B-LOADED
ActiveFinancials · financial year 2026, micro format
Annual accounts 2026 filed on 12-10-2026 at the NBB all 13 filings
Turnover
≈ €270,000
Estimated: probably between €190,000 and €400,000
Total assets
€47.6m▼ 2.2%
2025 · €48.6m
Net result
€257,411▼ 99.4%
2025 · €45.9m
Working capital
€6.9m▼ 10.8%
2025 · €7.8m
In the rankings
#2 company by equity in Oostkamp, Administrative and support services sector#3 company by total assets in Oostkamp, Administrative and support services sector
Trend over the years
2022 to 2026, 5 financial years 2019 to 2026, 8 financial years
The operating result for 2026 is 0% higher than in 2025 and the highest since 2022. It is the fourth rise in a row.
Operating result€0.2m
2026
Net result€0.3m
2026
Total assets€47.6m
2026
Equity€47.5m
2026
Debt€0.1m
2026
Working capital€6.9m
2026
Return on assets (ROA)0.5%
2026
Solvency99.8%
2026
Current ratio66.87
2026
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
The EBIT margin is the share of each euro of turnover left from operations. The return on assets is what the assets earn.
The higher the solvency, the better the company absorbs a setback.
A ratio above 1 means the short-term assets cover the short-term debts.
Use the arrow keys on the chart for the figures per year.
The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line20192020202120222023202420252026
Operating result€0.1m-€0.09m▼ 33.3%€0.09m▲ 2.2%€0.09m▼ 3.7%€0.1m▲ 13.6%€0.1m▲ 29.5%€0.2m▲ 15.2%€0.2m▲ 0.3%
Net result€0.2m-€1.0m▲ 590%€0.07mwithin the sector's middle half▼ 93.6%€0.3mabove the sector's middle half▲ 323%€0.5mabove the sector's middle half▲ 58.8%€0.6mabove the sector's middle half▲ 27.7%€45.9mabove the sector's middle half▲ 80×€0.3m▼ 99.4%
Equity€0.6m-€1.7m▲ 161%€1.4mabove the sector's middle half▼ 13.9%€1.7mabove the sector's middle half▲ 14.1%€2.1mabove the sector's middle half▲ 27.2%€2.6mabove the sector's middle half▲ 22.1%€48.3mabove the sector's middle half▲ 19×€47.5m▼ 1.8%
Total assets€0.8m-€1.9m▲ 141%€1.5mwithin the sector's middle half▼ 18.8%€1.7mwithin the sector's middle half▲ 10.9%€2.2mabove the sector's middle half▲ 28.4%€2.6mabove the sector's middle half▲ 21.8%€48.6mabove the sector's middle half▲ 18×€47.6m▼ 2.2%
Debt€0.1m-€0.2m▲ 46.9%€0.08m▼ 59.9%€0.04m▼ 47.1%€0.07m▲ 77.6%€0.08m▲ 12.0%€0.3m▲ 284%€0.1m▼ 64.2%
Working capital€0.2m-€1.2m▲ 421%€0.9mabove the sector's middle half▼ 20.6%€1.1mabove the sector's middle half▲ 17.9%€1.5mabove the sector's middle half▲ 39.3%€2.0mabove the sector's middle half▲ 30.6%€7.8mabove the sector's middle half▲ 285%€6.9m▼ 10.8%
Solvency82.7%-89.5%▲ 6.8pp94.8%above the sector's middle half▲ 5.3pp97.5%above the sector's middle half▲ 2.7pp96.6%above the sector's middle half▼ 0.9pp96.9%above the sector's middle half▲ 0.3pp99.3%above the sector's middle half▲ 2.5pp99.8%▲ 0.4pp
Current ratio5.42-9.70▲ 4.2825.02above the sector's middle half▲ 15.3227.46above the sector's middle half▲ 2.4321.75above the sector's middle half▼ 5.7125.75above the sector's middle half▲ 4.0025.98above the sector's middle half▲ 0.2366.87▲ 40.90
Return on assets (ROA)19.3%-55.3%▲ 35.9pp4.4%within the sector's middle half▼ 50.9pp16.7%above the sector's middle half▲ 12.3pp20.7%within the sector's middle half▲ 4.0pp21.7%within the sector's middle half▲ 1.0pp94.4%above the sector's middle half▲ 72.7pp0.5%▼ 93.8pp
above
within
below
The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Large changes and their cause
- 2023 Net result +59% on 2022. The accounts now follow the micro format, last year the abbreviated format.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €47.6m
Fixed assets
€40.5m =
Current assets
€7.0m ▼ 13.0%
Equity and liabilities €47.6m
Equity
€47.5m ▼ 1.8%
Debt
€114,676 ▼ 64.2%
Debt's share of the balance-sheet total falls from 0.7% to 0.2%. Equity and debt are lower.
Key figures and ratios
EBITDA
€155,256▼
2025 · €165,882
Cash flow
€261,961▼
2025 · €45.9m
Debt to equity
0.00▼
2025 · 0.01
ROE
0.5%▼
2025 · 95.0%
Interest coverage
53.62▼
2025 · 74.45
Debt ≤ 1 year
€105,248▼
2025 · €311,248
Income taxes
€91,472▼
2025 · €359,634
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Investments
| Item | 31-03-2022 | 31-03-2023 | 31-03-2024 | 31-03-2025 | 31-03-2026 |
|---|---|---|---|---|---|
| Tangible fixed assets | €8,586 | €27,709 | €9,206 | - | - |
| Financial fixed assets | - | - | €120 | €40.5m | - |
| Depreciation and write-downs of the year | €12,805 | €14,095 | €16,206 | €15,677 | €4,550 |
Source: notes to the 2022 to 2026 annual accounts (statement of fixed assets)
Comparable companies
These companies have the same main activity as B-LOADED: office administrative and support services (NACE 82100). They are comparable in size and age: total assets between €8.1m and €17m, founded between 2002 and 2014.
| Company | Founded | Total assets | Equity | Gross margin | Net result | FTE | Financial year |
|---|---|---|---|---|---|---|---|
| B-LOADED Oostkamp | 2012 | €47.6m | €47.5m | €0.2m | €0.3m | - | 2026 |
| VIZI Zedelgem | 2014 | €14.1m | €13.7m | €0.2m | €5.7m | 1 | 2024 |
| DEKNUDT INVEST EN CONSULT Deerlijk | 2007 | €16.5m | €14.5m | €0.3m | €0.08m | 2.4 | 2025 |
| BUILDING INTERNATIONAL Wortegem-Petegem | 2002 | €15.3m | €15.1m | €0.2m | €2.3m | - | 2025 |
| JO-NA Ravels | 2010 | €12.6m | €12.4m | €0.2m | €3.2m | 0 | 2025 |
| TOP HOLDING Londerzeel | 2008 | €17.4m | €16.4m | €0.4m | €0.1m | 3.2 | 2025 |
| FLEMISH MANAGEMENT CONSULTING Anzegem | 2012 | €8.1m | €3.3m | €0.2m | €0.005m | 1 | 2025 |
They were chosen from the 3,635 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | €0.001m | €0.01m | €0.01m | €0.01m | €0.02m | €0.02m | €0.005m | ▼ 71.0% |
| Other operating charges640/8 | - | - | - | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | ▲ 8.8% |
| Gross operating margin9900 | €0.1m | €0.09m | €0.1m | €0.1m | €0.1m | €0.1m | €0.2m | €0.2m | ▼ 6.3% |
| Operating profit (loss)9901 | €0.1m | €0.09m | €0.09m | €0.09m | €0.1m | €0.1m | €0.2m | €0.2m | ▲ 0.3% |
| Financial income75/76B | - | - | - | €0.3m | €0.5m | €0.5m | €46.1m | €0.2m | ▼ 99.6% |
| Recurring financial income75 | €0.07m | €1.1m | €0.001m | €0.3m | €0.5m | €0.5m | €46.1m | €0.2m | ▼ 99.6% |
| Financial charges65/66B | - | - | - | €0.02m | €0.05m | -€0.06m | €0.002m | €0.003m | ▲ 30.0% |
| Recurring financial charges65 | €0.001m | €0.001m | €0.001m | €0.001m | €0.05m | -€0.06m | €0.002m | €0.003m | ▲ 30.0% |
| Non-recurring financial charges66B | - | - | - | €0.01m | €0 | - | - | - | - |
| Profit (loss) for the period before taxes9903 | €0.2m | €1.2m | €0.09m | €0.3m | €0.5m | €0.7m | €46.2m | €0.3m | ▼ 99.2% |
| Income taxes67/77 | €0.06m | €0.1m | €0.03m | €0.05m | €0.07m | €0.1m | €0.4m | €0.09m | ▼ 74.6% |
| Profit (loss) for the period9904 | €0.2m | €1.0m | €0.07m | €0.3m | €0.5m | €0.6m | €45.9m | €0.3m | ▼ 99.4% |
| Profit (loss) for the period to be appropriated9905 | €0.2m | €1.0m | €0.07m | €0.3m | €0.5m | €0.6m | €45.9m | €0.3m | ▼ 99.4% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €0.8m | €1.9m | €1.5m | €1.7m | €2.2m | €2.6m | €48.6m | €47.6m | ▼ 2.2% |
| Fixed assets21/28 | €0.5m | €0.6m | €0.5m | €0.5m | €0.6m | €0.6m | €40.5m | €40.5m | = |
| Tangible fixed assets22/27 | - | €0.06m | €0.05m | €0.04m | €0.06m | €0.05m | €0.03m | €0.03m | ▼ 13.3% |
| Furniture and vehicles24 | - | - | - | €0.04m | €0.02m | €0.01m | €0 | - | - |
| Other tangible fixed assets26 | - | - | - | €0.008m | €0.03m | €0.04m | €0.03m | €0.03m | ▼ 13.3% |
| Financial fixed assets28 | €0.5m | €0.5m | €0.5m | €0.5m | €0.5m | €0.5m | €40.5m | €40.5m | = |
| Current assets29/58 | €0.3m | €1.3m | €1.0m | €1.2m | €1.6m | €2.1m | €8.1m | €7.0m | ▼ 13.0% |
| Amounts receivable after more than one year29 | - | - | - | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | ▲ 1.0% |
| Other amounts receivable291 | - | - | - | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | ▲ 1.0% |
| Amounts receivable within one year40/41 | €0.01m | €0.06m | €0.001m | €0.001m | €0.006m | €0.008m | €0.05m | €0.03m | ▼ 46.9% |
| Trade receivables40 | - | - | - | €0.001m | €0.002m | €0.008m | €0.001m | €0.03m | ▲ 51× |
| Other amounts receivable41 | - | - | - | €3 | €0.004m | €109 | €0.05m | €0.002m | ▼ 97.0% |
| Current investments50/53 | - | - | - | €0.7m | €1.0m | €2.0m | €7.9m | €6.8m | ▼ 13.1% |
| Cash at bank and in hand54/58 | €0.3m | €1.3m | €0.9m | €0.3m | €0.5m | €0.03m | €0.05m | €0.05m | ▲ 13.9% |
| Deferred charges and accrued income490/1 | - | - | - | €0.001m | €0.001m | €0.008m | €0.03m | €0.03m | ▲ 2.5% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €0.8m | €1.9m | €1.5m | €1.7m | €2.2m | €2.6m | €48.6m | €47.6m | ▼ 2.2% |
| Equity10/15 | €0.6m | €1.7m | €1.4m | €1.7m | €2.1m | €2.6m | €48.3m | €47.5m | ▼ 1.8% |
| Contributions10/11 | €0.3m | - | - | €0.006m | €0.006m | €0.006m | €0.006m | €0.006m | = |
| Reserves13 | €0.3m | €1.4m | €1.4m | €1.6m | €2.1m | €2.6m | €48.3m | €47.5m | ▼ 1.8% |
| Distributable reserves133 | - | - | - | €1.6m | €2.1m | €2.6m | €48.3m | €47.5m | ▼ 1.8% |
| Profit (loss) carried forward14 | - | - | - | - | €0 | €0 | €0 | €0 | - |
| Amounts payable17/49 | €0.1m | €0.2m | €0.08m | €0.04m | €0.07m | €0.08m | €0.3m | €0.1m | ▼ 64.2% |
| Amounts payable after more than one year17 | €0.08m | €0.06m | €0.04m | - | - | - | - | - | - |
| Amounts payable within one year42/48 | €0.05m | €0.1m | €0.04m | €0.04m | €0.07m | €0.08m | €0.3m | €0.1m | ▼ 66.2% |
| Trade debts44 | €0.002m | €0.002m | €0.002m | €0.001m | €0.002m | €0.004m | €0.002m | €0.002m | ▲ 9.2% |
| Suppliers440/4 | - | - | - | €0.001m | €0.002m | €0.004m | €0.002m | €0.002m | ▲ 9.2% |
| Taxes, remuneration and social security45 | - | - | - | €0.04m | €0.06m | €0.07m | €0.3m | €0.03m | ▼ 89.7% |
| Taxes450/3 | - | - | - | €0.04m | €0.05m | €0.07m | €0.3m | €0.03m | ▼ 90.6% |
| Remuneration and social security454/9 | - | - | - | €0.003m | €0.002m | €0 | - | €0.003m | - |
| Other amounts payable47/48 | - | - | - | €0.002m | €0.02m | €0.01m | €0.006m | €0.07m | ▲ 13× |
| Accrued charges and deferred income492/3 | - | - | - | - | - | €0.002m | €0.009m | €0.009m | ▲ 2.1% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.2m | €1.0m | €0.07m | €0.3m | €0.5m | €0.6m | €45.9m | €0.3m | ▼ 99.4% |
| + Depreciation and write-downs630 | - | €0.001m | €0.01m | €0.01m | €0.01m | €0.02m | €0.02m | €0.005m | ▼ 71.0% |
| Operating cash flow (approximation) | €0.2m | €1.0m | €0.08m | €0.3m | €0.5m | €0.6m | €45.9m | €0.3m | ▼ 99.4% |
| Investment in fixed assets (approximation) | - | -€0.06m | €0 | -€0.009m | -€0.03m | -€0.009m | -€40.0m | €0 | - |
| Change in cash | - | €1.0m | -€0.3m | -€0.6m | €0.2m | -€0.5m | €0.01m | €0.006m | ▼ 55.3% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 13 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2026 | micro format | 12-10-2026 | 2026-00556048 | NBB |
| 31-03-2025 | micro format | 30-10-2025 | 2025-00559821 | |
| 31-03-2024 | micro format | 02-10-2024 | 2024-00491261 | |
| 31-03-2023 | micro format | 31-10-2023 | 2023-00504945 | |
| 31-03-2022 | abbreviated format | 24-10-2022 | 2022-20479591 | |
| 31-03-2021 | abbreviated format | 02-11-2021 | 2021-75800454 | |
| 31-03-2020 | abbreviated format | 19-10-2020 | 2020-62000348 | |
| 31-03-2019 | abbreviated format | 30-09-2019 | 2019-66900524 | |
| 31-03-2018 | abbreviated format | 29-09-2018 | 2018-67000385 | |
| 30-09-2016 | abbreviated format | 29-03-2017 | 2017-07600222 |