AVGI (0642.738.331): financials and annual accounts

AVGI

Ghent ·KBO/BCE: BE 0642.738.331

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017
Balance sheet: assets
`20/58`	1.3m	1.3m	1.4m	897,966	809,253	646,582	666,884	396,079	566,421
`20`	-	-	-	-	-	-	-	0	0
`21/28`	9,492	12,101	15,117	4,150	511	2,618	7,633	10,484	17,328
`21`	-	-	-	-	0	471	5,385	10,299	15,212
`22/27`	6,546	9,155	12,171	1,204	511	2,147	2,248	185	2,116
`22`	-	-	-	-	-	-	-	0	0
`23`	4,474	3,657	3,248	1,204	511	2,147	2,248	185	2,116
`24`	2,072	5,497	8,923	-	-	-	-	0	0
`26`	-	-	-	-	-	-	-	0	0
`27`	-	-	-	-	-	-	-	0	0
`28`	2,946	2,946	2,946	2,946	-	-	-	0	0
`29/58`	1.3m	1.3m	1.4m	893,816	808,742	643,964	659,250	385,595	549,093
`290`	-	-	-	-	-	-	-	0	0
`291`	-	-	-	-	-	-	-	0	0
`3`	-	-	-	-	-	-	-	0	0
`30/36`	-	-	-	-	-	-	-	0	0
`37`	-	-	-	-	-	-	-	0	0
`40/41`	325,584	185,128	183,887	19,142	63,199	131,916	185,524	36,950	136,860
`40`	310,589	173,325	175,227	0	56,152	122,650	156,955	34,833	83,757
`41`	14,996	11,803	8,659	19,142	7,047	9,267	28,570	2,117	53,103
`50/53`	0	400,000	-	-	-	-	-	0	0
`54/58`	970,206	715,222	1.2m	869,715	741,820	507,776	468,250	348,645	412,233
`490/1`	1,623	3,268	3,172	4,959	3,724	4,272	5,477	0	0
Balance sheet: equity and liabilities
`10/49`	1.3m	1.3m	1.4m	897,966	809,253	646,582	666,884	396,079	566,421
`10/15`	341,306	356,576	655,934	672,020	564,369	575,987	593,034	358,369	350,865
`10/11`	18,600	18,600	18,600	18,600	6,200	6,200	6,200	6,200	6,200
`100`	-	-	-	-	-	-	18,600	18,600	18,600
`101`	-	-	-	-	-	-	12,400	12,400	12,400
`11`	-	-	-	-	-	-	-	0	0
`1100/10`	-	-	-	-	-	-	-	0	0
`12`	-	-	-	-	-	-	-	0	0
`13`	322,706	337,976	637,334	653,420	558,169	569,787	586,834	352,169	344,665
`130/1`	1,860	1,860	1,860	1,860	1,860	1,860	-	-	-
`130`	-	-	-	-	-	-	1,860	1,860	1,860
`1311`	1,860	1,860	1,860	1,860	1,860	1,860	-	-	-
`1312`	-	-	-	-	-	-	-	0	0
`1319`	-	-	-	-	-	-	-	0	0
`132`	-	-	-	-	-	-	-	0	0
`133`	320,846	336,116	635,474	651,560	556,309	567,927	584,974	350,309	342,805
`14`	0	0	0	0	-	-	-	0	0
`15`	-	-	-	-	-	-	-	0	0
`160/5`	-	-	-	-	-	-	-	0	0
`160`	-	-	-	-	-	-	-	0	0
`161`	-	-	-	-	-	-	-	0	0
`162`	-	-	-	-	-	-	-	0	0
`163`	-	-	-	-	-	-	-	0	0
`164/5`	-	-	-	-	-	-	-	0	0
`168`	-	-	-	-	-	-	-	0	0
`17/49`	965,601	959,143	758,294	225,946	244,885	70,595	73,849	37,710	215,556
`175`	-	-	-	-	-	-	-	0	0
`176`	-	-	-	-	-	-	-	0	0
`178/9`	-	-	-	-	-	-	-	0	0
`42/48`	928,232	850,383	679,947	225,599	244,885	66,595	73,849	37,710	72,753
`42`	-	-	-	-	-	-	-	0	0
`430/8`	-	-	-	-	-	-	-	0	0
`439`	-	-	-	-	-	-	-	0	0
`44`	6,649	42,374	84,505	10,134	25,154	7,840	21,325	2,097	53,440
`440/4`	6,649	42,374	84,505	10,134	25,154	7,840	21,325	2,097	53,440
`441`	-	-	-	-	-	-	-	0	0
`46`	-	-	-	-	-	-	-	0	0
`45`	73,681	69,000	69,433	48,457	52,722	56,698	50,551	34,412	18,113
`450/3`	9,228	0	3,390	4,455	3,207	0	4,503	534	11,226
`454/9`	64,453	69,000	66,042	44,001	49,515	56,698	46,049	33,878	6,886
`47/48`	847,902	739,009	526,009	167,009	167,009	2,058	1,972	1,200	1,200
`492/3`	37,369	108,760	78,348	348	0	4,000	-	0	142,803
Income statement
`70`	-	-	-	-	-	-	-	0	0
`76A`	-	-	-	-	-	-	-	0	0
`9900`	676,960	331,465	818,607	445,003	411,408	264,747	464,488	261,412	472,383
`60/61`	-	-	-	-	-	-	-	0	0
`62`	378,448	265,181	281,004	211,097	248,172	272,063	202,757	243,586	101,911
`630`	4,386	4,364	1,959	998	2,107	6,549	6,223	6,845	13,033
`631/4`	-	-	-	-	-	-	-	0	0
`635/8`	-	-	-	-	-	-	-	0	0
`640/8`	1,120	193	479	469	468	564	480	478	252
`649`	-	-	-	-	-	-	-	0	0
`66A`	-	-	-	-	-	-	-	0	0
`9901`	293,005	61,727	535,164	232,438	160,661	-14,429	255,028	10,503	357,186
`75/76B`	8,027	0	887	34,365	878	699	4	0	7
`75`	8,027	0	887	34,365	878	699	4	0	7
`76B`	-	-	-	-	-	-	-	0	0
`65/66B`	51,083	45,763	21,638	2,115	3,933	3,109	1,864	2,465	1,342
`65`	51,083	45,763	21,638	2,115	3,933	3,109	1,864	2,465	1,342
`66B`	-	-	-	-	-	-	-	0	0
`9903`	249,949	15,964	514,414	264,688	157,606	-16,838	253,168	8,038	355,851
`67/77`	3,219	3,322	6,499	4,437	4,224	209	4,503	534	11,186
`9904`	246,730	12,642	507,914	260,251	153,382	-17,048	248,665	7,504	344,665
`789`	-	-	-	-	-	-	-	0	0
`689`	-	-	-	-	-	-	-	0	0
`9905`	246,730	12,642	507,914	260,251	153,382	-17,048	248,665	7,504	344,665
Appropriation of the result
`9906`	246,730	12,642	507,914	260,251	153,382	-17,048	248,665	7,504	344,665
`791/2`	250,000	300,000	500,000	150,000	11,618	17,048	-	0	0
`691/2`	234,730	642	483,914	245,251	-	0	234,665	7,504	344,665
`691`	-	-	-	-	-	-	-	0	0
`6920`	-	-	-	-	-	-	-	0	1,860
`6921`	234,730	642	483,914	245,251	-	0	234,665	7,504	342,805
`694/7`	262,000	312,000	524,000	165,000	165,000	0	14,000	-	-
`694`	250,000	300,000	500,000	150,000	150,000	-	-	0	0
`695`	-	-	-	-	-	-	-	0	0
`696`	12,000	12,000	24,000	15,000	15,000	0	14,000	0	0
Social balance sheet
`9087`	3	2.7	2.6	2.8	3.2	3.7	2.4	2.6	1.2
Hours worked`1013`	5,710	5,415	5,243	4,468	5,880	7,192	4,172	4,760	3,402
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
30-09-2025	abbreviated format	18-12-2025	2025-00588852	PDF
30-09-2024	micro format	10-03-2025	2025-00049677	PDF
30-09-2023	abbreviated format	26-03-2024	2024-00051712	PDF
30-09-2022	abbreviated format	21-03-2023	2023-00044756	PDF
30-09-2021	abbreviated format	28-03-2022	2022-09400384	PDF
30-09-2020	abbreviated format	09-03-2021	2021-07400310	PDF
30-09-2019	abbreviated format	19-03-2020	2020-07100180	PDF
30-09-2018	micro format	21-03-2019	2019-07700302	PDF
30-09-2017	abbreviated format	12-03-2018	2018-06700119	PDF

Year	Entries	Awarded	Paid
2025	3	€7,338	€85,338
2024	1	€0	€78,000
2023	1	€394,730	€78,000

2025	2024	2023	2022	2021	2020	2019	2018	2017
297,391	66,091	537,124	233,436	162,768	-7,880	261,251	17,348	370,219
251,116	17,006	509,873	261,249	155,489	-10,499	254,888	14,349	357,698
1,777	1,347	12,927	4,636	0	1,534	3,373	0	30,361
254,984	-496,830	342,337	127,896	234,044	39,526	119,605	-63,588	-
369,182	453,235	719,164	668,218	563,857	577,369	585,401	347,886	476,340
26.1%	27.1%	46.4%	74.8%	69.7%	89.1%	88.9%	90.5%	61.9%
1.40	1.53	2.06	3.96	3.30	9.67	8.93	10.23	7.55
2.83	2.69	1.16	0.34	0.43	0.12	0.12	0.11	0.61
72.3%	3.5%	77.4%	38.7%	27.2%	-3.0%	41.9%	2.1%	98.2%
18.9%	1.0%	35.9%	29.0%	19.0%	-2.6%	37.3%	1.9%	60.8%
5.82	1.44	24.82	over 100	-	-	-	-	-

Item	30-09-2025	30-09-2024	30-09-2023	30-09-2022
Employees at the balance-sheet date	4	4	3	3
full-time	1	2	2	2
part-time	3	2	1	1
in full-time equivalents	2.7	3.2	2.4	2.8
	3	2.7	2.6	2.8
On a permanent contract	4	4	3	3
Joined	-	1	-	-
Left	-	0	-	-

AVGI

Annual accounts 2025

Balance sheet

in euro

in euro

Position in the sector

26.1%

1.40

18.9%

Staff

€126,149

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2023 to 2025, 5 entries, €402,068 awarded, €241,338 paid

European Union 2022, 4 entries, €303,376 in total

European research 3 projects, €702,625 EU contribution

Projects

Key figures and ratios

Social balance sheet

Investments

Insights on AVGI

Next steps

Item	30-09-2025	30-09-2024	30-09-2023	30-09-2022
Tangible fixed assets	€1,777	€1,347	€12,927	€1,690
Financial fixed assets	-	-	-	€2,946
	€4,386	€4,364	€1,959	€998

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency26.1%

Current ratio1.40

Return on assets18.9%

Staff

Staff cost per FTE€126,149

Joined and left

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2023 to 2025, 5 entries, €402,068 awarded, €241,338 paid

European Union 2022, 4 entries, €303,376 in total

European research 3 projects, €702,625 EU contribution

Projects

Key figures and ratios

Social balance sheet

Investments

Insights on AVGI

Next steps

in euro

in euro

26.1%

1.40

18.9%

€126,149