B-ACTIVE
Annual accounts 2018
micro format, filed on 27-12-2018, 57 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Balance sheet
balance sheet total €67,021 on 31-03-2018in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Joined and left
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
67,021 | 255,946 | 442,871 | 540,382 | 373,601 | 419,624 | 431,492 | 433,538 | 362,150 | 441,748 | 494,392 | 589,964 | |
21/28 |
64,821 | 98,649 | 236,421 | 309,122 | 159,739 | 209,249 | 259,758 | 322,378 | 290,719 | 361,923 | 415,604 | 474,316 | |
21 |
- | - | 458 | 915 | 1,373 | 1,830 | - | - | 768 | 1,382 | 1,996 | 2,840 | |
22/27 |
64,772 | 98,599 | 235,914 | 308,157 | 158,317 | 207,369 | 259,709 | 322,328 | 289,902 | 360,491 | 413,559 | 471,426 | |
22 |
- | 3,434 | 4,222 | 39,108 | 72,728 | 108,032 | 144,166 | 180,719 | 217,592 | 254,466 | 289,289 | 325,957 | |
23 |
64,279 | 93,901 | 228,101 | 263,597 | 80,364 | 90,771 | 105,370 | 128,267 | 42,241 | 66,307 | 69,197 | 90,606 | |
24 |
492 | 1,264 | 2,196 | 2,663 | 1,040 | 1,488 | 201 | 475 | 1,415 | 9,224 | 16,737 | 22,634 | |
26 |
- | - | 1,395 | 2,789 | 4,184 | 7,078 | 9,973 | 12,867 | 15,762 | 11,157 | 12,552 | - | |
28 |
50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | |
29/58 |
2,200 | 157,298 | 206,450 | 231,260 | 213,862 | 210,375 | 171,733 | 111,160 | 71,431 | 79,825 | 78,788 | 115,649 | |
3 |
- | - | 2,125 | 1,926 | 3,799 | 3,921 | 3,754 | 4,000 | 4,000 | 4,000 | 4,074 | 5,062 | |
30/36 |
- | - | 2,125 | 1,926 | 3,799 | 3,921 | 3,754 | 4,000 | 4,000 | 4,000 | 4,074 | 5,062 | |
40/41 |
910 | 152,507 | 108,234 | 122,202 | 86,645 | 94,538 | 39,386 | 11,884 | 3,872 | 8,646 | 9,420 | 10,495 | |
40 |
910 | 142,985 | 108,234 | 120,191 | 86,645 | 94,212 | 39,250 | 11,793 | 3,780 | 2,717 | 9,292 | 9,114 | |
41 |
- | 9,522 | - | 2,011 | - | 326 | 136 | 91 | 92 | 5,929 | 128 | 1,380 | |
50/53 |
- | - | - | - | - | - | - | 40,000 | 30,670 | - | - | - | |
54/58 |
1,290 | 572 | 89,535 | 99,487 | 120,032 | 107,254 | 125,173 | 52,100 | 29,492 | 64,023 | 62,088 | 98,124 | |
490/1 |
- | 4,218 | 6,556 | 7,645 | 3,387 | 4,663 | 3,420 | 3,176 | 3,398 | 3,157 | 3,207 | 1,968 | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
67,021 | 255,946 | 442,871 | 540,382 | 373,601 | 419,624 | 431,492 | 433,538 | 362,150 | 441,748 | 494,392 | 589,964 | |
10/15 |
-101,043 | 6,598 | -6,464 | 37,524 | 32,965 | 153,622 | 142,870 | 127,202 | 140,553 | 151,620 | 153,625 | 163,384 | |
10/11 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | |
100 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | |
13 |
12,428 | 12,428 | 19,334 | 19,334 | 19,334 | 19,334 | 19,334 | 19,334 | 19,334 | 19,334 | 19,334 | 19,334 | |
130 |
2,000 | 2,000 | 8,907 | 8,907 | 8,907 | 8,907 | 8,907 | 8,907 | 8,907 | 8,907 | 8,907 | 8,907 | |
132 |
10,428 | 10,428 | 10,428 | 10,428 | 10,428 | 10,428 | 10,428 | 10,428 | 10,428 | 10,428 | 10,428 | 10,428 | |
14 |
-133,470 | -25,830 | -45,799 | -1,810 | -6,370 | -15,713 | -26,464 | -42,132 | -28,781 | -17,715 | -15,709 | -5,950 | |
17/49 |
168,064 | 249,349 | 449,335 | 502,857 | 340,637 | 266,002 | 288,622 | 306,335 | 221,597 | 290,129 | 340,767 | 426,580 | |
17 |
124,508 | 99,580 | 223,018 | 289,663 | 172,280 | 95,748 | 118,223 | 139,750 | 55,598 | 62,145 | 94,065 | 126,683 | |
170/4 |
124,508 | 99,580 | 223,018 | 289,663 | 172,280 | 95,748 | 118,223 | 139,750 | 55,598 | 62,145 | 94,065 | 126,683 | |
42/48 |
43,556 | 148,586 | 156,756 | 144,757 | 60,567 | 58,657 | 72,397 | 114,543 | 120,497 | 175,985 | 204,423 | 247,019 | |
42 |
25,073 | 46,648 | 49,450 | 47,779 | 23,468 | 22,476 | 21,527 | 20,613 | 6,547 | 31,920 | 32,618 | 30,921 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | 78 | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | 78 | |
44 |
264 | 4,072 | 92,137 | 91,843 | 17,691 | 21,798 | 16,745 | 25,016 | 14,106 | 21,348 | 23,635 | 71,337 | |
440/4 |
264 | 4,072 | 92,137 | 91,843 | 17,691 | 21,798 | 16,745 | 25,016 | 14,106 | 21,348 | 23,635 | 71,337 | |
46 |
1,101 | 65,031 | - | - | - | - | - | - | 731 | - | 135 | 213 | |
45 |
676 | 821 | 9,581 | 5,135 | 2,917 | 5,409 | 10,279 | 8,455 | 9,419 | 6,095 | 9,004 | 8,053 | |
450/3 |
676 | 439 | 3,134 | - | 1,543 | 3,547 | 5,276 | 3,339 | 5,222 | 647 | 3,022 | 2,249 | |
454/9 |
- | 382 | 6,447 | 5,135 | 1,374 | 1,862 | 5,002 | 5,116 | 4,197 | 5,448 | 5,982 | 5,804 | |
47/48 |
16,443 | 32,014 | 5,588 | - | 16,492 | 8,974 | 23,847 | 60,459 | 89,694 | 116,623 | 139,031 | 136,417 | |
492/3 |
- | 1,182 | 69,562 | 68,437 | 107,789 | 111,597 | 98,002 | 52,042 | 45,502 | 51,998 | 42,279 | 52,878 | |
| Income statement | |||||||||||||
76A |
3,719 | - | - | 40,610 | - | - | - | - | - | - | 472 | - | |
9900 |
-26,977 | 91,997 | 89,509 | 110,871 | 123,381 | 120,937 | 131,347 | 111,885 | 120,288 | 134,983 | 128,477 | 145,671 | |
62 |
-67 | 7,476 | 43,771 | 58,815 | 43,410 | 40,057 | 29,602 | 28,478 | 28,073 | 32,537 | 31,006 | 29,652 | |
630 |
19,085 | 24,409 | 73,828 | 75,091 | 57,412 | 56,661 | 68,374 | 81,178 | 83,115 | 85,392 | 80,321 | 86,878 | |
631/4 |
- | - | - | - | - | - | 430 | - | - | - | - | - | |
640/8 |
40,258 | 6,321 | 7,364 | 6,085 | 8,142 | 6,421 | 7,327 | 5,958 | 8,777 | 5,616 | 6,825 | 6,337 | |
66A |
13,833 | 34,611 | - | - | - | - | - | 482 | - | - | - | - | |
9901 |
-100,085 | 19,179 | -35,453 | -29,121 | 14,417 | 17,798 | 25,615 | -3,729 | 323 | 11,438 | 10,324 | 22,803 | |
75/76B |
- | 210 | 110 | 751 | 859 | 826 | 944 | 1,262 | 1,039 | 1,478 | 856 | 1,332 | |
75 |
- | 210 | 110 | 751 | 859 | 826 | 944 | 1,262 | 1,039 | 1,478 | 856 | 1,332 | |
65/66B |
7,143 | 6,019 | 8,433 | 7,511 | 5,766 | 7,656 | 10,891 | 10,402 | 12,429 | 14,922 | 21,410 | 20,371 | |
65 |
7,143 | 5,579 | 8,433 | 7,511 | 5,766 | 7,656 | 10,891 | 10,402 | 12,429 | 14,922 | 21,410 | 20,371 | |
66B |
- | 440 | - | - | - | - | - | - | - | - | - | - | |
9903 |
-107,228 | 13,370 | -43,776 | 4,730 | 9,510 | 10,968 | 15,668 | -13,351 | -11,067 | -2,006 | -9,759 | 3,763 | |
67/77 |
412 | 308 | 212 | 170 | 167 | 216 | - | - | - | - | - | - | |
9904 |
-107,640 | 13,062 | -43,989 | 4,560 | 9,343 | 10,751 | 15,668 | -13,351 | -11,067 | -2,006 | -9,759 | 3,763 | |
9905 |
-107,640 | 13,062 | -43,989 | 4,560 | 9,343 | 10,751 | 15,668 | -13,351 | -11,067 | -2,006 | -9,759 | 3,763 | |
| Appropriation of the result | |||||||||||||
9906 |
-133,470 | -32,737 | -45,799 | -1,810 | -6,370 | -15,713 | -26,464 | -42,132 | -28,781 | -17,715 | -15,709 | -5,950 | |
791/2 |
- | 6,907 | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||
9087 |
- | - | - | 1.8 | 1.2 | 1.1 | 1 | 0.9 | 1 | 1 | 1.1 | 1.1 | |
Hours worked1013 |
- | - | - | 2,698 | 2,108 | 1,947 | 1,619 | 1,522 | 1,620 | 1,647 | 1,735 | 1,719 | |
| Document | |||||||||||||
The accounts for 5 older financial years (2002-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2018 (PDF), filed on 27-12-2018.
Filings
each dot is a set of accounts, on the day it reached the National Bank2018 annual accounts filed 57 days after the deadline. Filed on 27 December 2018, deadline 31 October 2018 (7 months after the close on 31 March 2018, Companies Code art. 3:10). Source: NBB, 2018-75900405.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2018 | micro format | 27-12-2018 | 2018-75900405 | |
| 31-03-2017 | micro format | 29-09-2017 | 2017-65200442 | |
| 31-03-2016 | abbreviated format | 08-12-2016 | 2016-69700067 | |
| 31-03-2015 | abbreviated format | 26-10-2015 | 2015-65700307 | |
| 31-03-2014 | abbreviated format | 19-09-2014 | 2014-59300366 | |
| 31-03-2013 | abbreviated format | 26-09-2013 | 2013-60500478 | |
| 31-03-2012 | abbreviated format | 22-11-2012 | 2012-64500422 | |
| 31-03-2011 | abbreviated format | 20-09-2011 | 2011-55200281 | |
| 31-03-2010 | abbreviated format | 18-10-2010 | 2010-58500004 | |
| 31-03-2009 | abbreviated format | 21-10-2009 | 2009-82500086 | |
| 31-03-2008 | abbreviated format | 06-11-2008 | 2008-80800028 | |
| 31-03-2007 | abbreviated format | 10-10-2007 | 2007-76900258 | |
| 31-03-2006 | abbreviated format | 27-10-2006 | 2006-85001204 | |
| 31-03-2005 | abbreviated format | 11-10-2005 | 2005-82203865 | |
| 31-03-2004 | abbreviated format | 01-12-2004 | 2004-82602783 | |
| 31-03-2003 | abbreviated format | 07-11-2003 | 2003-78505063 | |
| 31-03-2002 | abbreviated format | 18-10-2002 | 2002-67004567 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -81,000 | 43,588 | 38,374 | 45,971 | 71,829 | 74,459 | 93,988 | 77,449 | 83,438 | 96,830 | 90,646 | 109,681 | ||
| -88,555 | 37,471 | 29,839 | 79,651 | 66,755 | 67,412 | 84,041 | 67,827 | 72,048 | 83,387 | 70,562 | 90,641 | ||
| -14,742 | -113,363 | 1,126 | 293,765 | 7,902 | 6,151 | 5,754 | 113,318 | 11,911 | 31,711 | 21,610 | 59,257 | ||
| 718 | -88,962 | -9,952 | -20,545 | 12,778 | -17,919 | 73,073 | 22,608 | -34,531 | 1,934 | -36,036 | - | ||
| -41,356 | 8,712 | 49,694 | 86,502 | 153,295 | 151,718 | 99,337 | -3,383 | -49,066 | -96,160 | -125,635 | -131,370 | ||
| -150.8% | 2.6% | -1.5% | 6.9% | 8.8% | 36.6% | 33.1% | 29.3% | 38.8% | 34.3% | 31.1% | 27.7% | ||
| 0.05 | 1.06 | 1.32 | 1.60 | 3.53 | 3.59 | 2.37 | 0.97 | 0.59 | 0.45 | 0.39 | 0.47 | ||
| 0.05 | 1.06 | 1.30 | 1.58 | 3.47 | 3.52 | 2.32 | 0.94 | 0.56 | 0.43 | 0.37 | 0.45 | ||
| - | 37.79 | - | 13.40 | 10.33 | 1.73 | 2.02 | 2.41 | 1.58 | 1.91 | 2.22 | 2.61 | ||
| - | 198.0% | - | 12.2% | 28.3% | 7.0% | 11.0% | -10.5% | -7.9% | -1.3% | -6.4% | 2.3% | ||
| -160.6% | 5.1% | -9.9% | 0.8% | 2.5% | 2.6% | 3.6% | -3.1% | -3.1% | -0.5% | -2.0% | 0.6% |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on B-ACTIVE
The operating result for 2018 is a loss of €100,085, after a profit of €19,179 in 2017. It is the lowest result since 2007.
Equity is negative. Debt (€168,064) exceeds the balance-sheet total (€67,021).