Skip to content

B.M.S.

Active
Private limited companyfounded 2009active for 17 yearsForumlaan 3, 1020 Brussel, BelgiumKBO/BCE: BE 0809.498.949
Summary

B.M.S. has been active since 2009 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €107,590 and a net result of €31,900. Equity remains stable across the filed financial years (±0% per year). Its solvency ranks better than 51% of 1,172 sector peers (NACE 52, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (8 days) Filed on 8 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00390821.

Equity
€107,590▲ 42.1%
2024 · €75,690
Total assets
€245,068▼ 43.5%
2024 · €433,748
Net result
€31,900▼ 66.0%
2024 · €93,904
Working capital
€102,371▲ 65.0%
2024 · €62,032
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 62% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€46,935 2025 Net result€31,900 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 52, Warehousing and support activities for transportation: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€32,475-€29,259▼ 9.9%€2,857▼ 90.2%€15,400▲ 439%€62,250▲ 304%€33,869▼ 45.6%€124,291▲ 267%€46,935▼ 62.2%
Net result€22,262-€21,270▼ 4.5%-€1,985within the sector's middle half€11,702within the sector's middle half€44,909above the sector's middle half▲ 284%€20,867within the sector's middle half▼ 53.5%€93,904above the sector's middle half▲ 350%€31,900within the sector's middle half▼ 66.0%
Equity€104,990-€104,990=€75,690within the sector's middle half▼ 27.9%€75,690within the sector's middle half=€75,690within the sector's middle half=€75,690within the sector's middle half=€75,690within the sector's middle half=€107,590within the sector's middle half▲ 42.1%
Total assets€279,552-€308,092▲ 10.2%€274,031within the sector's middle half▼ 11.1%€352,289within the sector's middle half▲ 28.6%€446,947within the sector's middle half▲ 26.9%€339,781within the sector's middle half▼ 24.0%€433,748within the sector's middle half▲ 27.7%€245,068within the sector's middle half▼ 43.5%
Debt€174,561-€203,102▲ 16.3%€198,341▼ 2.3%€276,599▲ 39.5%€371,257▲ 34.2%€264,091▼ 28.9%€358,058▲ 35.6%€137,477▼ 61.6%
Working capital€104,115-€104,370▲ 0.2%€71,747within the sector's middle half▼ 31.3%€59,296within the sector's middle half▼ 17.4%€62,348within the sector's middle half▲ 5.1%€62,229within the sector's middle half▼ 0.2%€62,032within the sector's middle half▼ 0.3%€102,371above the sector's middle half▲ 65.0%
Solvency37.6%-34.1%▼ 3.5pp27.6%within the sector's middle half▼ 6.5pp21.5%within the sector's middle half▼ 6.1pp16.9%within the sector's middle half▼ 4.6pp22.3%within the sector's middle half▲ 5.3pp17.5%within the sector's middle half▼ 4.8pp43.9%within the sector's middle half▲ 26.5pp
Current ratio1.60-1.51▼ 0.081.36within the sector's middle half▼ 0.151.25within the sector's middle half▼ 0.111.18within the sector's middle half▼ 0.071.25within the sector's middle half▲ 0.071.18within the sector's middle half▼ 0.071.74within the sector's middle half▲ 0.57
Return on assets (ROA)8.0%-6.9%▼ 1.1pp-0.7%within the sector's middle half▼ 7.6pp3.3%within the sector's middle half▲ 4.0pp10.0%within the sector's middle half▲ 6.7pp6.1%within the sector's middle half▼ 3.9pp21.6%above the sector's middle half▲ 15.5pp13.0%within the sector's middle half▼ 8.6pp
above within below the middle half of NACE 52, Warehousing and support activities for transportation: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €245,068
Fixed assets €5,224 ▼ 70.0%
Current assets €239,844 ▼ 42.4%
Equity and liabilities €245,068
Equity €107,590 ▲ 42.1%
Debt €137,477 ▼ 61.6%
Debt's share of the balance-sheet total falls from 82.5% to 56.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€59,129▼
2024 · €136,339
Cash flow
€44,095▼
2024 · €105,951
Debt to equity
1.28▼
2024 · 4.73
ROE
29.6%▼
2024 · 124.1%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€137,473▼
2024 · €354,298
Income taxes
€14,349▼
2024 · €30,526
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€433,748€245,068▼
Fixed assets21/28€17,419€5,224▼
Tangible fixed assets22/27€16,419€4,224▼
Plant, machinery and equipment23€123-
Furniture and vehicles24€16,296€4,224▼
Financial fixed assets28€1,000€1,000=
Current assets29/58€416,330€239,844▼
Amounts receivable within one year40/41€180,045€98,880▼
Trade receivables40€168,555€88,410▼
Other amounts receivable41€11,490€10,470▼
Current investments50/53€70,000€70,000=
Cash at bank and in hand54/58€166,261€69,308▼
Deferred charges and accrued income490/1€24€1,656▲
Equity and liabilities
Total equity and liabilities10/49€433,748€245,068▼
Equity10/15€75,690€107,590▲
Contributions10/11€18,600€18,600=
Reserves13€57,090€57,090=
Distributable reserves133€57,090€57,090=
Profit (loss) carried forward14-€31,900
Amounts payable17/49€358,058€137,477▼
Amounts payable after more than one year17€3,722-
Financial debts170/4€3,722-
Amounts payable within one year42/48€354,298€137,473▼
Current portion of amounts payable after more than one year42€11,119€3,722▼
Trade debts44€109,664€41,553▼
Suppliers440/4€109,664€41,553▼
Taxes, remuneration and social security45€36,846€26,422▼
Taxes450/3€36,846€26,422▼
Other amounts payable47/48€196,669€65,776▼
Accrued charges and deferred income492/3€38€4▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,048€12,194▲
Other operating charges640/8€461€500▲
Gross operating margin9900€136,800€59,629▼
Operating profit (loss)9901€124,291€46,935▼
Financial income75/76B€1,067€503▼
Recurring financial income75€1,067€503▼
Financial charges65/66B€929€1,188▲
Recurring financial charges65€929€499▼
Non-recurring financial charges66B-€689
Profit (loss) for the period before taxes9903€124,429€46,249▼
Income taxes67/77€30,526€14,349▼
Profit (loss) for the period9904€93,904€31,900▼
Profit (loss) for the period to be appropriated9905€93,904€31,900▼
Appropriation of the result
Profit (loss) to be appropriated9906€93,904€31,900▼
Profit to be distributed694/7€93,904-
Return on contributions (dividend)694€93,904-

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€515-€429€9,104€12,593€12,364€12,048€12,194▲ 1.2%
Other operating charges640/8---€407€289€114€461€500▲ 8.5%
Gross operating margin9900€33,500€29,606€3,705€24,911€75,132€46,347€136,800€59,629▼ 56.4%
Operating profit (loss)9901€32,475€29,259€2,857€15,400€62,250€33,869€124,291€46,935▼ 62.2%
Financial income75/76B---€717€778€545€1,067€503▼ 52.9%
Recurring financial income75€209€15€524€717€778€545€1,067€503▼ 52.9%
Financial charges65/66B---€762€770€762€929€1,188▲ 27.9%
Recurring financial charges65€881€1,392€846€762€770€762€929€499▼ 46.3%
Non-recurring financial charges66B-------€689-
Profit (loss) for the period before taxes9903€36,029€27,882€2,535€15,354€62,258€33,652€124,429€46,249▼ 62.8%
Income taxes67/77€13,767€6,611€4,520€3,652€17,349€12,785€30,526€14,349▼ 53.0%
Profit (loss) for the period9904€22,262€21,270-€1,985€11,702€44,909€20,867€93,904€31,900▼ 66.0%
Profit (loss) for the period to be appropriated9905€22,262€21,270€27,315€11,702€44,909€20,867€93,904€31,900▼ 66.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€279,552€308,092€274,031€352,289€446,947€339,781€433,748€245,068▼ 43.5%
Fixed assets21/28€1,000€1,000€3,944€53,259€40,666€28,302€17,419€5,224▼ 70.0%
Tangible fixed assets22/27--€2,944€52,259€39,666€27,302€16,419€4,224▼ 74.3%
Plant, machinery and equipment23---€1,091€768€445€123--
Furniture and vehicles24---€51,168€38,898€26,857€16,296€4,224▼ 74.1%
Financial fixed assets28€1,000€1,000€1,000€1,000€1,000€1,000€1,000€1,000=
Current assets29/58€278,552€307,092€270,087€299,031€406,281€311,480€416,330€239,844▼ 42.4%
Stocks and contracts in progress3€57,500€57,500€57,500€57,500€57,500€57,500---
Stocks30/36---€57,500€57,500€57,500---
Amounts receivable within one year40/41€146,672€165,799€137,666€110,458€196,542€119,182€180,045€98,880▼ 45.1%
Trade receivables40---€95,514€179,330€116,826€168,555€88,410▼ 47.5%
Other amounts receivable41---€14,944€17,212€2,356€11,490€10,470▼ 8.9%
Current investments50/53------€70,000€70,000=
Cash at bank and in hand54/58€73,383€82,796€74,921€130,045€147,417€134,798€166,261€69,308▼ 58.3%
Deferred charges and accrued income490/1---€1,028€4,822-€24€1,656▲ 69×
Equity and liabilities
Total equity and liabilities10/49€279,552€308,092€274,031€352,289€446,947€339,781€433,748€245,068▼ 43.5%
Equity10/15€104,990€104,990€75,690€75,690€75,690€75,690€75,690€107,590▲ 42.1%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€86,390€86,390€57,090€57,090€57,090€57,090€57,090€57,090=
Non-distributable reserves130/1---€1,860-----
Reserves not available under the articles1311---€1,860-----
Distributable reserves133---€55,230€57,090€57,090€57,090€57,090=
Profit (loss) carried forward14-------€31,900-
Amounts payable17/49€174,561€203,102€198,341€276,599€371,257€264,091€358,058€137,477▼ 61.6%
Amounts payable after more than one year17---€36,864€25,888€14,841€3,722--
Financial debts170/4---€36,864€25,888€14,841€3,722--
Amounts payable within one year42/48€174,437€202,722€198,341€239,735€343,933€249,250€354,298€137,473▼ 61.2%
Current portion of amounts payable after more than one year42---€10,905€10,976€11,047€11,119€3,722▼ 66.5%
Trade debts44€107,665€117,636€88,538€105,905€155,543€116,468€109,664€41,553▼ 62.1%
Suppliers440/4---€105,905€155,543€116,468€109,664€41,553▼ 62.1%
Taxes, remuneration and social security45---€8,484€16,305€12,071€36,846€26,422▼ 28.3%
Taxes450/3---€8,484€16,305€12,071€36,846€26,422▼ 28.3%
Other amounts payable47/48---€114,441€161,109€109,664€196,669€65,776▼ 66.6%
Accrued charges and deferred income492/3----€1,435-€38€4▼ 89.2%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€22,262€21,270-€1,985€11,702€44,909€20,867€93,904€31,900▼ 66.0%
+ Depreciation and write-downs630€515-€429€9,104€12,593€12,364€12,048€12,194▲ 1.2%
Operating cash flow (approximation)€22,777€21,270-€1,556€20,806€57,502€33,231€105,951€44,095▼ 58.4%
Investment in fixed assets (approximation)-€0-€3,373-€58,419€0€0-€1,164€0-
Change in cash-€9,413-€7,874€55,123€17,372-€12,620€31,463-€96,953-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 08-08-2026 2026-00390821
31-12-2024 micro format 27-08-2025 2025-00415190
31-12-2023 micro format 28-08-2024 2024-00396131
31-12-2022 micro format 22-08-2023 2023-00341365
31-12-2021 micro format 30-08-2022 2022-20350966
31-12-2020 micro format 11-08-2021 2021-47700137
31-12-2019 micro format 04-09-2020 2020-51300072
31-12-2018 micro format 05-08-2019 2019-43600225
31-12-2017 micro format 07-08-2018 2018-44000507
31-12-2016 micro format 22-08-2017 2017-46600186

Show all 17 filings

Similar companies · same sector, comparable size

Of the 3,148 active companies whose main activity is logistics services (NACE 52250), figures are known for 1,962. 1,361 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.