B-CONSTRUCT
ActiveSummary
B-CONSTRUCT has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.7m and a net result of €380,981. Equity is growing by about 12% per year across the filed financial years. Its solvency ranks better than 76% of 10,598 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).
Financials · financial year 2025, abbreviated format
Equity
€2.7m▲ 16.5%
2024 · €2.3m
Total assets
€3.4m▲ 10.1%
2024 · €3.1m
Net result
€380,981▲ 33.0%
2024 · €286,468
Working capital
€803,172▲ 269%
2024 · €217,612
Trend over the years
2021 to 2025, 5 financial years 2019 to 2025, 7 financial years
The operating result recovers in 2025; 2025 is 14% above 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€0.2m
2025
Net result€0.4m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€3.4m
2025
Equity€2.7m
2025
Debt€0.7m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€0.8m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)11.3%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency80.0%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio4.19
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line2019202020212022202320242025
Operating result€0.05m-€0.07m▲ 26.2%€0.1m▲ 79.9%€0.2m▲ 24.1%€0.2m▲ 1.9%€0.1m▼ 12.8%€0.2m▲ 13.8%
Net result€0.02m-€0.04mwithin the sector's middle half▲ 78.1%€0.6mabove the sector's middle half▲ 1,255%€0.1mwithin the sector's middle half▼ 83.1%€0.1mwithin the sector's middle half▲ 0.4%€0.3mabove the sector's middle half▲ 189%€0.4mabove the sector's middle half▲ 33.0%
Equity€1.3m-€1.3mabove the sector's middle half▲ 3.3%€1.9mabove the sector's middle half▲ 43.8%€2.0mabove the sector's middle half▲ 3.6%€2.1mabove the sector's middle half▲ 3.8%€2.3mabove the sector's middle half▲ 11.9%€2.7mabove the sector's middle half▲ 16.5%
Total assets€1.7m-€1.7mwithin the sector's middle half▲ 1.6%€2.9mabove the sector's middle half▲ 69.3%€3.0mabove the sector's middle half▲ 2.2%€3.0mabove the sector's middle half▼ 0.7%€3.1mabove the sector's middle half▲ 3.0%€3.4mabove the sector's middle half▲ 10.1%
Debt€0.4m-€0.4m▼ 3.8%€1.0m▲ 156%€1.0m▼ 0.5%€0.9m▼ 9.7%€0.7m▼ 17.3%€0.7m▼ 9.7%
Working capital-€0.008m-€0.02mwithin the sector's middle half€0.1mwithin the sector's middle half▲ 719%€0.2mwithin the sector's middle half▲ 46.0%€0.2mwithin the sector's middle half▼ 10.2%€0.2mwithin the sector's middle half▲ 32.9%€0.8mabove the sector's middle half▲ 269%
Solvency76.1%-77.4%above the sector's middle half▲ 1.3pp65.7%within the sector's middle half▼ 11.6pp66.6%within the sector's middle half▲ 0.9pp69.6%within the sector's middle half▲ 3.0pp75.6%within the sector's middle half▲ 6.0pp80.0%above the sector's middle half▲ 4.4pp
Current ratio0.87-1.20within the sector's middle half▲ 0.331.97within the sector's middle half▲ 0.772.21within the sector's middle half▲ 0.252.00within the sector's middle half▼ 0.212.02within the sector's middle half▲ 0.024.19above the sector's middle half▲ 2.17
Return on assets (ROA)1.4%-2.5%within the sector's middle half▲ 1.1pp20.0%above the sector's middle half▲ 17.5pp3.3%within the sector's middle half▼ 16.7pp3.3%within the sector's middle half=9.4%within the sector's middle half▲ 6.0pp11.3%within the sector's middle half▲ 1.9pp
above
within
below
the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.4m
Fixed assets
€2.3m ▼ 12.0%
Current assets
€1.1m ▲ 145%
Equity and liabilities €3.4m
Equity
€2.7m ▲ 16.5%
Debt
€671,721 ▼ 9.7%
Debt's share of the balance-sheet total falls from 24.4% to 20.0%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€184,236▲
2024 · €153,733
Cash flow
€410,570▲
2024 · €304,347
Debt to equity
0.25▼
2024 · 0.32
ROE
14.2%▲
2024 · 12.4%
Interest coverage
13.41▲
2024 · 10.15
Debt ≤ 1 year
€251,486▲
2024 · €213,297
Debt > 1 year
€418,065▼
2024 · €525,940
Income taxes
€74,575▲
2024 · €33,159
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €17,111 | €17,848 | €17,847 | €18,390 | €18,069 | €17,879 | €29,589 | ▲ 65.5% |
| Other operating charges640/8 | - | - | - | €4,313 | €4,419 | €4,563 | €4,411 | ▼ 3.3% |
| Gross operating margin9900 | €75,226 | €90,178 | €144,924 | €175,617 | €178,249 | €158,296 | €188,647 | ▲ 19.2% |
| Operating profit (loss)9901 | €54,274 | €68,488 | €123,214 | €152,914 | €155,762 | €135,854 | €154,647 | ▲ 13.8% |
| Financial income75/76B | - | - | - | €4,951 | €4,950 | €198,912 | €314,653 | ▲ 58.2% |
| Recurring financial income75 | - | €7,480 | €518,664 | €4,951 | €4,950 | €198,912 | €314,653 | ▲ 58.2% |
| Financial charges65/66B | - | - | - | €17,513 | €19,775 | €15,139 | €13,744 | ▼ 9.2% |
| Recurring financial charges65 | €8,991 | €8,413 | €19,577 | €17,513 | €19,775 | €15,139 | €13,744 | ▼ 9.2% |
| Profit (loss) for the period before taxes9903 | €45,284 | €67,556 | €622,302 | €140,352 | €140,937 | €319,626 | €455,556 | ▲ 42.5% |
| Income taxes67/77 | €21,029 | €24,359 | €36,897 | €41,694 | €41,898 | €33,159 | €74,575 | ▲ 125% |
| Profit (loss) for the period9904 | €24,255 | €43,197 | €585,404 | €98,658 | €99,039 | €286,468 | €380,981 | ▲ 33.0% |
| Profit (loss) for the period to be appropriated9905 | €24,255 | €43,197 | €585,404 | €98,658 | €99,039 | €286,468 | €380,981 | ▲ 33.0% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €1.7m | €1.7m | €2.9m | €3.0m | €3.0m | €3.1m | €3.4m | ▲ 10.1% |
| Fixed assets21/28 | €1.6m | €1.6m | €2.7m | €2.7m | €2.6m | €2.6m | €2.3m | ▼ 12.0% |
| Tangible fixed assets22/27 | €0.6m | €0.6m | €0.5m | €0.5m | €0.5m | €0.5m | €0.5m | ▲ 1.4% |
| Land and buildings22 | - | - | - | €0.5m | €0.5m | €0.5m | €0.5m | ▼ 3.3% |
| Furniture and vehicles24 | - | - | - | €0.004m | €0.003m | €0.002m | €0.03m | ▲ 1,017% |
| Other tangible fixed assets26 | - | - | - | - | - | €0.003m | €0.003m | ▲ 0.6% |
| Financial fixed assets28 | €1.1m | €1.1m | €2.1m | €2.1m | €2.1m | €2.1m | €1.8m | ▼ 15.1% |
| Current assets29/58 | €0.05m | €0.09m | €0.3m | €0.3m | €0.3m | €0.4m | €1.1m | ▲ 145% |
| Amounts receivable after more than one year29 | - | - | - | €0.2m | €0.2m | €0.4m | €0.9m | ▲ 160% |
| Trade receivables290 | - | - | - | €0.2m | €0.2m | €0.4m | €0.9m | ▲ 160% |
| Amounts receivable within one year40/41 | €0.05m | €0.06m | €0.03m | €0.09m | €0.06m | €0.02m | €0.03m | ▲ 1.1% |
| Trade receivables40 | - | - | - | €0.07m | €0.02m | €0.02m | €0.03m | ▲ 7.7% |
| Other amounts receivable41 | - | - | - | €0.02m | €0.03m | €0.002m | €0 | ▼ 100% |
| Cash at bank and in hand54/58 | €0.001m | €0.03m | €0.06m | €0.08m | €0.1m | €0.04m | €0.07m | ▲ 82.5% |
| Deferred charges and accrued income490/1 | - | - | - | €0.002m | €0.003m | €0.009m | €0.03m | ▲ 215% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €1.7m | €1.7m | €2.9m | €3.0m | €3.0m | €3.1m | €3.4m | ▲ 10.1% |
| Equity10/15 | €1.3m | €1.3m | €1.9m | €2.0m | €2.1m | €2.3m | €2.7m | ▲ 16.5% |
| Contributions10/11 | €0.7m | - | - | €0.7m | €0.7m | €0.7m | €0.7m | = |
| Reserves13 | €0.6m | €0.6m | €1.2m | €1.3m | €1.3m | €1.6m | €2.0m | ▲ 24.0% |
| Non-distributable reserves130/1 | - | - | - | - | €0.003m | €0.003m | €0.003m | = |
| Reserves not available under the articles1311 | - | - | - | - | €0.003m | €0.003m | €0.003m | = |
| Tax-exempt reserves132 | - | - | - | €0.05m | €0.05m | €0.05m | €0.05m | = |
| Distributable reserves133 | - | - | - | €1.2m | €1.3m | €1.5m | €1.9m | ▲ 24.9% |
| Amounts payable17/49 | €0.4m | €0.4m | €1.0m | €1.0m | €0.9m | €0.7m | €0.7m | ▼ 9.7% |
| Amounts payable after more than one year17 | €0.3m | €0.3m | €0.9m | €0.8m | €0.7m | €0.5m | €0.4m | ▼ 20.5% |
| Financial debts170/4 | - | - | - | €0.5m | €0.4m | €0.3m | €0.2m | ▼ 33.1% |
| Other amounts payable178/9 | - | - | - | €0.4m | €0.3m | €0.2m | €0.2m | ▼ 4.7% |
| Amounts payable within one year42/48 | €0.06m | €0.08m | €0.1m | €0.2m | €0.2m | €0.2m | €0.3m | ▲ 17.9% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.09m | €0.09m | €0.1m | €0.1m | ▲ 1.5% |
| Financial debts43 | - | - | - | €0.02m | €0.02m | €0.02m | €0.02m | ▲ 9.4% |
| Credit institutions430/8 | - | - | - | €0.01m | €0.01m | €0.008m | €0.01m | ▲ 19.6% |
| Other loans439 | - | - | - | €0.01m | €0.01m | €0.01m | €0.01m | ▲ 1.5% |
| Trade debts44 | €0.001m | €0.002m | €0.002m | €0.003m | €0.006m | €0.02m | €0.04m | ▲ 165% |
| Suppliers440/4 | - | - | - | €0.003m | €0.006m | €0.02m | €0.04m | ▲ 165% |
| Taxes, remuneration and social security45 | - | - | - | €0.02m | €0.02m | €0.02m | €0.06m | ▲ 139% |
| Taxes450/3 | - | - | - | €0.02m | €0.02m | €0.02m | €0.06m | ▲ 139% |
| Other amounts payable47/48 | - | - | - | €0.008m | €0.02m | €0.06m | €0.03m | ▼ 45.5% |
| Accrued charges and deferred income492/3 | - | - | - | €0.01m | €0.004m | €0.005m | €0.002m | ▼ 53.8% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.02m | €0.04m | €0.6m | €0.1m | €0.1m | €0.3m | €0.4m | ▲ 33.0% |
| + Depreciation and write-downs630 | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | €0.03m | ▲ 65.5% |
| Operating cash flow (approximation) | €0.04m | €0.06m | €0.6m | €0.1m | €0.1m | €0.3m | €0.4m | ▲ 34.9% |
| Investment in fixed assets (approximation) | - | -€0.003m | -€1.1m | -€0.004m | -€0.001m | -€0.004m | €0.3m | ▲ 7,003% |
| Change in cash | - | €0.03m | €0.03m | €0.02m | €0.02m | -€0.06m | €0.03m | ▲ 153% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Similar companies · same sector, comparable size
KBT Activity Toys Worldwide
BE 0633.954.683
Puurs-Sint-Amands · equity €2,690,735
LCJ Beheer
BE 0783.822.455
Oud-Turnhout · equity €2,692,066
EGYPTE INVEST
BE 0442.771.346
Beernem · equity €2,690,451
SDS Manco
BE 0677.839.364
Kruisem · equity €2,690,395
DZN
BE 0893.055.442
Geel · equity €2,693,248
Of the 82,652 companies in this sector, figures are known for 54,236. 17,110 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector