Skip to content

B Effect

Active
Private limited companyfounded 2020active for 6 yearsDurmen 116, 9240 Zele, BelgiumKBO/BCE: BE 0753.956.650
Summary

The computed 12-month bankruptcy probability of B Effect is 2.5% (moderate). The 2025 annual accounts show equity of €32,991 and a net result of €2,254. Equity is growing by about 31% per year across the filed financial years. Its solvency ranks better than 34% of 5,620 sector peers (NACE 81, financial year 2025). The company has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
€32,991▲ 7.3%
2024 · €30,737
Total assets
€127,563▲ 5.2%
2024 · €121,277
Net result
€2,254▼ 76.3%
2024 · €9,516
Working capital
€97,991▲ 8.0%
2024 · €90,737
Trend over the years

2021 to 2025, 5 financial years

The operating result falls in 2025; 2025 is 78% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€3,379 2025 Net result€2,254 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 81, Services to buildings and landscape activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€5,987-€15,345▲ 156%€5,591▼ 63.6%€15,248▲ 173%€3,379▼ 77.8%
Net result€4,350within the sector's middle half-€11,057within the sector's middle half▲ 154%€3,813within the sector's middle half▼ 65.5%€9,516within the sector's middle half▲ 150%€2,254within the sector's middle half▼ 76.3%
Equity€6,350below the sector's middle half-€17,407within the sector's middle half▲ 174%€21,220within the sector's middle half▲ 21.9%€30,737within the sector's middle half▲ 44.8%€32,991within the sector's middle half▲ 7.3%
Total assets€180,545within the sector's middle half-€204,371within the sector's middle half▲ 13.2%€78,757within the sector's middle half▼ 61.5%€121,277within the sector's middle half▲ 54.0%€127,563within the sector's middle half▲ 5.2%
Debt€174,195-€186,964▲ 7.3%€57,536▼ 69.2%€90,540▲ 57.4%€94,572▲ 4.5%
Working capital€6,350within the sector's middle half-€17,407within the sector's middle half▲ 174%€21,220within the sector's middle half▲ 21.9%€90,737above the sector's middle half▲ 328%€97,991above the sector's middle half▲ 8.0%
Solvency3.5%below the sector's middle half-8.5%below the sector's middle half▲ 5.0pp26.9%within the sector's middle half▲ 18.4pp25.3%within the sector's middle half▼ 1.6pp25.9%within the sector's middle half▲ 0.5pp
Current ratio1.04within the sector's middle half-1.09within the sector's middle half▲ 0.061.37within the sector's middle half▲ 0.283.97above the sector's middle half▲ 2.604.31above the sector's middle half▲ 0.34
Return on assets (ROA)2.4%within the sector's middle half-5.4%within the sector's middle half▲ 3.0pp4.8%within the sector's middle half▼ 0.6pp7.8%within the sector's middle half▲ 3.0pp1.8%within the sector's middle half▼ 6.1pp
above within below the middle half of NACE 81, Services to buildings and landscape activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €127,563
Equity €32,991 ▲ 7.3%
Debt €94,572 ▲ 4.5%
Debt's share of the balance-sheet total falls from 74.7% to 74.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
Debt to equity
2.87▼
2024 · 2.95
ROE
6.8%▼
2024 · 31.0%
Debt ≤ 1 year
€29,572▼
2024 · €30,540
Debt > 1 year
€65,000▲
2024 · €60,000
Income taxes
€557▼
2024 · €4,738
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,274 companies that looked in July 2024 the way this one looks now, 2.5% went bankrupt within 24 months and 94.7% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
2.5% went bankrupt
2.5% stopped otherwise
94.7% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 2.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,274 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€121,277€127,563▲
Formation expenses20€0€0=
Current assets29/58€121,277€127,563▲
Stocks and contracts in progress3€30,000-
Contracts in progress37€30,000-
Amounts receivable within one year40/41€43,529€126,630▲
Trade receivables40€43,529€123,192▲
Other amounts receivable41-€3,438
Cash at bank and in hand54/58€47,748€933▼
Equity and liabilities
Total equity and liabilities10/49€121,277€127,563▲
Equity10/15€30,737€32,991▲
Contributions10/11€2,000€2,000=
Reserves13€28,425€30,607▲
Distributable reserves133€28,425€30,607▲
Profit (loss) carried forward14€311€384▲
Amounts payable17/49€90,540€94,572▲
Amounts payable after more than one year17€60,000€65,000▲
Financial debts170/4€60,000€65,000▲
Amounts payable within one year42/48€30,540€29,572▼
Trade debts44€12,553€24,125▲
Suppliers440/4€12,553€24,125▲
Taxes, remuneration and social security45€13,765€1,043▼
Taxes450/3€13,765€1,043▼
Other amounts payable47/48€4,222€4,404▲
Income statement Code20242025
Other operating charges640/8-€397
Gross operating margin9900€15,248€3,776▼
Operating profit (loss)9901€15,248€3,379▼
Financial income75/76B€10€22▲
Recurring financial income75€10€22▲
Financial charges65/66B€1,004€590▼
Recurring financial charges65€1,004€590▼
Profit (loss) for the period before taxes9903€14,254€2,811▼
Income taxes67/77€4,738€557▼
Profit (loss) for the period9904€9,516€2,254▼
Profit (loss) for the period to be appropriated9905€9,516€2,254▼
Appropriation of the result
Profit (loss) to be appropriated9906€9,828€2,566▼
Profit (loss) brought forward from the previous period14P€311€311=
Transfer to equity691/2€9,516€2,182▼
To other reserves6921€9,516€2,182▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,083-----
Other operating charges640/8€187€272€282-€397-
Gross operating margin9900€7,257€15,616€5,873€15,248€3,776▼ 75.2%
Operating profit (loss)9901€5,987€15,345€5,591€15,248€3,379▼ 77.8%
Financial income75/76B€41€34€36€10€22▲ 116%
Recurring financial income75€41€34€36€10€22▲ 116%
Financial charges65/66B€0€232€220€1,004€590▼ 41.3%
Recurring financial charges65€0€232€220€1,004€590▼ 41.3%
Profit (loss) for the period before taxes9903€6,027€15,147€5,406€14,254€2,811▼ 80.3%
Income taxes67/77€1,677€4,090€1,594€4,738€557▼ 88.2%
Profit (loss) for the period9904€4,350€11,057€3,813€9,516€2,254▼ 76.3%
Profit (loss) for the period to be appropriated9905€4,350€11,057€3,813€9,516€2,254▼ 76.3%
Line20212022202320242025Change
Assets
Total assets20/58€180,545€204,371€78,757€121,277€127,563▲ 5.2%
Formation expenses20-€0€0€0€0-
Current assets29/58€180,545€204,371€78,757€121,277€127,563▲ 5.2%
Stocks and contracts in progress3---€30,000--
Contracts in progress37---€30,000--
Amounts receivable within one year40/41€170,355€200,693€33,350€43,529€126,630▲ 191%
Trade receivables40€170,355€199,999€33,330€43,529€123,192▲ 183%
Other amounts receivable41-€693€20-€3,438-
Cash at bank and in hand54/58€10,191€3,679€43,440€47,748€933▼ 98.0%
Deferred charges and accrued income490/1--€1,967---
Equity and liabilities
Total equity and liabilities10/49€180,545€204,371€78,757€121,277€127,563▲ 5.2%
Equity10/15€6,350€17,407€21,220€30,737€32,991▲ 7.3%
Contributions10/11€2,000€2,000€2,000€2,000€2,000=
Reserves13€4,273€15,182€18,909€28,425€30,607▲ 7.7%
Non-distributable reserves130/1€4,273-----
Reserves not available under the articles1311€4,273-----
Distributable reserves133-€15,182€18,909€28,425€30,607▲ 7.7%
Profit (loss) carried forward14€77€226€311€311€384▲ 23.3%
Amounts payable17/49€174,195€186,964€57,536€90,540€94,572▲ 4.5%
Amounts payable after more than one year17---€60,000€65,000▲ 8.3%
Financial debts170/4---€60,000€65,000▲ 8.3%
Amounts payable within one year42/48€174,195€186,964€57,536€30,540€29,572▼ 3.2%
Current portion of amounts payable after more than one year42-€30,000----
Trade debts44€22,829€49,701€13,193€12,553€24,125▲ 92.2%
Suppliers440/4€22,829€49,701€13,193€12,553€24,125▲ 92.2%
Advances received on contracts in progress46-€21,585----
Taxes, remuneration and social security45€4,543€4,091€9,746€13,765€1,043▼ 92.4%
Taxes450/3€4,543€4,091€9,746€13,765€1,043▼ 92.4%
Other amounts payable47/48€146,823€81,587€34,598€4,222€4,404▲ 4.3%
Line20212022202320242025Change
Profit (loss) for the period9904€4,350€11,057€3,813€9,516€2,254▼ 76.3%
+ Depreciation and write-downs630€1,083-----
Operating cash flow (approximation)€5,433€11,057€3,813€9,516€2,254▼ 76.3%
Change in cash--€6,512€39,761€4,309-€46,815-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 29-06-2026 2026-00225136
31-12-2024 micro format 17-07-2025 2025-00283060
31-12-2023 micro format 04-07-2024 2024-00206086
31-12-2022 micro format 29-09-2023 2023-00459911
31-12-2021 micro format 29-08-2022 2022-20390664

Similar companies · same sector, comparable size

Of the 21,115 active companies whose main activity is landscape service activities (NACE 81300), figures are known for 4,441. 3,513 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.