AVP IMMO
Annual accounts 2025
micro format, filed on 10-06-2026, 51 days before the deadline€502,393
▼ 5.3%
€215,544
▼ 12.2%
€49,278
▼ 33.4%
€936,357
▼ 1.2%
7.3%
▲ 1.4 percentage points
3.57
▲ 0.20
The turnover shown is an estimate from the gross margin.
Turnover ≈ €880,000. Estimated: probably between €660,000 and €1.5m.
Balance sheet
balance sheet total €4.8m on 31-12-2025What the company ownsHow it is paid for
in euro
in euro
Position in the sector
7.3%
Higher than 30% of 17,194 companies in 2025.
3.57
Higher than 80% of 16,491 companies in 2025.
1.0%
Higher than 46% of 16,870 companies in 2025.
AVP IMMO
Middle half of the sector
80% of the sector
Micro accounts in real estate (NACE 68)
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Staff
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
4.8m | 5.1m | 5.2m | 6.2m | 1.2m | 1.3m | 1.6m | 1.8m | 2.4m | 2.1m | 2.1m | |
21/28 |
3.5m | 3.7m | 3.9m | 4.0m | 1.1m | 1.2m | 1.5m | 1.6m | 2.2m | 1.9m | - | |
22/27 |
3.5m | 3.7m | 3.9m | 4.0m | 1.1m | 1.2m | 1.3m | 1.5m | 2.0m | 1.7m | 1.6m | |
22 |
3.2m | 3.3m | 3.4m | 3.6m | 598,098 | 645,917 | 704,956 | 764,806 | 1.3m | 1.4m | 1.5m | |
23 |
282,676 | 393,289 | 427,274 | 443,707 | 460,317 | 547,893 | 612,916 | 699,539 | 662,521 | 245,310 | 136,604 | |
24 |
11,879 | 17,159 | 22,439 | 7,694 | - | - | - | 181 | 3,860 | 5,207 | 725 | |
28 |
- | - | 0 | 37,500 | 37,500 | 37,500 | 150,000 | 150,000 | 150,000 | 176,718 | 62,244 | |
29/58 |
1.3m | 1.3m | 1.3m | 2.1m | 80,009 | 89,063 | 93,141 | 157,858 | 247,924 | 269,021 | 385,819 | |
40/41 |
202,790 | 97,432 | 2,858 | 623,640 | 7,130 | 12,850 | 13,521 | 13,661 | 10,279 | 40,341 | 116,310 | |
40 |
454 | 50 | 0 | 2,250 | 7,130 | 7,990 | 8,661 | 8,661 | 5,279 | 35,341 | 74,647 | |
41 |
202,336 | 97,382 | 2,858 | 621,390 | 0 | 4,860 | 4,860 | 5,000 | 5,000 | 5,000 | 41,663 | |
54/58 |
0 | 22,500 | 0 | 21,336 | - | - | - | 3,266 | 2,391 | - | 5,563 | |
490/1 |
1.1m | 1.2m | 1.3m | 1.5m | 72,879 | 76,213 | 79,620 | 140,930 | 235,253 | 228,680 | 263,946 | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
4.8m | 5.1m | 5.2m | 6.2m | 1.2m | 1.3m | 1.6m | 1.8m | 2.4m | 2.1m | 2.1m | |
10/15 |
350,355 | 301,076 | 227,086 | 231,935 | 221,957 | 201,229 | 353,816 | 354,625 | 92,377 | 115,359 | 140,353 | |
10/11 |
19,025 | 19,025 | 19,025 | 19,025 | 19,025 | 19,025 | 19,025 | 19,025 | 19,025 | 19,025 | - | |
10 |
- | - | - | - | - | - | - | - | - | - | 19,025 | |
100 |
- | - | - | - | - | - | 31,425 | 31,425 | 31,425 | 31,425 | 31,425 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
3,142 | 3,142 | 3,142 | 3,142 | 115,359 | 115,359 | 115,359 | 115,359 | 113,499 | 113,499 | 113,498 | |
130/1 |
3,142 | 3,142 | 3,142 | 3,142 | 3,142 | 3,142 | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 3,142 | 3,142 | 1,282 | 1,282 | 1,282 | |
1311 |
3,142 | 3,142 | 3,142 | 3,142 | 3,142 | 3,142 | - | - | - | - | - | |
132 |
- | - | - | - | - | - | - | - | - | 26,718 | 112,216 | |
133 |
- | - | - | 0 | 112,216 | 112,216 | 112,216 | 112,216 | 112,216 | 85,498 | - | |
14 |
328,188 | 278,909 | 204,918 | 209,768 | 87,573 | 66,846 | 219,433 | 220,242 | -40,147 | -17,164 | 7,830 | |
17/49 |
4.4m | 4.8m | 5.0m | 5.9m | 953,967 | 1.1m | 1.2m | 1.4m | 2.3m | 2.0m | 2.0m | |
17 |
4.1m | 4.4m | 4.6m | 4.8m | 790,271 | 811,307 | 832,343 | 940,578 | 1.5m | 1.3m | 1.4m | |
170/4 |
4.1m | 4.4m | 4.6m | 4.8m | 790,271 | 811,307 | 832,343 | 940,578 | 1.5m | 1.3m | 1.4m | |
42/48 |
364,210 | 400,149 | 419,793 | 1.1m | 161,696 | 305,837 | 372,853 | 474,306 | 780,060 | 704,862 | 574,434 | |
42 |
307,242 | 311,216 | 301,218 | 293,787 | 84,145 | 84,145 | 84,145 | 87,087 | 172,182 | 207,115 | 213,437 | |
43 |
30,000 | 30,000 | 0 | 620,000 | - | - | - | - | - | - | 7,623 | |
430/8 |
30,000 | 30,000 | 0 | 620,000 | - | - | - | - | - | - | 7,623 | |
44 |
14,696 | 13,670 | 12,839 | 66,318 | 26,108 | 15,189 | 34,950 | 4,705 | 14,566 | 11,678 | 122,918 | |
440/4 |
14,696 | 13,670 | 12,839 | 66,318 | 26,108 | 15,189 | 34,950 | 4,705 | 14,566 | 11,678 | 122,918 | |
46 |
0 | 32,309 | - | - | - | - | - | - | - | - | - | |
45 |
5,822 | 6,504 | - | - | 0 | 17,343 | 76,098 | 76,098 | - | 1,500 | - | |
450/3 |
5,822 | 6,504 | - | - | 0 | 17,343 | 76,098 | 76,098 | - | 1,500 | - | |
47/48 |
6,450 | 6,450 | 105,736 | 99,238 | 51,444 | 189,160 | 177,660 | 306,416 | 593,313 | 484,569 | 230,456 | |
492/3 |
5,281 | 5,081 | 6,906 | 2,000 | 2,000 | 2,000 | 2,000 | 2,875 | 2,000 | 2,000 | 4,000 | |
| Income statement | ||||||||||||
9900 |
502,393 | 530,249 | 452,713 | 399,537 | 213,669 | 162,091 | 223,954 | 566,124 | 229,458 | 174,083 | 437,298 | |
62 |
- | - | - | - | - | - | - | - | - | 4,334 | - | |
630 |
260,950 | 254,282 | 250,948 | 286,409 | 146,004 | 165,662 | 174,854 | 186,576 | 164,592 | 115,257 | 343,040 | |
640/8 |
25,899 | 30,407 | 27,707 | 64,950 | 34,632 | 21,289 | 20,241 | 12,739 | 14,743 | 8,538 | 17,447 | |
66A |
- | 0 | 39,750 | 2,250 | - | 112,500 | - | - | 9,999 | - | - | |
9901 |
215,544 | 245,561 | 134,308 | 45,928 | 33,033 | -24,860 | 28,858 | 366,809 | 40,123 | 45,955 | -1,371 | |
75/76B |
109 | 45 | 1 | 51 | - | - | - | 58 | - | 8,902 | - | |
75 |
109 | 45 | 1 | 51 | - | - | - | 58 | - | 8,902 | 22,738 | |
65/66B |
130,553 | 135,111 | 139,159 | 36,000 | 12,305 | 127,356 | 29,667 | 30,516 | 64,521 | 86,396 | - | |
65 |
130,553 | 135,111 | 139,159 | 36,000 | 12,305 | 14,856 | 29,667 | 30,516 | 64,521 | 86,396 | 31,721 | |
66B |
- | - | - | - | 0 | 112,500 | - | - | - | - | - | |
9903 |
85,101 | 110,494 | -4,850 | 9,979 | 20,728 | -152,217 | -809 | 336,352 | -24,398 | -31,539 | -10,354 | |
67/77 |
35,822 | 36,504 | - | - | 0 | 370 | - | 74,104 | -1,416 | -6,545 | 30,016 | |
9904 |
49,278 | 73,991 | -4,850 | 9,979 | 20,728 | -152,587 | -809 | 262,248 | -22,983 | -24,994 | -40,370 | |
9905 |
49,278 | 73,991 | -4,850 | 9,979 | 20,728 | -152,587 | -809 | 262,248 | -22,983 | -24,994 | -40,370 | |
| Appropriation of the result | ||||||||||||
9906 |
328,188 | 278,909 | 204,918 | 97,552 | 87,573 | 66,846 | 219,433 | 222,102 | -40,147 | -17,164 | 7,830 | |
14P |
278,909 | 204,918 | 209,768 | 87,573 | 66,846 | - | - | - | - | - | 48,200 | |
791/2 |
- | - | 0 | 112,216 | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | 1,860 | - | - | - | |
6920 |
- | - | - | - | - | - | - | 1,860 | - | - | - | |
| Social balance sheet | ||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | 1 | |
| Document | ||||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 10-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 10-06-2026 | 2026-00149448 | |
| 31-12-2024 | micro format | 02-06-2026 | 2026-00130891 | |
| 31-12-2023 | micro format | 25-06-2024 | 2024-00157428 | |
| 31-12-2022 | full format | 20-06-2023 | 2023-00137936 | |
| 31-12-2021 | full format | 28-06-2022 | 2022-20098725 | |
| 31-12-2020 | full format | 07-06-2021 | 2021-17400413 | |
| 31-12-2019 | full format | 31-07-2020 | 2020-36800348 | |
| 31-12-2018 | full format | 30-07-2019 | 2019-39700315 | |
| 31-12-2017 | full format | 31-07-2018 | 2018-40000470 | |
| 31-12-2016 | full format | 28-07-2017 | 2017-36700225 | |
| 31-12-2015 | full format | 29-07-2016 | 2016-36800365 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 476,494 | 499,842 | 385,256 | 332,337 | 179,037 | 140,801 | 203,712 | 553,385 | 204,715 | 161,211 | 341,669 | ||
| 310,228 | 328,272 | 246,098 | 296,388 | 166,732 | 13,075 | 174,045 | 448,824 | 141,610 | 90,263 | 302,670 | ||
| 14,904 | 84,864 | 141,834 | 3.2m | 10,608 | 41,600 | 28,200 | 329,274 | 495,727 | 293,478 | 3.6m | ||
| -22,500 | 22,500 | -21,336 | - | - | - | - | 875 | - | - | - | ||
| 936,357 | 948,075 | 914,340 | 1.0m | -81,687 | -216,774 | -279,713 | -316,448 | -532,136 | -435,840 | -188,615 | ||
| 7.3% | 5.9% | 4.3% | 3.8% | 18.9% | 15.2% | 22.7% | 20.0% | 3.8% | 5.4% | 6.7% | ||
| 3.57 | 3.37 | 3.18 | 1.95 | 0.49 | 0.29 | 0.25 | 0.33 | 0.32 | 0.38 | 0.67 | ||
| 12.64 | 15.85 | 22.03 | 25.56 | 4.30 | 5.56 | 3.41 | 4.00 | 25.02 | 17.38 | 13.92 | ||
| 14.1% | 24.6% | -2.1% | 4.3% | 9.3% | -75.8% | -0.2% | 74.0% | -24.9% | -21.7% | -28.8% | ||
| 1.0% | 1.5% | -0.1% | 0.2% | 1.8% | -11.6% | -0.1% | 14.8% | -1.0% | -1.2% | -1.9% | ||
| 3.65 | 3.70 | 2.77 | 9.23 | 14.55 | - | - | - | - | - | 10.77 |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | - | - | - | €5.1m | - |
| Carrying value of the other pledged assets | €3.2m | €3.3m | €3.4m | €3.6m | €598,097 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €14,904 | €84,864 | €141,834 | €3.2m | €10,608 |
| €260,950 | €254,282 | €250,948 | €286,409 | €146,004 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on AVP IMMO
The operating result for 2025 is 12% lower than in 2024.
Debt's share of the balance-sheet total falls from 94.1% to 92.7%. Equity is higher and debt is lower.