B-FRAME
InactiveFinancials · financial year 2026, micro format
Annual accounts 2026 filed on 22-07-2026 at the NBB all 37 filings
Turnover
≈ €100,000
Estimated: probably between €61,000 and €180,000
Total assets
€19,260▲ 198%
2025 · €6,464
Net result
€22,710
2025 · -€1,500
Working capital
€15,129
2025 · -€3,761
Multi-year overview
2019 to 2026, 7 financial yearsOperating result
€25,080
2026
20192026
Net result
€22,710
2026
20192026
Equity
€15,129
2026
20192026
Total assets
€19,260
▲ 198%
2026
20192026
Debt
€4,130
▼ 70.6%
2026
20192026
Working capital
€15,129
2026
20192026
Every figure per financial year
Every figure with its change against the financial year before
favourable
unfavourable
Line2019202020222023202420252026
Operating result€8,082--€164€209--€8,760-€6,060▲ 30.8%-€1,455▲ 76.0%€25,080
Net result€8,046--€177€98--€8,857-€6,104▲ 31.1%-€1,500▲ 75.4%€22,710
Equity€1,399-€1,222▼ 12.6%€8,880-€23▼ 99.7%-€6,080-€7,580▼ 24.7%€15,129
Total assets€17,553-€8,490▼ 51.6%€21,120-€9,442▼ 55.3%€4,265▼ 54.8%€6,464▲ 51.6%€19,260▲ 198%
Debt€16,154-€7,268▼ 55.0%€12,240-€9,419▼ 23.0%€10,345▲ 9.8%€14,044▲ 35.8%€4,130▼ 70.6%
Working capital-€265--€26▲ 90.2%€732--€3,889-€7,827▼ 101%-€3,761▲ 52.0%€15,129
The operating result for 2026 is a profit of €25,080, after a loss of €1,455 in 2025. It is the highest result since 2022.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
Equity and liabilities €19,260
Equity
€15,129
Debt
€4,130
Debt's share of the balance-sheet total is 21.4%.
Key figures and ratios
Current ratio
4.66▲
2025 · 0.59
Debt to equity
0.27
ROE
150.1%
ROA
117.9%▲
2025 · -23.2%
Debt ≤ 1 year
€4,130▼
2025 · €9,284
Income taxes
€2,335
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
| Line | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €416 | €416 | €2,902 | €1,902 | €1,486 | €1,486 | - | - |
| Other operating charges640/8 | - | - | - | €64 | - | - | €59 | - |
| Non-recurring operating charges66A | - | - | - | €680 | - | - | - | - |
| Gross operating margin9900 | €8,498 | €252 | €3,111 | -€6,113 | -€4,574 | €31 | €25,139 | ▲ 812× |
| Operating profit (loss)9901 | €8,082 | -€164 | €209 | -€8,760 | -€6,060 | -€1,455 | €25,080 | - |
| Financial income75/76B | - | - | - | - | €16 | - | - | - |
| Recurring financial income75 | €1 | - | - | - | €16 | - | - | - |
| Financial charges65/66B | - | - | €18 | €97 | €60 | €45 | €35 | ▼ 20.5% |
| Recurring financial charges65 | €37 | €13 | €18 | €97 | €60 | €45 | €35 | ▼ 20.5% |
| Profit (loss) for the period before taxes9903 | €8,046 | -€177 | €192 | -€8,857 | -€6,104 | -€1,500 | €25,045 | - |
| Income taxes67/77 | - | - | €94 | - | - | - | €2,335 | - |
| Profit (loss) for the period9904 | €8,046 | -€177 | €98 | -€8,857 | -€6,104 | -€1,500 | €22,710 | - |
| Profit (loss) for the period to be appropriated9905 | €8,046 | -€177 | €98 | -€8,857 | -€6,104 | -€1,500 | €22,710 | - |
| Line | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €17,553 | €8,490 | €21,120 | €9,442 | €4,265 | €6,464 | €19,260 | ▲ 198% |
| Fixed assets21/28 | €1,664 | €1,248 | €8,148 | €3,912 | €2,426 | €940 | - | - |
| Tangible fixed assets22/27 | €1,664 | €1,248 | €8,148 | €3,912 | €2,426 | €940 | - | - |
| Furniture and vehicles24 | - | - | €8,148 | €3,912 | €2,426 | €940 | - | - |
| Current assets29/58 | €15,889 | €7,242 | €12,972 | €5,529 | €1,838 | €5,523 | €19,260 | ▲ 249% |
| Amounts receivable within one year40/41 | €10,852 | €262 | - | €209 | €247 | €5,460 | €12,693 | ▲ 132% |
| Trade receivables40 | - | - | - | - | - | €5,300 | - | - |
| Other amounts receivable41 | - | - | - | €209 | €247 | €160 | €12,693 | ▲ 79× |
| Cash at bank and in hand54/58 | €5,037 | €6,980 | €12,972 | €5,320 | €1,591 | €63 | €6,567 | ▲ 104× |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €17,553 | €8,490 | €21,120 | €9,442 | €4,265 | €6,464 | €19,260 | ▲ 198% |
| Equity10/15 | €1,399 | €1,222 | €8,880 | €23 | -€6,080 | -€7,580 | €15,129 | - |
| Contributions10/11 | €18,593 | - | €18,593 | €18,593 | €18,593 | €18,593 | €18,593 | = |
| Reserves13 | €4,296 | €4,296 | €4,296 | €744 | €744 | €744 | €744 | = |
| Non-distributable reserves130/1 | - | - | €744 | €744 | €744 | €744 | €744 | = |
| Reserves not available under the articles1311 | - | - | €744 | €744 | €744 | €744 | €744 | = |
| Distributable reserves133 | - | - | €3,553 | - | - | - | - | - |
| Profit (loss) carried forward14 | -€21,490 | -€21,667 | -€14,009 | -€19,313 | -€25,417 | -€26,916 | -€4,207 | ▲ 84.4% |
| Amounts payable17/49 | €16,154 | €7,268 | €12,240 | €9,419 | €10,345 | €14,044 | €4,130 | ▼ 70.6% |
| Amounts payable within one year42/48 | €16,154 | €7,268 | €12,240 | €9,419 | €9,665 | €9,284 | €4,130 | ▼ 55.5% |
| Trade debts44 | €788 | €424 | €627 | €235 | €481 | - | €1,795 | - |
| Suppliers440/4 | - | - | €627 | €235 | €481 | - | €1,795 | - |
| Taxes, remuneration and social security45 | - | - | €2,443 | - | - | - | €2,335 | - |
| Taxes450/3 | - | - | €2,443 | - | - | - | €2,335 | - |
| Other amounts payable47/48 | - | - | €9,170 | €9,184 | €9,184 | €9,284 | - | - |
| Accrued charges and deferred income492/3 | - | - | - | - | €680 | €4,760 | - | - |
| Line | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €8,046 | -€177 | €98 | -€8,857 | -€6,104 | -€1,500 | €22,710 | - |
| + Depreciation and write-downs630 | €416 | €416 | €2,902 | €1,902 | €1,486 | €1,486 | - | - |
| Operating cash flow (approximation) | €8,462 | €239 | €3,000 | -€6,955 | -€4,618 | -€14 | €22,710 | - |
| Investment in fixed assets (approximation) | - | €0 | - | €2,333 | €0 | €0 | - | - |
| Change in cash | - | €1,943 | - | -€7,652 | -€3,730 | -€1,528 | €6,504 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 37 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 24-06-2026 | micro format | 22-07-2026 | 2026-00366687 | |
| 30-06-2025 | micro format | 24-11-2025 | 2025-00569888 | |
| 30-06-2024 | micro format | 31-01-2025 | 2025-00024215 | |
| 30-06-2023 | micro format | 24-01-2024 | 2024-00006845 | |
| 30-06-2022 | micro format | 31-03-2023 | 2023-00055706 | |
| 30-06-2020 | micro format | 27-02-2021 | 2021-07000308 | |
| 30-06-2019 | micro format | 31-03-2020 | 2020-08200175 | |
| 30-06-2018 | micro format | 28-02-2019 | 2019-06400448 | |
| 30-06-2017 | micro format | 28-02-2018 | 2018-06300390 | |
| 30-06-2016 | abbreviated format | 31-03-2017 | 2017-09100094 |