B.M. CONSTRUCTS
Annual accounts 2019
abbreviated format, filed on 27-05-2020, 65 days before the deadlineMoney flows
of every €100 of turnover, €2.79 remains as profit in 2019Balance sheet
balance sheet total €156,590 on 31-12-2019in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
156,590 | 385,240 | 329,017 | 2,614 | 2,595 | 8,322 | 51,488 | 26,322 | 26,520 | 26,808 | 28,098 | 12,560 | 32,601 | 31,905 | |
21/28 |
3,322 | 4,430 | - | - | - | - | 8,676 | - | - | - | - | - | - | - | |
22/27 |
3,322 | 4,430 | - | - | - | - | 8,676 | - | - | - | - | - | - | - | |
24 |
3,322 | 4,430 | - | - | - | - | 8,676 | - | - | - | - | - | - | - | |
29/58 |
153,268 | 380,810 | 329,017 | 2,614 | 2,595 | 8,322 | 42,812 | 26,322 | 26,520 | 26,808 | 28,098 | 12,560 | 32,601 | 31,905 | |
29 |
- | - | - | - | - | - | - | 2,500 | - | - | - | - | - | - | |
290 |
- | - | - | - | - | - | - | 2,500 | - | - | - | - | - | - | |
3 |
- | - | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | - | 2,500 | 2,500 | 2,500 | 12,500 | 12,500 | 12,500 | |
30/36 |
- | - | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | - | 2,500 | 2,500 | 2,500 | 12,500 | 12,500 | 12,500 | |
40/41 |
144,444 | 380,782 | 326,500 | - | - | 868 | 24,159 | 23,265 | 23,265 | 22,089 | 22,089 | - | 19,865 | 18,565 | |
40 |
144,444 | 376,980 | 326,500 | - | - | 868 | 316 | - | - | - | - | - | - | - | |
41 |
- | 3,802 | - | - | - | - | 23,843 | 23,265 | 23,265 | 22,089 | 22,089 | - | 19,865 | 18,565 | |
54/58 |
8,824 | 28 | 17 | - | - | 4,298 | 15,587 | 557 | 409 | 2,218 | 3,509 | 60 | 237 | 840 | |
490/1 |
- | - | - | 114 | 95 | 656 | 566 | - | 346 | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
156,590 | 385,240 | 329,017 | 2,614 | 2,595 | 8,322 | 51,488 | 26,322 | 26,520 | 26,808 | 28,098 | 12,560 | 32,601 | 31,905 | |
10/15 |
9,789 | -35,592 | -94,719 | -419,710 | -417,190 | -414,602 | -407,563 | -457,265 | -448,711 | -446,939 | -445,512 | -444,334 | -445,194 | -445,115 | |
10/11 |
- | 123,947 | 123,947 | 123,947 | 123,947 | 123,947 | 123,947 | 123,947 | 123,947 | 123,947 | 123,947 | 123,947 | 123,947 | 123,947 | |
10 |
125,947 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
125,947 | 123,947 | 123,947 | 123,947 | 123,947 | 123,947 | 123,947 | 123,947 | 123,947 | 123,947 | 123,947 | 123,947 | 123,947 | 123,947 | |
13 |
2,736 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | |
130 |
2,736 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | 1,851 | |
14 |
-118,894 | -161,390 | -220,518 | -545,508 | -542,988 | -540,400 | -533,361 | -583,063 | -574,509 | -572,737 | -571,310 | -570,132 | -570,992 | -570,913 | |
17/49 |
146,801 | 420,831 | 423,736 | 422,324 | 419,785 | 422,923 | 459,051 | 483,587 | 475,231 | 473,747 | 473,610 | 456,894 | 477,796 | 477,020 | |
17 |
- | 386,916 | - | - | - | - | - | - | - | - | - | - | - | - | |
178/9 |
- | 386,916 | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
146,801 | 33,915 | 423,736 | 422,324 | 419,785 | 422,818 | 459,026 | 483,562 | 475,231 | 473,747 | 473,610 | 456,894 | 477,776 | 476,880 | |
43 |
- | - | - | 214 | 109 | - | - | - | - | - | - | - | - | - | |
430/8 |
- | - | - | 214 | 109 | - | - | - | - | - | - | - | - | - | |
44 |
66,484 | 2,828 | 1,367 | 910 | 455 | 89 | 666 | 7,667 | 581 | 706 | 359 | 688 | 425 | 3,030 | |
440/4 |
66,484 | 2,828 | 1,367 | 910 | 455 | 89 | 666 | 7,667 | 581 | 706 | 359 | 688 | 425 | 3,030 | |
46 |
24,203 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
55,966 | 31,087 | - | - | - | 41 | 41 | - | - | - | - | - | - | - | |
450/3 |
55,966 | 28,087 | - | - | - | 41 | 41 | - | - | - | - | - | - | - | |
454/9 |
- | 3,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
47/48 |
148 | - | 422,369 | 421,200 | 419,221 | 422,687 | 458,318 | 475,894 | 474,650 | 473,040 | 473,252 | 456,206 | 477,351 | 473,850 | |
492/3 |
- | - | - | - | - | 106 | 25 | 25 | - | - | - | - | 20 | 140 | |
| Income statement | |||||||||||||||
70 |
490,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
76A |
2,017 | - | - | - | - | 212 | 67,122 | - | - | - | - | - | - | 42,462 | |
9900 |
20,901 | 87,749 | 324,881 | -2,177 | -2,076 | -3,048 | -14,940 | -8,345 | -1,532 | -1,030 | -892 | -1,089 | -1,152 | -1,220 | |
60/61 |
471,975 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
630 |
1,108 | 1,107 | - | - | - | - | 2,169 | - | - | - | - | - | - | - | |
640/8 |
62 | 116 | - | 108 | 220 | 195 | 195 | 89 | 89 | 178 | 89 | 89 | 348 | 953 | |
66A |
- | - | - | - | - | 3,676 | - | - | - | - | - | - | - | - | |
9901 |
19,731 | 86,526 | 324,881 | -2,284 | -2,296 | -3,243 | -17,304 | -8,434 | -1,621 | -1,208 | -981 | -1,178 | -1,500 | -2,173 | |
75/76B |
55 | - | - | - | - | 1 | 123 | 121 | 113 | 78 | - | 2,225 | 1,556 | - | |
75 |
55 | - | - | - | - | 1 | 123 | 121 | 113 | 78 | - | 2,225 | 1,556 | - | |
65/66B |
2,139 | 43 | -110 | 236 | 292 | 333 | 198 | 241 | 264 | 296 | 197 | 186 | 136 | 500 | |
65 |
2,139 | 43 | -110 | 236 | 292 | 333 | 198 | 241 | 264 | 296 | 197 | 186 | 136 | 500 | |
9903 |
17,647 | 86,483 | 324,991 | -2,520 | -2,588 | -7,039 | 49,743 | -8,554 | -1,772 | -1,427 | -1,178 | 860 | -79 | 39,789 | |
67/77 |
3,958 | 27,355 | - | - | - | - | 41 | - | 0 | - | - | - | - | - | |
9904 |
13,689 | 59,128 | 324,991 | -2,520 | -2,588 | -7,039 | 49,702 | -8,554 | -1,772 | -1,427 | -1,178 | 860 | -79 | 39,789 | |
9905 |
13,689 | 59,128 | 324,991 | -2,520 | -2,588 | -7,039 | 49,702 | -8,554 | -1,772 | -1,427 | -1,178 | 860 | -79 | 39,789 | |
| Appropriation of the result | |||||||||||||||
9906 |
-118,209 | -161,390 | -220,518 | -545,508 | -542,988 | -540,400 | -533,361 | -583,063 | -574,509 | -572,737 | -571,310 | -570,132 | -570,992 | -570,913 | |
14P |
-131,898 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
685 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
685 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||
The accounts for 17 older financial years (1989-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2019 (PDF), filed on 27-05-2020.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | abbreviated format | 27-05-2020 | 2020-13300575 | |
| 31-12-2018 | abbreviated format | 15-10-2019 | 2019-70500001 | |
| 31-12-2017 | full format | 19-12-2018 | 2018-75200496 | |
| 31-12-2016 | micro format | 31-08-2017 | 2017-60200330 | |
| 31-12-2015 | full format | 31-08-2016 | 2016-59200075 | |
| 31-12-2014 | full format | 31-07-2015 | 2015-38800583 | |
| 31-12-2013 | full format | 30-09-2014 | 2014-63300341 | |
| 31-12-2012 | full format | 29-08-2013 | 2013-51800345 | |
| 31-12-2011 | full format | 09-08-2012 | 2012-39900134 | |
| 31-12-2010 | full format | 30-08-2011 | 2011-49100374 | |
| 31-12-2009 | full format | 31-08-2010 | 2010-49200317 | |
| 31-12-2008 | full format | 30-08-2009 | 2009-69300368 | |
| 31-12-2007 | full format | 28-08-2008 | 2008-66600203 | |
| 31-12-2006 | full format | 11-06-2007 | 2007-23700140 | |
| 31-12-2005 | full format | 18-12-2006 | 2006-91104130 | |
| 31-12-2004 | full format | 26-08-2005 | 2005-65602011 | |
| 31-12-2003 | full format | 28-09-2004 | 2004-67103918 | |
| 31-12-2002 | full format | 30-09-2003 | 2003-70501541 | |
| 31-12-2001 | full format | 23-10-2002 | 2002-68102920 | |
| 31-12-2000 | full format | 27-09-2001 | 2001-59203809 | |
| 31-12-1999 | full format | 28-09-2000 | 2000-59203470 | |
| 31-12-1998 | full format | 28-10-1999 | 1999-55602316 | |
| 31-12-1997 | full format | 26-10-1998 | 1998-54601560 | |
| 31-12-1996 | full format | 18-11-1997 | 1997-53401333 | |
| 31-12-1995 | full format | 24-06-1996 | 1996-20600043 | |
| 31-12-1994 | full format | 17-08-1995 | 1995-45804593 | |
| 31-12-1993 | full format | 08-06-1994 | 1994-12702312 | |
| 31-12-1992 | full format | 15-07-1993 | 1993-26603033 | |
| 31-12-1991 | full format | 29-07-1992 | 1992-25602247 | |
| 31-12-1990 | full format | 03-06-1991 | 1991-07200944 | |
| 31-12-1989 | full format | 19-06-1990 | 1990-09600898 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20,839 | 87,633 | - | - | - | - | -15,135 | - | - | - | - | - | - | - | ||
| 14,797 | 60,235 | - | - | - | - | 51,871 | - | - | - | - | - | - | - | ||
| 0 | 5,537 | - | - | - | - | 10,845 | - | - | - | - | - | - | - | ||
| 8,796 | 11 | - | - | - | -11,289 | 15,030 | 148 | -1,809 | -1,290 | 3,449 | -177 | -603 | - | ||
| 6,467 | 346,895 | -94,719 | -419,710 | -417,190 | -414,496 | -416,214 | -457,240 | -448,711 | -446,939 | -445,512 | -444,334 | -445,174 | -444,975 | ||
| 4.0% | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 6.3% | -9.2% | -28.8% | - | - | - | -791.6% | - | - | - | - | - | - | - | ||
| 1.04 | 11.23 | 0.78 | - | - | 0.02 | 0.09 | 0.05 | 0.06 | 0.06 | 0.06 | 0.03 | 0.07 | 0.07 | ||
| 1.04 | 11.23 | 0.77 | - | - | 0.01 | 0.09 | 0.05 | 0.05 | 0.05 | 0.05 | 0.00 | 0.04 | 0.04 | ||
| 15.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 139.8% | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 8.7% | 15.3% | 98.8% | - | - | -84.6% | 96.5% | -32.5% | -6.7% | -5.3% | -4.2% | 6.8% | -0.2% | 124.7% | ||
| 9.74 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 107 days | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 51 days | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on B.M. CONSTRUCTS
The operating result for 2019 is 77% lower than in 2018 and the lowest since 2016. It is the second fall in a row.
Debt's share of the balance-sheet total is 93.7%.
- 2018 Net result -82% on 2017. The accounts now follow the abbreviated format, last year the full format.