	65.3%	62.1%	61.4%	36.8%
-	-	1.22	0.60	0.54	0.50	0.54	0.37	0.41	0.73	2.86	2.25	2.78	1.50
0.00	0.00	0.07	0.13	0.30	0.14	0.35	0.26	0.50	0.38	0.53	0.61	0.63	1.71
-0.1%	0.0%	0.6%	1.8%	2.8%	3.4%	3.5%	5.7%	2.3%	9.1%	1.2%	2.4%	5.0%	-21.4%
-0.1%	0.0%	0.6%	1.6%	2.2%	3.0%	2.6%	4.5%	1.6%	6.6%	0.8%	1.5%	3.1%	-7.9%
-	-	-	-	-	-	-	-	-	-	-	-	99 days	71 days
-	-	-	-	-	-	-	-	-	-	-	-	22 days	50 days

A ratio outside any meaningful range has been withheld (balance sheet total €997,975, equity €996,950).

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on B & PC

The operating result for 2019 is 61% lower than in 2018 and the lowest since 2006. It is the fifth fall in a row.

Debt's share of the balance-sheet total rises from 0.0% to 0.1%. Equity is lower and debt is higher.

Annual accounts 2019

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Staff

Staff cost per FTE

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Insights on B & PC

in euro

in euro