AXEMIA
InactiveNo longer registered with the KBO; last annual accounts for fiscal year 2014.
Signals
Three signals. The signal on the left, the evidence on the right.
○neutral
neutral · No filing for years
The last filed financial year closed on 31-12-2014. Since then, 11 financial years are missing. This points to a standstill, not an imminent failure.
NBB · 8 filingsPosition against the passed deadline
31-12-2015 close31-07-2016 deadline15-09-2026 today
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2014 was due by 31-07-2015 and was filed on 24-06-2015, 37 days ahead of the deadline.
NBB · 8 filingsDeviation from the deadline
2025
not confirmed
2024
not filed
2023
not filed
2022
not filed
2021
not filed
2020
not filed
2019
not filed
← before the deadline
after the deadline →
Financials · fiscal year 2014, full schema
Turnover
€2.03M▲ 2.2%
2013 · €1.99M
2013: €1.99M
2013 → 2014
EBIT margin
18.9%▲ 12.9pp
2013 · 6.0%
2013: 6.0%
2013 → 2014
Net result
€257k▲ 152%
2013 · €102k
2010: €-46k
2011: €-22k
2012: €22k
2013: €102k
2010 → 2014
Working capital
€196k▲ 532%
2013 · €31k
2010: €-275k
2011: €-136k
2012: €-68k
2013: €31k
2010 → 2014
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20102011201220132014Trend
Turnover€1.99M€2.03M▲ 2.2%
Equity€-139k-€-161k▼ 15.7%€-140k▲ 13.5%€-41k▲ 70.7%€213k
Operating result€10k-€-10k€47k€119k▲ 151%€384k▲ 222%
Net result€-46k-€-22k▲ 51.9%€22k€102k▲ 369%€257k▲ 152%
Result per fiscal year
Operating resultNet result
After the dip in 2011 the operating result has climbed three years in a row; 2014 is 222% above 2013 and is the highest year so far.
Balance-sheet composition
2014 in colour, 2013 as the grey bar beneath
Assets €598k
Fixed assets
€18k▼ 25.7%
Current assets
€580k▲ 154%
Equity and liabilities €598k
Equity
€213k
Debt
€385k
Debt finances 64.3% of the balance-sheet total.
Key figures and ratios
EBITDA
€389k▲
2013 · €124k
Cash flow
€262k▲
2013 · €107k
Solvency
35.7%▲
2013 · -16.2%
Current ratio
1.51▲
2013 · 1.16
Quick ratio
1.51▲
2013 · 1.16
ROE
120.5%▲
2013 · -249.6%
ROA
43.0%▲
2013 · 40.4%
Interest coverage
30.80▲
2013 · 7.93
Debt
€385k▲
2013 · €292k
Debt ≤ 1 year
€384k▲
2013 · €197k
Income taxes
€119k▲
2013 · €1k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2014 against 2013
Balance sheet
Code20132014
Assets
Total assets20/58€252k€598k▲
Fixed assets21/28€24k€18k▼
Tangible fixed assets22/27€23k€18k▼
Financial fixed assets28€1k-
Current assets29/58€228k€580k▲
Amounts receivable within one year40/41€200k€203k▲
Cash at bank and in hand54/58€28k€376k▲
Equity and liabilities
Total equity and liabilities10/49€252k€598k▲
Equity10/15€-41k€213k▲
Contributions10/11€320k€320k=
Profit (loss) carried forward14€-364k€-107k▲
Provisions and deferred taxes16€1k-
Amounts payable17/49€292k€385k▲
Amounts payable within one year42/48€197k€384k▲
Trade debts44€97k€186k▲
Income statement
Code20132014
Turnover70€1.99M€2.03M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5k€5k▼
Operating profit (loss)9901€119k€384k▲
Recurring financial income75€122€3k▲
Recurring financial charges65€16k€13k▼
Debt charges650€16k€13k▼
Profit (loss) for the period before taxes9903€103k€374k▲
Income taxes67/77€1k€119k▲
Profit (loss) for the period9904€102k€257k▲
Profit (loss) for the period to be appropriated9905€102k€257k▲
Timeline · acts, filings and financial milestones
2015
03-08
State Gazette act
General meeting · Merger
Dissolution · Accounting effect
24-06
NBB filing
Annual accounts filed
fiscal year 2014 · full schema
01-06
State Gazette act
Merger · Corporate purpose
Accounting effect
2014
31-12
Financial
Highest result since 2010net €257k ▲152%
Operating result €384k, net result €257k, both a record.
31-12
Financial
Equity above €200kEq €213k
3 profitable years in a row build equity to €213k.
25-08
NBB filing
Annual accounts filed
fiscal year 2013 · full schema · 25 days late
2013
29-03
NBB filing
Annual accounts filed
fiscal year 2012 · abbreviated schema
2012
31-12
Financial
Back to profitnet €22k
Net result €22k after 2 loss-making years.
28-02
NBB filing
Annual accounts filed
fiscal year 2011 · abbreviated schema
2011
16-06
NBB filing
Annual accounts filed
fiscal year 2010 · abbreviated schema
2010
02-07
NBB filing
Annual accounts filed
fiscal year 2009 · abbreviated schema
2009
31-08
NBB filing
Annual accounts filed
fiscal year 2008 · abbreviated schema · 31 days late
2008
22-07
NBB filing
Annual accounts filed
fiscal year 2007 · abbreviated schema
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Structure & network
Acquisitions and mergers
1 transactionTaken over by:BANK J. VAN BREDA & C