Balance sheet
Code20242025
Assets
Total assets20/58€994.51M€1.20B▲
Fixed assets21/28€801.66M€1.14B▲
Tangible fixed assets22/27€7k€27k▲
Furniture and vehicles24€7k€27k▲
Financial fixed assets28€801.66M€1.14B▲
Affiliated companies280/1€670.82M€1.04B▲
Participating interests280€380.99M€458.67M▲
Amounts receivable281€289.83M€576.62M▲
Companies linked by participating interests282/3€7.27M€7.59M▲
Participating interests282€5.83M€5.79M▼
Amounts receivable283€1.44M€1.80M▲
Other financial fixed assets284/8€123.56M€95.71M▼
Shares284€113.39M€95.08M▼
Amounts receivable and cash guarantees285/8€10.17M€625k▼
Current assets29/58€192.85M€60.30M▼
Amounts receivable after more than one year29€212k€590k▲
Other amounts receivable291€212k€590k▲
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€91.36M€20.53M▼
Trade receivables40€202k€1.07M▲
Other amounts receivable41€91.16M€19.45M▼
Current investments50/53€68.96M€2.81M▼
Other investments51/53€68.96M€2.81M▼
Cash at bank and in hand54/58€31.12M€35.43M▲
Deferred charges and accrued income490/1€1.20M€952k▼
Equity and liabilities
Total equity and liabilities10/49€994.51M€1.20B▲
Equity10/15€770.81M€763.74M▼
Contributions10/11€183.34M€183.34M=
Reserves13€106.47M€106.97M▲
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Tax-exempt reserves132€81.65M€82.14M▲
Distributable reserves133€24.83M€24.83M=
Profit (loss) carried forward14€481.00M€473.43M▼
Provisions and deferred taxes16-€1.62M
Provisions for liabilities and charges160/5-€1.62M
Taxes161-€1.62M
Amounts payable17/49€223.70M€433.55M▲
Amounts payable after more than one year17€143.77M€408.48M▲
Financial debts170/4€143.77M€408.48M▲
Credit institutions173€122.50M€236.61M▲
Other loans174€21.27M€171.87M▲
Amounts payable within one year42/48€79.01M€20.41M▼
Current portion of amounts payable after more than one year42€11.59M€10.25M▼
Financial debts43€0-
Credit institutions430/8€0-
Trade debts44€7.17M€6.69M▼
Suppliers440/4€7.17M€6.69M▼
Taxes, remuneration and social security45€272k€2.36M▲
Taxes450/3€272k€2.36M▲
Other amounts payable47/48€59.97M€1.11M▼
Accrued charges and deferred income492/3€917k€4.67M▲
Income statement
Code20242025
Operating income70/76A€628k€890k▲
Turnover70€620k€885k▲
Other operating income74€7k€6k▼
Non-recurring operating income76A€0-
Operating charges60/66A€10.32M€20.36M▲
Services and other goods61€10.04M€16.17M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1k€3k▲
Other operating charges640/8€285k€1.54M▲
Non-recurring operating charges66A€0€2.64M▲
Operating profit (loss)9901€-9.69M€-19.47M▼
Financial income75/76B€323.74M€59.28M▼
Recurring financial income75€296.98M€58.36M▼
Income from financial fixed assets750€255.90M€25.51M▼
Income from current assets751€6.88M€11.78M▲
Other financial income752/9€34.20M€21.07M▼
Non-recurring financial income76B€26.76M€918k▼
Financial charges65/66B€54.57M€44.67M▼
Recurring financial charges65€21.13M€26.66M▲
Debt charges650€15.95M€21.34M▲
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651€-453k€3.75M▲
Other financial charges652/9€5.63M€1.57M▼
Non-recurring financial charges66B€33.44M€18.01M▼
Profit (loss) for the period before taxes9903€259.48M€-4.86M▼
Income taxes67/77€13k€2.22M▲
Taxes670/3€13k€2.22M▲
Profit (loss) for the period9904€259.47M€-7.07M▼
Transfer to tax-exempt reserves689-€497k
Profit (loss) for the period to be appropriated9905€259.47M€-7.57M▼
Appropriation of the result
Profit (loss) to be appropriated9906€481.00M€473.43M▼
Profit (loss) brought forward from the previous period14P€221.53M€481.00M▲