AVINCI
Annual accounts 2025
abbreviated format, filed on 23-06-2026, 38 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €96,000. Estimated: probably between €38,000 and €250,000.
Balance sheet
balance sheet total €858,280 on 31-12-2025in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
858,280 | 866,849 | 878,318 | 905,293 | 905,742 | 904,171 | 902,111 | 905,956 | 1.0m | 999,661 | 135,083 | 117,836 | 103,054 | 99,228 | 94,093 | 91,380 | 85,000 | 88,651 | 92,577 | 88,255 | |
21/28 |
749,989 | 768,030 | 786,091 | 777,602 | 785,107 | 799,192 | 812,277 | 826,191 | 840,106 | 854,021 | - | - | 346 | 778 | 1,322 | 6,794 | 13,563 | 20,794 | 28,140 | 4,725 | |
22/27 |
749,989 | 768,030 | 786,091 | 777,602 | 785,107 | 799,192 | 812,277 | 826,191 | 840,106 | 854,021 | - | - | 346 | 778 | 1,296 | 6,768 | 13,537 | 20,768 | 28,114 | 4,699 | |
22 |
746,651 | 761,053 | 775,456 | 765,151 | 777,273 | 789,394 | 801,515 | 813,636 | 825,757 | 837,879 | - | - | - | - | - | - | - | - | - | - | |
23 |
2,369 | 5,516 | 8,682 | 10,006 | 7,834 | 9,798 | 10,762 | 12,555 | 14,349 | 16,142 | - | - | 346 | 778 | 1,296 | - | - | 463 | 1,040 | 2,192 | |
24 |
969 | 1,461 | 1,953 | 2,445 | - | - | - | - | - | - | - | - | - | - | - | 6,768 | 13,537 | 20,305 | 27,074 | 2,507 | |
28 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 26 | 26 | 26 | 26 | 26 | 26 | |
29/58 |
108,291 | 98,819 | 92,227 | 127,691 | 120,635 | 104,979 | 89,834 | 79,765 | 176,130 | 145,640 | 135,083 | 117,836 | 102,708 | 98,450 | 92,771 | 84,586 | 71,437 | 67,857 | 64,437 | 83,530 | |
40/41 |
37 | - | - | - | - | - | - | 369 | 9,382 | 13,593 | 4,196 | 13,254 | 8,830 | 13,134 | 18,325 | 23,254 | 23,339 | 14,857 | 48,598 | 5,900 | |
40 |
- | - | - | - | - | - | - | 41 | 6,382 | 13,593 | 4,061 | 13,096 | 8,682 | 13,011 | 17,924 | 22,835 | 18,155 | 12,308 | 48,480 | 4,586 | |
41 |
37 | - | - | - | - | - | - | 328 | 3,000 | - | 135 | 158 | 148 | 123 | 401 | 419 | 5,184 | 2,549 | 118 | 1,314 | |
54/58 |
107,643 | 95,321 | 84,541 | 120,865 | 120,635 | 104,979 | 89,834 | 79,396 | 166,748 | 132,047 | 127,534 | 103,082 | 92,303 | 80,017 | 74,446 | 57,144 | 44,018 | 49,000 | 13,582 | 74,763 | |
490/1 |
611 | 3,498 | 7,686 | 6,826 | - | - | - | - | - | - | 3,353 | 1,500 | 1,575 | 5,299 | - | 4,188 | 4,080 | 4,000 | 2,257 | 2,867 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
858,280 | 866,849 | 878,318 | 905,293 | 905,742 | 904,171 | 902,111 | 905,956 | 1.0m | 999,661 | 135,083 | 117,836 | 103,054 | 99,228 | 94,093 | 91,380 | 85,000 | 88,651 | 92,577 | 88,255 | |
10/15 |
857,910 | 866,005 | 877,613 | 898,837 | 905,430 | 903,242 | 901,257 | 905,628 | 907,283 | 994,515 | 125,321 | 111,602 | 99,785 | 88,402 | 87,564 | 81,465 | 80,569 | 80,474 | 84,304 | 78,930 | |
10/11 |
870,000 | 870,000 | 870,000 | 870,000 | 870,000 | 870,000 | 870,000 | 870,000 | 870,000 | 870,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
100 |
- | - | - | - | - | - | 870,000 | 870,000 | 870,000 | 870,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
13 |
- | - | 7,613 | 35,430 | 35,430 | 34,581 | 34,581 | 35,628 | 37,283 | 124,515 | 105,321 | 91,602 | 79,785 | 68,402 | 67,564 | 61,465 | 60,569 | 60,474 | 64,304 | 58,930 | |
130/1 |
- | - | - | 34,581 | 34,581 | 34,581 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 34,581 | 34,581 | 34,582 | 21,194 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | |
1311 |
- | - | - | 34,581 | 34,581 | 34,581 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
- | - | 7,613 | 849 | 849 | - | - | 1,047 | 2,701 | 103,321 | 103,321 | 89,602 | 77,785 | 66,402 | 65,564 | 59,465 | 58,569 | 58,474 | 62,304 | 56,930 | |
14 |
-12,090 | -3,995 | - | -6,593 | - | -1,339 | -3,324 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
370 | 844 | 705 | 6,456 | 312 | 929 | 854 | 328 | 108,953 | 5,146 | 9,762 | 6,234 | 3,269 | 10,826 | 6,529 | 9,915 | 4,431 | 8,177 | 8,273 | 9,325 | |
42/48 |
370 | 844 | 705 | 6,456 | 312 | 929 | 854 | 328 | 108,953 | 5,146 | 9,762 | 6,234 | 3,269 | 10,826 | 6,529 | 9,915 | 4,431 | 8,177 | 8,273 | 9,325 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 230 | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 230 | - | - | |
44 |
370 | 844 | 705 | 6,456 | 312 | 929 | 854 | - | 1,622 | 1,111 | 8,327 | 2,078 | 308 | 5,976 | 3,942 | 494 | 603 | 4,997 | 554 | 7,660 | |
440/4 |
370 | 844 | 705 | 6,456 | 312 | 929 | 854 | - | 1,622 | 1,111 | 8,327 | 2,078 | 308 | 5,976 | 3,942 | 494 | 603 | 4,997 | 554 | 7,660 | |
45 |
- | - | - | - | - | - | - | 328 | 6,711 | 4,035 | 1,435 | 4,144 | 2,961 | 4,850 | 2,587 | 6,662 | 3,828 | 2,950 | 7,719 | 1,665 | |
450/3 |
- | - | - | - | - | - | - | 328 | 4,794 | 4,035 | 1,435 | 4,144 | 2,961 | 4,850 | 2,587 | 6,662 | 3,828 | 2,950 | 7,719 | 1,665 | |
454/9 |
- | - | - | - | - | - | - | - | 1,917 | - | - | - | - | - | - | - | - | - | - | - | |
47/48 |
- | - | - | - | - | - | - | - | 100,620 | - | - | 12 | - | - | - | 2,759 | - | - | - | - | |
| Income statement | |||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,239 | - | - | - | - | - | - | |
9900 |
13,441 | 9,937 | -111 | 10,260 | 18,911 | 18,517 | 12,030 | 14,635 | 33,576 | 40,875 | 20,393 | 17,262 | 16,891 | -85 | 17,622 | 8,051 | 7,017 | 3,229 | 16,814 | 31,667 | |
630 |
18,041 | 18,061 | 16,155 | 14,147 | 14,085 | 13,934 | 13,914 | 13,915 | 13,915 | 13,915 | - | 346 | 432 | 518 | 7,632 | 6,769 | 7,231 | 7,346 | 7,920 | 7,789 | |
640/8 |
3,439 | 3,334 | 4,808 | 2,556 | 2,496 | 2,478 | 2,382 | 2,285 | 2,238 | 3,419 | 125 | 124 | 122 | 207 | 737 | 720 | 792 | 781 | 1,978 | 1,042 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 507 | - | |
9901 |
-8,039 | -11,458 | -21,074 | -6,443 | 2,330 | 2,105 | -4,266 | -1,565 | 17,423 | 23,541 | 20,268 | 16,792 | 16,337 | -810 | 9,253 | 562 | -1,006 | -4,898 | 6,916 | 22,836 | |
75/76B |
125 | - | - | - | - | - | - | - | - | - | - | 97 | 88 | 587 | 671 | 438 | 1,207 | 1,170 | 1,094 | 504 | |
75 |
125 | - | - | - | - | - | - | - | - | - | - | 97 | 88 | 587 | 671 | 438 | 1,207 | 1,170 | 1,094 | 504 | |
65/66B |
180 | 150 | 150 | 150 | 142 | 120 | 105 | 90 | 119 | 97 | 60 | 107 | 106 | 110 | 106 | 104 | 106 | 102 | 106 | 95 | |
65 |
180 | 150 | 150 | 150 | 142 | 120 | 105 | 90 | 119 | 97 | 60 | 107 | 106 | 110 | 106 | 104 | 106 | 102 | 106 | 95 | |
9903 |
-8,094 | -11,608 | -21,224 | -6,593 | 2,188 | 1,985 | -4,371 | -1,655 | 17,304 | 23,444 | 20,208 | 16,782 | 16,319 | 906 | 9,818 | 896 | 95 | -3,830 | 7,397 | 23,245 | |
67/77 |
- | - | - | - | - | - | - | - | 3,916 | 4,250 | 6,489 | 4,965 | 4,936 | 68 | 3,719 | - | - | - | 2,023 | 5,828 | |
9904 |
-8,094 | -11,608 | -21,224 | -6,593 | 2,188 | 1,985 | -4,371 | -1,655 | 13,388 | 19,194 | 13,719 | 11,817 | 11,383 | 838 | 6,099 | 896 | 95 | -3,830 | 5,374 | 17,417 | |
9905 |
-8,094 | -11,608 | -21,224 | -6,593 | 2,188 | 1,985 | -4,371 | -1,655 | 13,388 | 19,194 | 13,719 | 11,817 | 11,383 | 838 | 6,099 | 896 | 95 | -3,830 | 5,374 | 17,417 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-12,090 | -11,608 | -27,817 | -6,593 | 849 | -1,339 | -4,371 | -1,655 | 13,388 | 19,194 | 13,719 | 11,817 | 11,383 | 838 | 6,099 | 896 | 95 | -3,830 | 5,374 | 17,417 | |
14P |
-3,996 | - | -6,593 | - | -1,339 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | 7,613 | 27,817 | - | - | - | 1,047 | 1,655 | 100,620 | - | - | - | - | - | - | - | - | 3,830 | - | - | |
691/2 |
- | - | - | - | 849 | - | - | - | 13,388 | 19,194 | 13,719 | 11,817 | 11,383 | 838 | 6,099 | 896 | 95 | - | 5,374 | 17,417 | |
6920 |
- | - | - | - | 849 | - | - | - | 13,388 | 19,194 | - | - | - | - | - | - | - | - | - | - | |
6921 |
- | - | - | - | - | - | - | - | - | - | 13,719 | 11,817 | 11,383 | 838 | 6,099 | 896 | 95 | - | 5,374 | 17,417 | |
694/7 |
- | - | - | - | - | - | - | - | 100,620 | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | - | - | - | 100,620 | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 3 older financial years (2003-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 23-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 23-06-2026 | 2026-00200965 | |
| 31-12-2024 | abbreviated format | 20-06-2025 | 2025-00164899 | |
| 31-12-2023 | abbreviated format | 02-07-2024 | 2024-00207505 | |
| 31-12-2022 | abbreviated format | 30-06-2023 | 2023-00190723 | |
| 31-12-2021 | abbreviated format | 24-06-2022 | 2022-20145628 | |
| 31-12-2020 | abbreviated format | 09-07-2021 | 2021-33300268 | |
| 31-12-2019 | abbreviated format | 29-06-2020 | 2020-21900515 | |
| 31-12-2018 | abbreviated format | 05-07-2019 | 2019-29300048 | |
| 31-12-2017 | abbreviated format | 26-06-2018 | 2018-22800089 | |
| 31-12-2016 | abbreviated format | 27-06-2017 | 2017-23000332 | |
| 31-12-2015 | abbreviated format | 05-08-2016 | 2016-40400095 | |
| 31-12-2014 | abbreviated format | 03-07-2015 | 2015-26400147 | |
| 31-12-2013 | abbreviated format | 25-06-2014 | 2014-21100560 | |
| 31-12-2012 | abbreviated format | 21-06-2013 | 2013-19800102 | |
| 31-12-2011 | abbreviated format | 27-06-2012 | 2012-22300549 | |
| 31-12-2010 | abbreviated format | 01-07-2011 | 2011-24700597 | |
| 31-12-2009 | abbreviated format | 29-06-2010 | 2010-23900037 | |
| 31-12-2008 | abbreviated format | 13-07-2009 | 2009-40700351 | |
| 31-12-2007 | abbreviated format | 08-07-2008 | 2008-37800222 | |
| 31-12-2006 | abbreviated format | 20-06-2007 | 2007-25400106 | |
| 31-12-2005 | abbreviated format | 13-07-2006 | 2006-46801529 | |
| 31-12-2004 | abbreviated format | 15-07-2005 | 2005-49402567 | |
| 31-12-2003 | abbreviated format | 01-07-2004 | 2004-38500666 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10,002 | 6,603 | -4,919 | 7,704 | 16,415 | 16,039 | 9,648 | 12,350 | 31,338 | 37,456 | - | 17,138 | 16,769 | -292 | 16,885 | 7,331 | 6,225 | 2,448 | 14,836 | 30,625 | ||
| 9,947 | 6,453 | -5,069 | 7,554 | 16,273 | 15,919 | 9,543 | 12,260 | 27,303 | 33,109 | - | 12,163 | 11,815 | 1,356 | 13,731 | 7,665 | 7,326 | 3,516 | 13,294 | 25,206 | ||
| 0 | 0 | 24,644 | 6,642 | 0 | 849 | 0 | 0 | 0 | 867,936 | - | 0 | 0 | -26 | 2,160 | 0 | 0 | 0 | 33,842 | 2,890 | ||
| 12,322 | 10,780 | -36,324 | 230 | 15,656 | 15,145 | 10,438 | -87,352 | 34,701 | 4,513 | 24,452 | 10,779 | 12,286 | 5,571 | 17,302 | 13,126 | -4,982 | 35,418 | -61,181 | - | ||
| 107,921 | 97,975 | 91,522 | 121,235 | 120,323 | 104,050 | 88,980 | 79,437 | 67,177 | 140,494 | 125,321 | 111,602 | 99,439 | 87,624 | 86,242 | 74,671 | 67,006 | 59,680 | 56,164 | 74,205 | ||
| 100.0% | 99.9% | 99.9% | 99.3% | 100.0% | 99.9% | 99.9% | 100.0% | 89.3% | 99.5% | 92.8% | 94.7% | 96.8% | 89.1% | 93.1% | 89.1% | 94.8% | 90.8% | 91.1% | 89.4% | ||
| - | - | - | 19.78 | - | - | - | - | 1.62 | 28.30 | 13.84 | 18.90 | 31.42 | 9.09 | 14.21 | 8.53 | 16.12 | 8.30 | 7.79 | 8.96 | ||
| 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.01 | 0.08 | 0.06 | 0.03 | 0.12 | 0.07 | 0.12 | 0.05 | 0.10 | 0.10 | 0.12 | ||
| -0.9% | -1.3% | -2.4% | -0.7% | 0.2% | 0.2% | -0.5% | -0.2% | 1.5% | 1.9% | 10.9% | 10.6% | 11.4% | 0.9% | 7.0% | 1.1% | 0.1% | -4.8% | 6.4% | 22.1% | ||
| -0.9% | -1.3% | -2.4% | -0.7% | 0.2% | 0.2% | -0.5% | -0.2% | 1.3% | 1.9% | 10.2% | 10.0% | 11.0% | 0.8% | 6.5% | 1.0% | 0.1% | -4.3% | 5.8% | 19.7% | ||
| 55.57 | 44.02 | -32.79 | 51.36 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A ratio outside any meaningful range has been withheld (balance sheet total €858,280, equity €857,910).
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | €24,644 | €6,642 | - |
| €18,041 | €18,061 | €16,155 | €14,147 | €14,085 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on AVINCI
The operating result for 2025 is a loss of €8,039, smaller than the loss of €11,458 in 2024.
Debt's share of the balance-sheet total falls from 0.1% to 0.0%. Equity and debt are lower.