B 3
Annual accounts 2025
micro format, filed on 08-05-2026, 97 days lateTurnover and EBIT margin are not published. The micro format does not require them.
Money flows
no detail for 2025Balance sheet
balance sheet total €799,981 on 30-06-2025in euro
in euro
Position in the sector
-29.2%
Higher than 9% of 19,803 companies in 2025.
28.84
Higher than 95% of 18,977 companies in 2025.
-2.7%
Higher than 23% of 19,446 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: top quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
799,981 | 484,543 | 356,429 | 276,929 | 45,035 | 41,158 | 40,400 | 53,183 | 100,860 | 80,101 | 87,961 | 58,139 | 57,689 | 84,106 | 73,245 | 53,625 | 88,130 | 44,766 | 35,388 | |
21/28 |
1,239 | 717 | 994 | 1,072 | 2,415 | 2,432 | 3,936 | 5,933 | 9,332 | 12,111 | 18,772 | 26,105 | 25,969 | 22,795 | 23,501 | 26,517 | 32,540 | 30,064 | - | |
21 |
- | - | - | - | - | - | - | - | - | - | 440 | 880 | 963 | 1,927 | - | - | - | - | - | |
22/27 |
239 | 517 | 794 | 1,072 | 2,415 | 2,432 | 3,936 | 5,933 | 9,332 | 12,111 | 18,332 | 25,225 | 25,006 | 20,569 | 22,472 | 26,218 | 32,450 | 29,974 | - | |
23 |
239 | 517 | 794 | 1,072 | 2,415 | 2,432 | 3,799 | 5,658 | 9,332 | 12,111 | 18,332 | 25,225 | 24,262 | 19,464 | 19,712 | 20,812 | 24,398 | 19,842 | - | |
24 |
- | - | - | - | - | - | 137 | 275 | - | - | - | - | 744 | 1,105 | 2,760 | 5,406 | 8,052 | 10,132 | - | |
28 |
1,000 | 200 | 200 | - | - | - | - | - | - | - | - | - | - | 299 | 1,029 | 299 | 90 | 90 | - | |
29/58 |
798,742 | 483,826 | 355,435 | 275,857 | 42,620 | 38,726 | 36,464 | 47,250 | 91,528 | 67,990 | 69,189 | 32,034 | 31,720 | 61,311 | 49,744 | 27,108 | 55,590 | 14,702 | 35,388 | |
3 |
762,416 | 471,194 | 330,314 | 239,914 | 2,683 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
30/36 |
762,416 | 471,194 | 330,314 | 239,914 | 2,683 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
33,959 | 6,888 | 23,977 | 35,225 | 37,367 | 27,632 | 36,050 | 39,881 | 71,416 | 67,880 | 62,949 | 28,099 | 28,976 | 38,982 | 47,952 | 26,310 | 48,250 | 13,015 | 15,200 | |
40 |
24,992 | 6,427 | 23,977 | 35,225 | 37,367 | 27,632 | 35,023 | 39,531 | 71,066 | 67,530 | 62,597 | 26,020 | 27,430 | 38,224 | 47,602 | 25,960 | 40,190 | 6,126 | - | |
41 |
8,967 | 461 | - | - | - | - | 1,027 | 350 | 350 | 350 | 352 | 2,079 | 1,546 | 758 | 350 | 350 | 8,060 | 6,889 | 15,200 | |
54/58 |
2,367 | 5,744 | 1,144 | 718 | 2,570 | 11,094 | 414 | 7,369 | 20,112 | 110 | 6,240 | 3,935 | 2,744 | 22,329 | 1,792 | 798 | 5,659 | 1,687 | 20,188 | |
490/1 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,681 | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
799,981 | 484,543 | 356,429 | 276,929 | 45,035 | 41,158 | 40,400 | 53,183 | 100,860 | 80,101 | 87,961 | 58,139 | 57,689 | 84,106 | 73,245 | 53,625 | 88,130 | 44,766 | 35,388 | |
10/15 |
-233,619 | -212,259 | -192,509 | -191,740 | -194,626 | -181,739 | -174,326 | -148,157 | -117,024 | -151,938 | -94,984 | -114,265 | -94,029 | -66,836 | -99,291 | -59,611 | 19,473 | 10,430 | 35,240 | |
10/11 |
19,500 | 19,500 | 19,500 | 19,500 | 19,500 | - | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | |
100 |
- | - | - | - | - | - | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | |
11 |
- | - | - | - | - | 19,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | 19,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
5,550 | 5,550 | 5,550 | 5,550 | 5,550 | 5,550 | 5,550 | 5,550 | 5,550 | 5,551 | 5,551 | 5,551 | 5,551 | 5,551 | 5,551 | 5,551 | 5,551 | 5,551 | 5,551 | |
130/1 |
- | - | - | - | 1,950 | 1,950 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,950 | 1,950 | 1,950 | 1,950 | 1,950 | 1,950 | 1,950 | 1,950 | 1,950 | 1,950 | 1,950 | 1,950 | 1,950 | |
1311 |
- | - | - | - | 1,950 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | 1,950 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
5,550 | 5,550 | 5,550 | 5,550 | 3,600 | 3,600 | 3,600 | 3,600 | 3,600 | 3,601 | 3,601 | 3,601 | 3,601 | 3,601 | 3,601 | 3,601 | 3,601 | 3,601 | 3,601 | |
14 |
-258,669 | -237,310 | -217,559 | -216,790 | -219,676 | -206,789 | -199,376 | -173,207 | -142,074 | -176,989 | -120,035 | -139,316 | -119,080 | -91,887 | -124,342 | -84,662 | -5,578 | -14,621 | 10,189 | |
17/49 |
1.0m | 696,802 | 548,938 | 468,669 | 239,661 | 222,897 | 214,726 | 201,340 | 217,884 | 232,039 | 182,945 | 172,404 | 151,718 | 150,942 | 172,536 | 113,236 | 68,657 | 34,336 | 148 | |
17 |
1.0m | 669,332 | 534,571 | 436,047 | 212,814 | 213,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
170/4 |
1.0m | 669,332 | 534,571 | 436,047 | 212,814 | 213,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
27,695 | 25,170 | 11,720 | 32,163 | 26,499 | 9,550 | 208,526 | 197,194 | 210,729 | 218,873 | 175,856 | 166,004 | 147,918 | 150,942 | 169,044 | 113,236 | 68,657 | 31,151 | 148 | |
44 |
23,641 | 22,179 | 2,534 | 25,529 | 23,551 | 4,258 | 1,241 | 4,351 | 12,607 | 25,551 | 26,472 | 19,710 | 4,480 | 10,402 | 20,835 | 32,534 | 6,567 | 7,724 | 148 | |
440/4 |
23,641 | 22,179 | 2,534 | 25,529 | 23,551 | 4,258 | 1,241 | 4,351 | 12,607 | 25,551 | 26,472 | 19,710 | 4,480 | 10,402 | 20,835 | 32,534 | 6,567 | 7,724 | 148 | |
46 |
- | - | - | - | - | - | - | - | - | - | 33,810 | - | - | - | - | - | - | - | - | |
45 |
1,313 | 250 | 6,445 | 3,893 | 845 | 4,331 | 6,527 | 6,268 | 22,238 | 4,861 | 4,152 | 10,890 | - | 4,324 | 3,495 | 6,002 | 14,991 | 8,581 | - | |
450/3 |
1,313 | 250 | 6,445 | 3,893 | 845 | 4,331 | 6,527 | 4,495 | 17,923 | 4,861 | 4,152 | - | - | 4,324 | 1,580 | 67 | 12,411 | 795 | - | |
454/9 |
- | - | - | - | - | - | - | 1,773 | 4,315 | - | - | 10,890 | - | - | 1,915 | 5,935 | 2,580 | 7,786 | - | |
47/48 |
2,741 | 2,741 | 2,741 | 2,741 | 2,103 | 961 | 200,758 | 186,575 | 175,884 | 188,461 | 111,422 | 135,404 | 143,438 | 136,216 | 144,714 | 74,700 | 47,099 | 14,846 | - | |
492/3 |
2,300 | 2,300 | 2,647 | 459 | 348 | 347 | 6,200 | 4,146 | 7,155 | 13,166 | 7,089 | 6,400 | 3,800 | - | 3,492 | - | - | 3,185 | - | |
| Income statement | ||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | 24,428 | 121,626 | 87,147 | 79,939 | 172,744 | 44,753 | 29,635 | 114,968 | 27,925 | 144,000 | |
76A |
- | - | - | - | 9,600 | - | - | - | - | 594 | - | - | - | - | - | - | - | 255 | 661 | |
9900 |
-18,090 | -18,271 | 2,077 | 6,531 | -8,545 | -143 | -21,713 | -11,432 | 53,344 | -49,539 | 31,066 | -11,344 | -18,627 | 63,208 | -6,169 | -20,729 | 51,191 | -7,686 | 11,038 | |
60/61 |
- | - | - | - | - | - | - | - | - | 74,283 | 90,746 | 98,816 | 99,073 | 112,561 | 53,213 | 51,759 | 63,870 | 35,639 | 135,098 | |
62 |
- | - | - | - | - | - | - | 11,008 | 10,867 | - | - | - | - | 17,751 | 23,372 | 48,848 | 34,335 | 12,054 | - | |
630 |
278 | 278 | 278 | 1,343 | 1,405 | 1,504 | 1,998 | 3,811 | 5,766 | 6,661 | 7,333 | 8,390 | 7,180 | 6,271 | 7,314 | 7,074 | 6,856 | 5,128 | - | |
631/4 |
- | - | - | - | 1,350 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
863 | 934 | 2,688 | 2,589 | 1,466 | 5,229 | 2,347 | 4,508 | 1,061 | 1,118 | 3,518 | 445 | 1,584 | 4,074 | 1,016 | 1,957 | 1,325 | 1,496 | 308 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | 2,320 | - | - | - | - | - | |
9901 |
-19,231 | -19,483 | -889 | 2,600 | -12,766 | -6,876 | -26,058 | -30,759 | 35,650 | -57,318 | 20,215 | -20,179 | -27,391 | 35,112 | -37,871 | -78,608 | 8,675 | -26,364 | 10,730 | |
75/76B |
157 | 74 | 734 | 500 | - | - | - | 3 | 18 | - | 2 | 10 | 312 | 82 | 1 | 2 | 889 | 1,316 | 817 | |
75 |
157 | 74 | 734 | 500 | - | - | - | 3 | 18 | - | 2 | 10 | 312 | 82 | 1 | 2 | 889 | 1,316 | 817 | |
65/66B |
126 | 343 | 614 | 214 | 121 | 537 | 111 | 377 | 753 | 230 | 936 | 67 | 112 | 419 | 1,810 | 478 | 520 | 17 | 2,019 | |
65 |
126 | 343 | 614 | 214 | 121 | 537 | 111 | 377 | 753 | 230 | 936 | 67 | 112 | 419 | 1,810 | 478 | 520 | 17 | 2,019 | |
9903 |
-19,201 | -19,751 | -769 | 2,886 | -12,887 | -7,413 | -26,169 | -31,133 | 34,915 | -56,954 | 19,281 | -20,236 | -27,191 | 32,455 | -39,680 | -79,084 | 9,044 | -24,810 | 10,189 | |
67/77 |
2,159 | - | - | - | - | - | - | - | - | - | - | - | 2 | - | - | - | 1 | - | - | |
9904 |
-21,359 | -19,751 | -769 | 2,886 | -12,887 | -7,413 | -26,169 | -31,133 | 34,915 | -56,954 | 19,281 | -20,236 | -27,193 | 32,455 | -39,680 | -79,084 | 9,043 | -24,810 | 10,189 | |
9905 |
-21,359 | -19,751 | -769 | 2,886 | -12,887 | -7,413 | -26,169 | -31,133 | 34,915 | -56,954 | 19,281 | -20,236 | -27,193 | 32,455 | -39,680 | -79,084 | 9,043 | -24,810 | 10,189 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
-258,669 | -237,310 | -217,559 | -216,790 | -219,676 | -206,789 | -199,376 | -173,207 | -142,074 | -176,989 | -120,035 | -139,316 | -119,080 | -91,887 | -124,342 | -84,662 | -5,578 | -14,621 | 10,189 | |
14P |
-237,310 | -217,559 | -216,790 | -219,676 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
- | - | - | - | - | - | - | 0.4 | 0.8 | - | - | - | - | 0.5 | 0.7 | 1.5 | 1.4 | 0.6 | - | |
Hours worked1013 |
- | - | - | - | - | - | - | 753 | 1,536 | - | - | - | - | 1,115 | 1,222 | 2,575 | 2,541 | 1,014 | - | |
| Document | ||||||||||||||||||||
The accounts for 5 older financial years (2002-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 08-05-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 97 days after the deadline. Filed on 8 May 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00108002.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 08-05-2026 | 2026-00108002 | |
| 30-06-2024 | micro format | 08-05-2026 | 2026-00108001 | |
| 30-06-2023 | micro format | 13-05-2026 | 2026-00117354 | |
| 30-06-2022 | micro format | 08-05-2026 | 2026-00108000 | |
| 30-06-2021 | micro format | 28-02-2022 | 2022-06500531 | |
| 30-06-2020 | micro format | 28-01-2021 | 2021-03100024 | |
| 30-06-2019 | micro format | 28-02-2020 | 2020-05900309 | |
| 30-06-2018 | micro format | 28-02-2020 | 2020-05900308 | |
| 30-06-2017 | micro format | 27-04-2018 | 2018-11000176 | |
| 30-06-2016 | abbreviated format | 27-01-2017 | 2017-02700562 | |
| 30-06-2015 | abbreviated format | 18-01-2016 | 2016-02100567 | |
| 30-06-2014 | abbreviated format | 30-04-2015 | 2015-11100539 | |
| 30-06-2013 | abbreviated format | 12-09-2014 | 2014-58600181 | |
| 30-06-2012 | abbreviated format | 28-01-2013 | 2013-01600487 | |
| 30-06-2011 | abbreviated format | 29-03-2012 | 2012-07400034 | |
| 30-06-2010 | abbreviated format | 26-12-2011 | 2011-65500178 | |
| 30-06-2009 | abbreviated format | 25-02-2010 | 2010-05600197 | |
| 30-06-2008 | abbreviated format | 27-03-2009 | 2009-09200339 | |
| 30-06-2007 | abbreviated format | 28-12-2007 | 2007-85300383 | |
| 30-06-2006 | abbreviated format | 23-04-2007 | 2007-12200128 | |
| 30-06-2005 | abbreviated format | 15-06-2006 | 2006-26304651 | |
| 30-06-2004 | abbreviated format | 29-09-2005 | 2005-78104076 | |
| 30-06-2003 | abbreviated format | 01-03-2004 | 2004-06101666 | |
| 30-06-2002 | abbreviated format | 17-04-2003 | 2003-11604623 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -18,954 | -19,205 | -611 | 3,943 | -11,361 | -5,372 | -24,060 | -26,948 | 41,416 | -50,657 | 27,548 | -11,789 | -20,211 | 41,383 | -30,557 | -71,534 | 15,531 | -21,236 | - | ||
| -21,082 | -19,473 | -491 | 4,229 | -11,482 | -5,909 | -24,171 | -27,322 | 40,681 | -50,293 | 26,614 | -11,846 | -20,013 | 38,726 | -32,366 | -72,010 | 15,899 | -19,682 | - | ||
| 800 | 0 | 200 | -0 | 1,388 | 0 | 1 | 412 | 2,987 | 0 | 0 | 8,526 | 10,653 | 8,795 | 4,298 | 1,051 | 9,332 | 35,192 | - | ||
| -3,377 | 4,600 | 426 | -1,852 | -8,524 | 10,680 | -6,955 | -12,743 | 20,002 | -6,130 | 2,305 | 1,191 | -19,585 | 20,537 | 994 | -4,861 | 3,972 | -18,501 | - | ||
| 771,046 | 458,656 | 343,715 | 243,694 | 16,121 | 29,176 | -172,062 | -149,944 | -119,201 | -150,883 | -106,667 | -133,970 | -116,198 | -89,631 | -119,300 | -86,128 | -13,067 | -16,449 | 35,240 | ||
| - | - | - | - | - | - | - | - | - | - | 16.6% | -23.2% | -34.3% | 20.3% | -84.6% | - | 7.5% | -94.4% | 7.5% | ||
| -29.2% | -43.8% | -54.0% | -69.2% | -432.2% | -441.6% | -431.5% | -278.6% | -116.0% | -189.7% | -108.0% | -196.5% | -163.0% | -79.5% | -135.6% | -111.2% | 22.1% | 23.3% | 99.6% | ||
| 28.84 | 19.22 | 30.33 | 8.58 | 1.61 | 4.06 | 0.17 | 0.24 | 0.43 | 0.31 | 0.39 | 0.19 | 0.21 | 0.41 | 0.29 | 0.24 | 0.81 | 0.47 | - | ||
| 1.31 | 0.50 | 2.14 | 1.12 | 1.51 | 4.06 | 0.17 | 0.24 | 0.43 | 0.31 | 0.39 | 0.19 | 0.21 | 0.41 | 0.29 | 0.24 | 0.81 | 0.47 | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.53 | 3.29 | 0.00 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 46.4% | -237.9% | 28.9% | ||
| -2.7% | -4.1% | -0.2% | 1.0% | -28.6% | -18.0% | -64.8% | -58.5% | 34.6% | -71.1% | 21.9% | -34.8% | -47.1% | 38.6% | -54.2% | -147.5% | 10.3% | -55.4% | 28.8% | ||
| -149.95 | -56.06 | -1.00 | 18.44 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | 1009 days | 188 days | 109 days | 125 days | 81 days | 388 days | 320 days | 128 days | 80 days | 39 days | ||
| - | - | - | - | - | - | - | - | - | 126 days | 106 days | 73 days | 17 days | 34 days | 143 days | 229 days | 38 days | 79 days | 0 days |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Financial fixed assets | €800 | - | €200 | - |
| €278 | €278 | €278 | €1,343 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on B 3
The operating result for 2025 is a loss of €19,231, smaller than the loss of €19,483 in 2024.
Equity is negative. Debt (€1.0m) exceeds the balance-sheet total (€799,981).