Skip to content

B.E.D.E.

Open bankruptcy
Private limited company (pre-2019)founded 2002Grand Place 17, 4800 Verviers, BelgiumKBO/BCE: BE 0476.503.491

A bankruptcy procedure is open for B.E.D.E. according to publications in the Belgian Official Gazette; trustee: Jean Baivier.

Summary

The 2020 annual accounts show equity of €87,749 and a net result of €7,739.

B.E.D.E.Open bankruptcy

Financials · financial year 2020, micro format

2020 annual accounts filed late (58 days) Filed on 27 September 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-68600375.

Turnover
≈ €300,000
Estimated: probably between €250,000 and €390,000
Total assets
€245,873▲ 14.6%
2019 · €214,543
Net result
€7,739
2019 · -€4,319
Working capital
€58,570▲ 45.3%
2019 · €40,304
Trend over the years

2018 to 2020, 3 financial years 2018 to 2020, 3 financial years

The operating result returns to profit in 2020: €9,964 after a loss of €2,464 in 2019, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€9,964 2020 Net result€7,739 2020

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020
Operating result-€6,062--€2,464▲ 59.3%€9,964
Net result-€7,642--€4,319▲ 43.5%€7,739within the sector's middle half
Equity€84,329-€80,010▼ 5.1%€87,749above the sector's middle half▲ 9.7%
Total assets€185,091-€214,543▲ 15.9%€245,873above the sector's middle half▲ 14.6%
Debt€100,763-€134,533▲ 33.5%€158,124▲ 17.5%
Working capital€53,475-€40,304▼ 24.6%€58,570above the sector's middle half▲ 45.3%
Solvency45.6%-37.3%▼ 8.3pp35.7%within the sector's middle half▼ 1.6pp
Current ratio2.23-1.45▼ 0.781.52within the sector's middle half▲ 0.07
Return on assets (ROA)-4.1%--2.0%▲ 2.1pp3.1%within the sector's middle half▲ 5.2pp
Staff (FTE)2.2-3▲ 36.4%3within the sector's middle half=
above within below the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2020 in colour, 2019 as the grey bar beneath
Assets €245,873
Fixed assets €75,168 ▼ 11.4%
Current assets €170,705 ▲ 31.6%
Equity and liabilities €245,873
Equity €87,749 ▲ 9.7%
Debt €158,124 ▲ 17.5%
Debt's share of the balance-sheet total rises from 62.7% to 64.3%. Equity and debt are higher.
Key figures and ratios
2020 value · change against 2019
EBITDA
€32,928▲
2019 · €16,952
Cash flow
€30,703▲
2019 · €15,097
Quick ratio
1.50▲
2019 · 1.41
Debt to equity
0.11▼
2019 · 0.27
ROE
8.8%▲
2019 · -5.4%
Debt ≤ 1 year
€112,135▲
2019 · €89,405
Debt > 1 year
€9,313▼
2019 · €21,804
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2020 against 2019 · 25 lines
Balance sheet Code20192020
Assets
Total assets20/58€214,543€245,873▲
Fixed assets21/28€84,833€75,168▼
Tangible fixed assets22/27€84,833€75,168▼
Current assets29/58€129,710€170,705▲
Stocks and contracts in progress3€3,301€2,700▼
Amounts receivable within one year40/41€107,903€71,086▼
Cash at bank and in hand54/58€16,615€2,119▼
Equity and liabilities
Total equity and liabilities10/49€214,543€245,873▲
Equity10/15€80,010€87,749▲
Contributions10/11€12,400-
Reserves13€4,452€4,452=
Profit (loss) carried forward14€63,158€70,897▲
Amounts payable17/49€134,533€158,124▲
Amounts payable after more than one year17€21,804€9,313▼
Amounts payable within one year42/48€89,405€112,135▲
Trade debts44€45,865€78,636▲
Income statement Code20192020
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,416€22,964▲
Gross operating margin9900€107,161€82,809▼
Operating profit (loss)9901-€2,464€9,964▲
Recurring financial income75€67€18▼
Recurring financial charges65€1,928€2,243▲
Profit (loss) for the period before taxes9903-€4,325€7,739▲
Income taxes67/77-€7-
Profit (loss) for the period9904-€4,319€7,739▲
Profit (loss) for the period to be appropriated9905-€4,319€7,739▲
Line201820192020Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,287€19,416€22,964▲ 18.3%
Gross operating margin9900€55,595€107,161€82,809▼ 22.7%
Operating profit (loss)9901-€6,062-€2,464€9,964-
Recurring financial income75€6€67€18▼ 73.1%
Recurring financial charges65€1,407€1,928€2,243▲ 16.3%
Profit (loss) for the period before taxes9903-€7,463-€4,325€7,739-
Income taxes67/77€179-€7--
Profit (loss) for the period9904-€7,642-€4,319€7,739-
Profit (loss) for the period to be appropriated9905-€7,642-€4,319€7,739-
Line201820192020Change
Assets
Total assets20/58€185,091€214,543€245,873▲ 14.6%
Fixed assets21/28€88,189€84,833€75,168▼ 11.4%
Tangible fixed assets22/27€88,189€84,833€75,168▼ 11.4%
Current assets29/58€96,902€129,710€170,705▲ 31.6%
Stocks and contracts in progress3€2,667€3,301€2,700▼ 18.2%
Amounts receivable within one year40/41€91,669€107,903€71,086▼ 34.1%
Cash at bank and in hand54/58€573€16,615€2,119▼ 87.2%
Equity and liabilities
Total equity and liabilities10/49€185,091€214,543€245,873▲ 14.6%
Equity10/15€84,329€80,010€87,749▲ 9.7%
Contributions10/11€12,400€12,400--
Reserves13€4,452€4,452€4,452=
Profit (loss) carried forward14€67,477€63,158€70,897▲ 12.3%
Amounts payable17/49€100,763€134,533€158,124▲ 17.5%
Amounts payable after more than one year17€34,256€21,804€9,313▼ 57.3%
Amounts payable within one year42/48€43,427€89,405€112,135▲ 25.4%
Trade debts44€8,301€45,865€78,636▲ 71.5%
Line201820192020Change
Profit (loss) for the period9904-€7,642-€4,319€7,739-
+ Depreciation and write-downs630€13,287€19,416€22,964▲ 18.3%
Operating cash flow (approximation)€5,645€15,097€30,703▲ 103%
Investment in fixed assets (approximation)--€16,060-€13,298▲ 17.2%
Change in cash-€16,042-€14,496-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 18 filings with the National Bank
Financial year Type Filed Reference
31-12-2020 micro format 27-09-2021 2021-68600375
31-12-2019 micro format 29-10-2020 2020-65400598
31-12-2018 micro format 16-10-2019 2019-70700306
31-12-2017 micro format 09-08-2018 2018-44400265
31-12-2016 micro format 27-09-2017 2017-63300544
31-12-2015 full format 26-08-2016 2016-48200368
31-12-2014 full format 24-08-2015 2015-47700447
31-12-2013 full format 31-07-2014 2014-37400391
31-12-2011 full format 06-12-2012 2012-65900549
31-12-2010 full format 29-09-2011 2011-56200315

Show all 18 filings

Similar companies · same sector, comparable size

Of the 13,716 active companies whose main activity is cafés and bars (NACE 56301), figures are known for 5,078. 3,895 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.